Financhill
Sell
6

EH Quote, Financials, Valuation and Earnings

Last price:
$16.73
Seasonality move :
-0.61%
Day range:
$15.98 - $17.60
52-week range:
$10.40 - $29.76
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
17.69x
P/B ratio:
8.12x
Volume:
3M
Avg. volume:
2.1M
1-year change:
-10.05%
Market cap:
$1.1B
Revenue:
$63.6M
EPS (TTM):
-$0.48
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.1M $8.8M $6.6M $16.6M $63.6M
Revenue Growth (YoY) 47.98% -66.29% -25.01% 151.61% 282.95%
 
Cost of Revenues $10.7M $3.2M $2.2M $6M $24.6M
Gross Profit $15.4M $5.6M $4.3M $10.6M $39M
Gross Profit Margin 58.96% 63.43% 65.93% 64.14% 61.37%
 
R&D Expenses $15.3M $21.2M $20.1M $23.7M $27.8M
Selling, General & Admin $14.3M $35.7M $30.4M $29.8M $50.7M
Other Inc / (Exp) -$323.6K $574.6K -$3.9M $303.4K $122.1K
Operating Expenses $28.6M $55.2M $49.6M $52.5M $74.3M
Operating Income -$13.2M -$49.6M -$45.3M -$41.9M -$35.3M
 
Net Interest Expenses -- -- -- $914.5K --
EBT. Incl. Unusual Items -$13.3M -$48.6M -$49M -$42.5M -$31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $29.9K $20.8K $11.8K $29.1K $53.8K
Net Income to Company -$13.3M -$48.6M -$49M -$42.7M --
 
Minority Interest in Earnings $640.8K -$9.8K $165.3K $90.6K $35.7K
Net Income to Common Excl Extra Items -$12.7M -$48.6M -$48.9M -$42.7M -$32M
 
Basic EPS (Cont. Ops) -$0.23 -$0.86 -$0.85 -$0.70 -$0.48
Diluted EPS (Cont. Ops) -$0.23 -$0.86 -$0.85 -$0.70 -$0.48
Weighted Average Basic Share $54.8M $56.5M $57.3M $60.7M $67.2M
Weighted Average Diluted Share $54.8M $56.5M $57.3M $60.7M $67.2M
 
EBITDA -$12.1M -$47.1M -$45.4M -$37.4M -$30.9M
EBIT -$13M -$48.3M -$48.5M -$40.4M -$30.9M
 
Revenue (Reported) $26.1M $8.8M $6.6M $16.6M $63.6M
Operating Income (Reported) -$13.2M -$49.6M -$45.3M -$41.9M -$35.3M
Operating Income (Adjusted) -$13M -$48.3M -$48.5M -$40.4M -$30.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $8.2M $1.4M $2.2M $7.9M $22.8M
Revenue Growth (YoY) 6.07% -83.49% 62.15% 256.7% 190.34%
 
Cost of Revenues $3.3M $542.9K $747.6K $2.8M $9M
Gross Profit $4.9M $816.8K $1.5M $5.1M $13.9M
Gross Profit Margin 59.44% 60.07% 66.09% 64.69% 60.68%
 
R&D Expenses $7.7M $6.1M $5.2M $5.3M $7.8M
Selling, General & Admin $4.9M $11.6M $9.4M $10.6M $14.7M
Other Inc / (Exp) -$190.8K $173.1K -$2.4M -$173.8K -$102.9K
Operating Expenses $12.3M $17.4M $14.4M $15.5M $21.6M
Operating Income -$7.4M -$16.6M -$13M -$10.4M -$7.7M
 
Net Interest Expenses $3.2K -- $166.6K -- --
EBT. Incl. Unusual Items -$7.6M -$16.3M -$15.5M -$10.1M -$6.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.9K $780 $980 $10.3K $24.6K
Net Income to Company -$7.4M -- -- -- --
 
Minority Interest in Earnings $249.9K -$140.2K $31.1K $27.4K $2.6K
Net Income to Common Excl Extra Items -$7.4M -$16.5M -$15.4M -$10M -$6.5M
 
Basic EPS (Cont. Ops) -$0.14 -$0.29 -$0.27 -$0.16 -$0.09
Diluted EPS (Cont. Ops) -$0.14 -$0.29 -$0.27 -$0.16 -$0.09
Weighted Average Basic Share $54.8M $56.7M $57.6M $62.7M $70.7M
Weighted Average Diluted Share $54.8M $56.7M $57.6M $62.7M $70.7M
 
EBITDA -$7.3M -$16.2M -$15.2M -$10M -$6.1M
EBIT -$7.5M -$16.2M -$15.2M -$10M -$6.1M
 
Revenue (Reported) $8.2M $1.4M $2.2M $7.9M $22.8M
Operating Income (Reported) -$7.4M -$16.6M -$13M -$10.4M -$7.7M
Operating Income (Adjusted) -$7.5M -$16.2M -$15.2M -$10M -$6.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $26.2M $8.8M $6.5M $16.5M $63.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8M $3.2M $2.2M $5.9M $24.5M
Gross Profit $15.5M $5.6M $4.3M $10.6M $39M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $15.4M $21.3M $20.1M $23.7M $27.8M
Selling, General & Admin $14.4M $35.8M $30.1M $29.6M $50.7M
Other Inc / (Exp) -$326.4K $574.4K -$3.8M $304.7K $122.7K
Operating Expenses $28.9M $55.3M $49.3M $52.5M $74.3M
Operating Income -$13.4M -$49.7M -$45M -$41.9M -$35.3M
 
Net Interest Expenses -- -- -- $983.6K --
EBT. Incl. Unusual Items -$13.5M -$48.6M -$48.7M -$42.6M -$31.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $32.5K $20.7K $11.5K $28.6K $53.8K
Net Income to Company -$13.3M -- -- -- --
 
Minority Interest in Earnings $644.4K -$11.4K $164.3K $91.1K $35.7K
Net Income to Common Excl Extra Items -$12.9M -$48.7M -$48.5M -$42.8M -$32M
 
Basic EPS (Cont. Ops) -$0.24 -$0.87 -$0.84 -$0.70 -$0.48
Diluted EPS (Cont. Ops) -$0.24 -$0.87 -$0.84 -$0.70 -$0.48
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$12.3M -$48.1M -$48.1M -$40.4M -$30.9M
EBIT -$13.2M -$48.3M -$48.1M -$40.4M -$30.9M
 
Revenue (Reported) $26.2M $8.8M $6.5M $16.5M $63.5M
Operating Income (Reported) -$13.4M -$49.7M -$45M -$41.9M -$35.3M
Operating Income (Adjusted) -$13.2M -$48.3M -$48.1M -$40.4M -$30.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $8.8M $6.5M $16.5M $63.5M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.2M $2.2M $5.9M $24.5M --
Gross Profit $5.6M $4.3M $10.6M $39M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $21.3M $20.1M $23.7M $27.8M --
Selling, General & Admin $35.7M $30.1M $29.6M $50.7M --
Other Inc / (Exp) $574.4K -$3.8M $304.7K $122.7K --
Operating Expenses $55.3M $49.3M $52.5M $74.3M --
Operating Income -$49.7M -$45M -$41.9M -$35.3M --
 
Net Interest Expenses -- $166.6K $1.7M -- --
EBT. Incl. Unusual Items -$48.6M -$48.7M -$42.6M -$31.4M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.7K $11.5K $28.6K $53.8K --
Net Income to Company -$9.6M -- -- -- --
 
Minority Interest in Earnings -$11.4K $164.3K $91.1K $35.7K --
Net Income to Common Excl Extra Items -$48.7M -$48.5M -$42.8M -$32M --
 
Basic EPS (Cont. Ops) -$0.87 -$0.84 -$0.70 -$0.48 --
Diluted EPS (Cont. Ops) -$0.87 -$0.84 -$0.70 -$0.48 --
Weighted Average Basic Share $223M $229.4M $243.5M $268.7M --
Weighted Average Diluted Share $223M $229.4M $243.5M $268.7M --
 
EBITDA -$48.1M -$48.1M -$40.4M -$30.9M --
EBIT -$48.3M -$48.1M -$40.4M -$30.9M --
 
Revenue (Reported) $8.8M $6.5M $16.5M $63.5M --
Operating Income (Reported) -$49.7M -$45M -$41.9M -$35.3M --
Operating Income (Adjusted) -$48.3M -$48.1M -$40.4M -$30.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.1M $38.7M $36.1M $32.2M $83.7M
Short Term Investments $7.5M $10.2M -- $10.1M $70.4M
Accounts Receivable, Net $25M $8.8M $2.9M $4.9M $8M
Inventory $7.2M $12.2M $10.5M $8.4M $10.4M
Prepaid Expenses $2.3M $1.8M $2.6M $1.3M --
Other Current Assets $344.7K $265.6K $484.1K $408.1K $9.4M
Total Current Assets $65M $74.9M $56.1M $63.9M $185.9M
 
Property Plant And Equipment $3.2M $5.3M $17.5M $16.8M $25.8M
Long-Term Investments $446.8K $963.8K $1.4M $2.6M $4.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.1M $371.4K $201.8K $202.6K $334.2K
Total Assets $74.2M $84M $76.9M $84.5M $217.1M
 
Accounts Payable $9.2M $7.1M $5.1M $5M $17.5M
Accrued Expenses $386.6K $120.7K $108.6K $80.3K $20.6M
Current Portion Of Long-Term Debt $4.6M $470.7K $10.3M $499.1K $1.4M
Current Portion Of Capital Lease Obligations -- -- $800.1K $789.3K $1.7M
Other Current Liabilities $829K $1.3M $1.1M $1.3M $5.5M
Total Current Liabilities $24.2M $21.4M $40.9M $35.3M $64.4M
 
Long-Term Debt -- $2.7M $557.5K $1.3M $2.8M
Capital Leases -- -- -- -- --
Total Liabilities $31.7M $31.6M $58.9M $54.2M $86.1M
 
Common Stock $11K $11.8K $10.9K $11.3K $12.3K
Other Common Equity Adj $456.9K -$736.6K $2.3M $2.3M $3.7M
Common Equity $42.3M $52.2M $18M $30.2M $130.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $211.5K $226.7K $60.9K $60.2K $23.4K
Total Equity $42.5M $52.4M $18.1M $30.2M $130.9M
 
Total Liabilities and Equity $74.2M $84M $76.9M $84.5M $217.1M
Cash and Short Terms $28.6M $48.9M $36.1M $42.3M $154M
Total Debt $6.9M $4.7M $18.1M $11.7M $13M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $21.1M $38.7M $36.1M $32.2M $83.7M
Short Term Investments $7.5M $10.2M -- $10.1M $70.4M
Accounts Receivable, Net $25M $8.8M $2.9M $4.9M $8M
Inventory $7.2M $12.2M $10.5M $8.4M $10.4M
Prepaid Expenses $2.3M $1.8M $2.6M $1.3M --
Other Current Assets $344.7K $265.6K $484.1K $408.1K $9.4M
Total Current Assets $65M $74.9M $56.1M $63.9M $185.9M
 
Property Plant And Equipment $3.2M $5.3M $17.5M $16.8M $25.8M
Long-Term Investments $446.8K $963.8K $1.4M $2.6M $4.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.1M $371.4K $201.8K $202.6K $334.2K
Total Assets $74.2M $84M $76.9M $84.5M $217.1M
 
Accounts Payable $9.2M $7.1M $5.1M $5M $17.5M
Accrued Expenses $386.6K $120.7K $108.6K $80.3K $20.6M
Current Portion Of Long-Term Debt $4.6M $470.7K $10.3M $499.1K $1.4M
Current Portion Of Capital Lease Obligations -- -- $800.1K $789.3K $1.7M
Other Current Liabilities $829K $1.3M $1.1M $1.3M $5.5M
Total Current Liabilities $24.2M $21.4M $40.9M $35.3M $64.4M
 
Long-Term Debt -- $2.7M $557.5K $1.3M $2.8M
Capital Leases -- -- -- -- --
Total Liabilities $31.7M $31.6M $58.9M $54.2M $86.1M
 
Common Stock $11K $11.8K $10.9K $11.3K $12.3K
Other Common Equity Adj $456.9K -$736.6K $2.3M $2.3M $3.7M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $211.5K $226.7K $60.9K $60.2K $23.4K
Total Equity $42.5M $52.4M $18.1M $30.2M $130.9M
 
Total Liabilities and Equity $74.2M $84M $76.9M $84.5M $217.1M
Cash and Short Terms $28.6M $48.9M $36.1M $42.3M $154M
Total Debt $6.9M $4.7M $18.1M $11.7M $13M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$6.9M -$13.3M -$48.6M -$49M -$42.7M
Depreciation & Amoritzation $821.3K $897.3K $1.2M $3.1M $3M
Stock-Based Compensation $2.1M $7.9M $18.8M $14.4M $21.4M
Change in Accounts Receivable -$5.7M -$17.3M $6.7M -$1.3M -$2.9M
Change in Inventories -$1.8M -$4.2M -$6M -$484.9K $1.1M
Cash From Operations -$8M -$22M -$18.8M -$25.8M -$12.5M
 
Capital Expenditures $541.3K $1.3M $2.4M $2.1M $1.3M
Cash Acquisitions -- -$7.8K -- -- -$978.3K
Cash From Investing -$1.6M -$9.6M -$5.2M $8.4M -$18.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.1M $2.2M $4.6M $7.4M $11.2M
Long-Term Debt Repaid -$1.4M -$1M -$3.1M -$1.9M -$18.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $4.1M -- $12.7K --
Cash From Financing $47.1M $6.2M $41.3M $15.9M $27.6M
 
Beginning Cash (CF) $8.9M $46.6M $21.7M $36.8M $35.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.5M -$25.4M $17.3M -$1.5M -$3.1M
Ending Cash (CF) $46.6M $20.3M $38.3M $37.1M $32.3M
 
Levered Free Cash Flow -$8.6M -$23.3M -$21.3M -$27.9M -$13.8M
Period Ending 2017-03-31 2018-03-31 2019-03-31 2020-03-31 2021-03-31
Net Income to Stockholders -- -- -$3.2M -$2.9M -$9.6M
Depreciation & Amoritzation -- -- $212K $212.1K $186.7K
Stock-Based Compensation -- -- $748.6K $277.3K $7.5M
Change in Accounts Receivable -- -- -$20.6K $412.5K $8.4M
Change in Inventories -- -- -$290.8K -$1.6M $49K
Cash From Operations -- -- -$2.8M -$4.2M $2.5M
 
Capital Expenditures -- -- $95.5K $43.1K $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.5M -$6.9M $3.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $740.6K $716.2K $3.9M
Long-Term Debt Repaid -- -- -$740.6K -$716.2K -$770.6K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$1.3M --
Cash From Financing -- -- $7M -$332.6K $43M
 
Beginning Cash (CF) -- -- $9.1M $46.1M $21.6M
Foreign Exchange Rate Adjustment -- -- -$84K $456.2K $670.6K
Additions / Reductions -- -- $2.7M -$11.4M $49M
Ending Cash (CF) -- -- $11.8M $35.1M $71.3M
 
Levered Free Cash Flow -- -- -$2.9M -$4.2M $1.2M
Period Ending 2017-12-31 2018-12-31 2019-12-31 2020-12-31 2021-12-31
Net Income to Stockholders -- -- -$6.9M -$13.3M --
Depreciation & Amoritzation -- -- $821.3K $897.2K --
Stock-Based Compensation -- -- $2.1M $7.9M $7.5M
Change in Accounts Receivable -- -- -$5.7M -$17.3M --
Change in Inventories -- -- -$1.8M -$4.2M --
Cash From Operations -- -- -$8M -$22M --
 
Capital Expenditures -- -- $541.3K $1.3M $1.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$1.6M -$9.6M --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $5.1M $2.2M --
Long-Term Debt Repaid -- -- -$1.4M -$1M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $4.1M --
Cash From Financing -- -- $47.1M $6.2M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $37.5M -$25.4M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -$8.6M -$23.3M --
Period Ending 2021-04-07 2022-04-07 2023-04-07 2024-04-07
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 7

Regencell Bioscience Holdings [RGC] is up 1.24% over the past day.

Sell
25
GDXU alert for Apr 7

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is up 5.66% over the past day.

Buy
76
SOXS alert for Apr 7

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is down 3.03% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock