Financhill
Sell
12

ATXG Quote, Financials, Valuation and Earnings

Last price:
$0.80
Seasonality move :
-24%
Day range:
$0.77 - $0.85
52-week range:
$0.49 - $1.18
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.91x
P/B ratio:
0.19x
Volume:
11.7K
Avg. volume:
9.8K
1-year change:
-14.45%
Market cap:
$4.6M
Revenue:
$5.2M
EPS (TTM):
-$0.28
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $10.2M $24.7M $12.7M $7.9M $5.2M
Revenue Growth (YoY) 1.45% 143.16% -48.69% -37.4% -35.13%
 
Cost of Revenues $8.8M $25.9M $10.6M $6.1M $4M
Gross Profit $1.4M -$1.2M $2.1M $1.8M $1.1M
Gross Profit Margin 13.62% -4.8% 16.26% 23.18% 21.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $2.4M $2.1M $2.3M $2.2M
Other Inc / (Exp) -$79.6K $62.8K $160.6K $3.3M $1.7M
Operating Expenses $2.2M $2.4M $2.1M $2.3M $2.2M
Operating Income -$864.3K -$3.6M -$57K -$432.6K -$1.1M
 
Net Interest Expenses $20.7K $18.9K $2.1K $1.5M $3.6M
EBT. Incl. Unusual Items -$964.6K -$3.6M $101.5K $1.3M -$3.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1K $25.9K $23.5K $22.1K $11.6K
Net Income to Company -$980.6K -$3.6M $78K $1.3M -$3.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$980.6K -$3.6M $78K $1.3M -$3.1M
 
Basic EPS (Cont. Ops) -$0.40 -$1.40 $0.03 $0.40 -$0.71
Diluted EPS (Cont. Ops) -$0.40 -$1.40 $0.03 $0.40 -$0.71
Weighted Average Basic Share $2.5M $2.6M $2.7M $3M $4.4M
Weighted Average Diluted Share $2.5M $2.6M $2.7M $3.6M $4.4M
 
EBITDA -$829.4K -$3.4M $269K $3.2M $883.9K
EBIT -$943.8K -$3.5M $111.4K $2.8M $555K
 
Revenue (Reported) $10.2M $24.7M $12.7M $7.9M $5.2M
Operating Income (Reported) -$864.3K -$3.6M -$57K -$432.6K -$1.1M
Operating Income (Adjusted) -$943.8K -$3.5M $111.4K $2.8M $555K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.4M $2.8M $2.1M $1.5M $1.1M
Revenue Growth (YoY) -15.3% -18.18% -23.97% -30.81% -27.86%
 
Cost of Revenues $3M $2.3M $1.5M $1.3M $976.5K
Gross Profit $461.4K $467.8K $607.5K $162.3K $82.8K
Gross Profit Margin 13.53% 16.76% 28.62% 11.05% 7.82%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $750K $495.4K $700.4K $611.9K $463.9K
Other Inc / (Exp) $1.3K $44K $19.2K -$1.6M -$576.9K
Operating Expenses $750K $495.4K $700.4K $611.9K $463.9K
Operating Income -$288.5K -$27.7K -$93K -$449.6K -$381.1K
 
Net Interest Expenses $500 $2.5K $300 $527.8K $124.7K
EBT. Incl. Unusual Items -$287.8K $13.8K -$74K -$2.6M -$1.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $15.8K $2.2K $8.2K $3.2K $3.1K
Net Income to Company -$303.6K $11.6K -$82.2K -$2.6M -$1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$303.6K $11.6K -$82.2K -$2.6M -$1.1M
 
Basic EPS (Cont. Ops) -$0.10 $0.00 -$0.03 -$0.66 -$0.19
Diluted EPS (Cont. Ops) -$0.10 $0.00 -$0.03 -$0.66 -$0.19
Weighted Average Basic Share $2.6M $2.7M $2.8M $4M $5.8M
Weighted Average Diluted Share $2.6M $2.7M $2.8M $4M $5.8M
 
EBITDA -$282K $60.5K $21.3K -$1.6M -$64.8K
EBIT -$287.2K $16.4K -$72.1K -$2.1M -$957.6K
 
Revenue (Reported) $3.4M $2.8M $2.1M $1.5M $1.1M
Operating Income (Reported) -$288.5K -$27.7K -$93K -$449.6K -$381.1K
Operating Income (Adjusted) -$287.2K $16.4K -$72.1K -$2.1M -$957.6K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $23M $13.6M $9.5M $5.1M $4.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.3M $11.5M $7.3M $4.1M $3.6M
Gross Profit -$1.3M $2.1M $2.2M $1M $927K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2M $2.1M $2.2M $2.5M $2.2M
Other Inc / (Exp) -$6.3K $133.3K $120.9K $2.7M $1.3M
Operating Expenses $2.2M $2.1M $2.2M $2.5M $2.1M
Operating Income -$3.5M -$4.4K -$44.5K -$1.5M -$1.2M
 
Net Interest Expenses $10.9K $15.7K -- $3.9M $2.3M
EBT. Incl. Unusual Items -$3.6M $113.2K $77.6K -$2.7M -$2.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27.2K $20.6K $24.5K $10.9K $8.5K
Net Income to Company -$3.6M $92.6K $53.1K -$2.8M -$2.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M $92.6K $53.1K -$2.8M -$2.2M
 
Basic EPS (Cont. Ops) -$1.40 $0.05 $0.02 -$0.75 -$0.28
Diluted EPS (Cont. Ops) -$1.40 $0.05 $0.02 -$0.78 -$0.28
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$3.4M $264.5K $395.7K $1.9M $1.4M
EBIT -$3.6M $131.1K $88.8K $1.2M $102.2K
 
Revenue (Reported) $23M $13.6M $9.5M $5.1M $4.5M
Operating Income (Reported) -$3.5M -$4.4K -$44.5K -$1.5M -$1.2M
Operating Income (Adjusted) -$3.6M $131.1K $88.8K $1.2M $102.2K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $21M $9.8M $6.7M $3.9M $3.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $22.8M $8.3M $5M $3.1M $2.6M
Gross Profit -$1.8M $1.5M $1.6M $802.1K $614.1K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.8M $1.5M $1.6M $1.8M $1.7M
Other Inc / (Exp) $62.5K $133K $93.3K -$529.9K -$862.9K
Operating Expenses $1.8M $1.5M $1.6M $1.8M $1.7M
Operating Income -$3.6M $10.8K $23.3K -$1M -$1.1M
 
Net Interest Expenses $6.4K $3.3K $700 $2.4M $1M
EBT. Incl. Unusual Items -$3.5M $140.5K $116.6K -$4M -$3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.2K $17.9K $18.9K $7.7K $4.7K
Net Income to Company -$3.6M $122.6K $97.7K -$4M -$3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$3.6M $122.6K $97.7K -$4M -$3M
 
Basic EPS (Cont. Ops) -$1.40 $0.05 $0.04 -$1.12 -$0.57
Diluted EPS (Cont. Ops) -$1.40 $0.05 $0.04 -$1.12 -$0.57
Weighted Average Basic Share $7.7M $7.9M $8.2M $10.9M $15.9M
Weighted Average Diluted Share $7.7M $7.9M $8.2M $10.9M $15.9M
 
EBITDA -$3.4M $261.4K $388.2K -$875.6K -$668.8K
EBIT -$3.5M $145.9K $123.3K -$1.5M -$2M
 
Revenue (Reported) $21M $9.8M $6.7M $3.9M $3.3M
Operating Income (Reported) -$3.6M $10.8K $23.3K -$1M -$1.1M
Operating Income (Adjusted) -$3.5M $145.9K $123.3K -$1.5M -$2M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $531.7K $1.8M $1.4M $562.7K $816.2K
Short Term Investments -- -- -- $17.7M $17.5M
Accounts Receivable, Net $4.5M $4.8M $2.2M $1.9M $2.1M
Inventory $347.5K $270.4K $266.6K $285.5K $63.5K
Prepaid Expenses $513.9K $511.3K $1.3M $1.3M $1.8M
Other Current Assets -- -- -- -- --
Total Current Assets $6M $8M $5.7M $23M $29.2M
 
Property Plant And Equipment $2.4M $10.4M $7.4M $921.6K $20.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- $14.8M --
Total Assets $8.4M $18.4M $13.1M $41.3M $52.3M
 
Accounts Payable $3.6M $3.1M $1.3M $267.5K $359.5K
Accrued Expenses $67.5K $137.6K $359.3K $536.2K $208.9K
Current Portion Of Long-Term Debt $5.4M $4.9M $3.7M $2.4M $1.1M
Current Portion Of Capital Lease Obligations $443.5K $3.6M $3.8M $127.1K $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $10.1M $12.4M $10.4M $3.5M $4.6M
 
Long-Term Debt -- -- -- $11.2M $2.7M
Capital Leases -- -- -- -- --
Total Liabilities $11.5M $18.5M $13.2M $17.2M $26.3M
 
Common Stock $25.4K $26.7K $26.7K $35.5K $5.4K
Other Common Equity Adj $80K -$89.3K -$157.2K $9K $100K
Common Equity -$3.1M -$81.5K -$71.4K $24.1M $26M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.1M -$81.5K -$71.4K $24.1M $26M
 
Total Liabilities and Equity $8.4M $18.4M $13.1M $41.3M $52.3M
Cash and Short Terms $531.7K $1.8M $1.4M $18.3M $18.3M
Total Debt $5.8M $5.1M $3.8M $13.7M $4.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $356.7K $506.3K $1.6M $498.3K $480.1K
Short Term Investments -- -- $17.5M -- $17.5M
Accounts Receivable, Net $3M $1.7M $2.1M $2.2M $1.1M
Inventory $163.2K $298.2K $254.7K $304.4K $169.5K
Prepaid Expenses $208.3K $1.6M $2.4M $2.8M $1.1M
Other Current Assets -- -- -- -- --
Total Current Assets $4.8M $4.8M $27.3M $30.3M $27.8M
 
Property Plant And Equipment $12.5M $8.2M $4.2M $20.7M $19M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $17.3M $13M $31.6M $53.8M $49.6M
 
Accounts Payable $1.7M $1.2M $159.4K $466.2K $44.7K
Accrued Expenses $58.9K $778.3K $2.8M $1.3M $1.2M
Current Portion Of Long-Term Debt $6.4M $3.5M $2.1M $2.1M $162.1K
Current Portion Of Capital Lease Obligations $3.9M $3.7M $3.4M $1.1M $938K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $12.7M $9.4M $8.5M $5.4M $3.2M
 
Long-Term Debt -- -- -- $2.4M $2.8M
Capital Leases -- -- -- -- --
Total Liabilities $20.3M $13M $8.7M $29.5M $25.8M
 
Common Stock $26.1K $26.7K $31.7K $4.5K $6K
Other Common Equity Adj -$103.7K -$152.2K $17.1K $66K $163.2K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$3.1M -$21.8K $22.9M $24.2M $23.8M
 
Total Liabilities and Equity $17.3M $13M $31.6M $53.8M $49.6M
Cash and Short Terms $356.7K $506.3K $19.1M $498.3K $18M
Total Debt $6.6M $3.7M $2.2M $4.8M $3.6M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$980.6K -$3.6M $78K $1.3M -$3.1M
Depreciation & Amoritzation $114.4K $101K $157.6K $344.9K $329K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$2.8M -$551.7K $2.7M -$1M -$506.8K
Change in Inventories -$29.5K $67.3K $3.8K -$18.9K $222K
Cash From Operations -$1.2M -$4.2M $1.1M -$1.6M -$411.5K
 
Capital Expenditures $136K $405.9K $198.1K -- $135.4K
Cash Acquisitions -- -$159.6K -- -$1.2M $226.2K
Cash From Investing -$136K -$563.1K -$198.1K -$21.2M $90.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $3M $9.3M $4.5M $18.3M $3.6M
Long-Term Debt Repaid -$1.4M -$9.9M -$5.9M -$4.5M -$5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$14.8M $1.9M
Cash From Financing $1.6M $6.1M -$1.4M $21.8M $521.7K
 
Beginning Cash (CF) $277.3K $531.7K $1.8M $1.4M $562.7K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $269.1K $1.3M -$480.1K -$891.5K $201K
Ending Cash (CF) $531.7K $1.8M $1.4M $562.7K $816.2K
 
Levered Free Cash Flow -$1.3M -$4.6M $892.8K -$1.6M -$546.9K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$303.6K $11.6K -$82.2K -$2.6M -$1.1M
Depreciation & Amoritzation $5.1K $44.2K $93.4K $518.5K $892.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$1.9M $294.8K -$423.6K -$141.3K $1.2M
Change in Inventories $461.9K $2.6K -$7.4K -$54K $22.2K
Cash From Operations -$719.6K $233.3K -$1.6K $57.7K $273.4K
 
Capital Expenditures -$8.5K $33.3K -- $130K $38.1K
Cash Acquisitions -$704.5K -- -- $226.2K --
Cash From Investing -$715K -$33.4K -- $96.1K -$38.1K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.6M $2.2M $144.9K $863.2K $229.2K
Long-Term Debt Repaid -$973.7K -$2.6M -$553.3K -$2.2M -$612.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$187.2K
Cash From Financing $644.3K -$405K -$408.5K -$1.4M -$570.8K
 
Beginning Cash (CF) $1.2M $710.7K $2M $1.7M $810.6K
Foreign Exchange Rate Adjustment -$31.4K $700 -$36K -$33.9K $5K
Additions / Reductions -$790.3K -$205K -$410.1K -$1.2M -$335.5K
Ending Cash (CF) $356.7K $506.3K $1.6M $498.3K $480.1K
 
Levered Free Cash Flow -$711.1K $200K -$1.6K -$72.3K $235.3K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.6M $92.6K $53.1K -$2.8M -$2.2M
Depreciation & Amoritzation $113.3K $133.4K $306.9K $744.7K $922.9K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $508.1K $1.3M -$2.1M $280.5K $1.6M
Change in Inventories $145.9K -$134.9K $43.5K -$49.7K $126K
Cash From Operations -$3.9M -$57.1K -$821.1K -$1.6M $1.9M
 
Capital Expenditures $433.2K $190K $21.9K $135.3K $145.7K
Cash Acquisitions -$704.5K $544.8K -- -$942K -$8.2K
Cash From Investing -$1.1M $355K -- -$3.6M -$153.9K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $8.4M $5.3M $3.1M $18.8M $1.9M
Long-Term Debt Repaid -$7.2M -$8.5M -$3.9M -$6.4M -$1.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$3.1M
Cash From Financing $5M -$162.1K $19.4M $3.9M -$1.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$41.7K $135.8K $1.1M -$1.2M -$38.3K
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.3M -$247.1K -$842.9K -$1.7M $1.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$3.6M $122.6K $97.7K -$4M -$3M
Depreciation & Amoritzation $83.2K $115.6K $264.9K $664.6K $1.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.3M $3.1M -$1.7M -$419.5K $1.6M
Change in Inventories $174.5K -$27.8K $11.9K -$18.9K -$114.9K
Cash From Operations -$3.8M $383.8K -$1.5M -$1.5M $802.4K
 
Capital Expenditures $392K $176.2K -- $135.3K $145.6K
Cash Acquisitions -$704.5K -- -- $226.2K -$8.2K
Cash From Investing -$1.1M -$176.3K -$17.5M $90.9K -$153.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $7.8M $3.8M $2.4M $2.8M $1.1M
Long-Term Debt Repaid -$6.8M -$5.3M -$3.4M -$5.3M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- $3.9M -$1.1M
Cash From Financing $4.7M -$1.5M $19.2M $1.3M -$986.4K
 
Beginning Cash (CF) $3.3M $3.5M $5.7M $2.8M $2.5M
Foreign Exchange Rate Adjustment -$16.7K -$2.7K -$15.1K $34K $1.6K
Additions / Reductions -$158.3K -$1.3M $212.9K -$98.5K -$337.7K
Ending Cash (CF) $3.1M $2.2M $5.9M $2.7M $2.2M
 
Levered Free Cash Flow -$4.2M $207.6K -$1.5M -$1.7M $656.9K

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

What Do I Need to Know About Alcoa Stock?
What Do I Need to Know About Alcoa Stock?

Alcoa (AA) is a global leader in aluminum production. Based…

Is ROOT Stock the Next Big Thing?
Is ROOT Stock the Next Big Thing?

Root Holdings (NASDAQ:ROOT) is the parent company of Root Insurance,…

Is Okta a Good Stock to Buy?
Is Okta a Good Stock to Buy?

Okta (NASDAQ:OKTA) is used by some of the largest firms…

Stock Ideas

Sell
37
Is AAPL Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 31x

Sell
37
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
31
Is NVDA Stock a Buy?

Market Cap: $2.3T
P/E Ratio: 32x

Alerts

Sell
45
RGC alert for Apr 5

Regencell Bioscience Holdings [RGC] is up 32.59% over the past day.

Sell
25
GDXU alert for Apr 5

MicroSectors Gold Miners 3X Leveraged ETN [GDXU] is down 27.33% over the past day.

Buy
76
SOXS alert for Apr 5

Direxion Daily Semiconductor Bear 3X Shares [SOXS] is up 23.96% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock