Financhill
Sell
40

COHU Quote, Financials, Valuation and Earnings

Last price:
$16.70
Seasonality move :
4.1%
Day range:
$16.33 - $17.26
52-week range:
$12.57 - $36.60
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
2.00x
P/B ratio:
0.94x
Volume:
664.1K
Avg. volume:
641.1K
1-year change:
-44.99%
Market cap:
$776M
Revenue:
$401.8M
EPS (TTM):
-$1.85
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $636M $887.2M $812.8M $636.3M $401.8M
Revenue Growth (YoY) 9.03% 39.5% -8.39% -21.71% -36.86%
 
Cost of Revenues $364.2M $500.3M $429.4M $333.5M $221.5M
Gross Profit $271.8M $387M $383.3M $302.9M $180.3M
Gross Profit Margin 42.73% 43.62% 47.16% 47.6% 44.87%
 
R&D Expenses $86.2M $92M $92.6M $88.6M $84.8M
Selling, General & Admin $129.2M $127M $131.4M $132.2M $128M
Other Inc / (Exp) -$17.3M $65.9M $718K -$8M -$2.7M
Operating Expenses $254.1M $254.3M $257.2M $257.2M $251.9M
Operating Income $17.6M $132.6M $126.2M $45.7M -$71.6M
 
Net Interest Expenses $13.5M $6.2M $165K -- --
EBT. Incl. Unusual Items -$13.2M $192.3M $126.7M $45.8M -$64.9M
Earnings of Discontinued Ops. $42K -- -- -- --
Income Tax Expense $666K $25M $29.9M $17.7M $4.9M
Net Income to Company -$13.8M $167.3M $96.8M $28.2M -$69.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$13.8M $167.3M $96.8M $28.2M -$69.8M
 
Basic EPS (Cont. Ops) -$0.33 $3.53 $2.01 $0.59 -$1.49
Diluted EPS (Cont. Ops) -$0.33 $3.45 $1.98 $0.59 -$1.49
Weighted Average Basic Share $41.9M $47.4M $48.2M $47.5M $46.9M
Weighted Average Diluted Share $41.9M $48.5M $48.8M $48M $46.9M
 
EBITDA $53.3M $247.3M $176.9M $98.9M -$11.8M
EBIT $582K $198.8M $130.9M $49.2M -$64.3M
 
Revenue (Reported) $636M $887.2M $812.8M $636.3M $401.8M
Operating Income (Reported) $17.6M $132.6M $126.2M $45.7M -$71.6M
Operating Income (Adjusted) $582K $198.8M $130.9M $49.2M -$64.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $225.5M $197.8M $179.4M $107.6M $96.8M
Revenue Growth (YoY) 62.31% -12.3% -9.3% -40.01% -10.05%
 
Cost of Revenues $123.3M $106.6M $93.2M $58.4M $54.5M
Gross Profit $102.2M $91.2M $86.2M $49.2M $42.3M
Gross Profit Margin 45.33% 46.1% 48.07% 45.77% 43.72%
 
R&D Expenses $23.2M $23.1M $22.5M $22.3M $23.2M
Selling, General & Admin $32.6M $31.2M $34.2M $35.1M $30M
Other Inc / (Exp) -$3.5M $464K -$1.7M -$791K -$6.7M
Operating Expenses $65M $62.9M $65.5M $67.2M $63M
Operating Income $37.2M $28.3M $20.8M -$18M -$20.7M
 
Net Interest Expenses $2.5M $870K -- -- --
EBT. Incl. Unusual Items $31.2M $27.9M $20.7M -$16.3M -$26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $6.3M $5M -$1.7M $4.8M
Net Income to Company $27.6M $21.6M $15.7M -$14.6M -$30.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.6M $21.6M $15.7M -$14.6M -$30.8M
 
Basic EPS (Cont. Ops) $0.63 $0.44 $0.33 -$0.31 -$0.66
Diluted EPS (Cont. Ops) $0.61 $0.44 $0.33 -$0.31 -$0.66
Weighted Average Basic Share $43.8M $48.8M $47.3M $47.1M $46.6M
Weighted Average Diluted Share $45.5M $49.6M $48.2M $47.1M $46.6M
 
EBITDA $46.3M $40.5M $33.9M -$2.8M -$12.7M
EBIT $33.8M $28.8M $21.8M -$16M -$25.8M
 
Revenue (Reported) $225.5M $197.8M $179.4M $107.6M $96.8M
Operating Income (Reported) $37.2M $28.3M $20.8M -$18M -$20.7M
Operating Income (Adjusted) $33.8M $28.8M $21.8M -$16M -$25.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $722.6M $859.5M $794.4M $564.6M $391M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $404.7M $483.6M $416M $298.7M $217.6M
Gross Profit $317.9M $375.9M $378.4M $265.9M $173.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $86.8M $91.9M $92M $88.4M $85.6M
Selling, General & Admin $128.5M $125.6M $134.3M $133.1M $123M
Other Inc / (Exp) -$16M $69.8M -$1.4M -$7.1M -$8.6M
Operating Expenses $253.8M $252.2M $259.7M $258.9M $247.7M
Operating Income $64.1M $123.7M $118.7M $7M -$74.4M
 
Net Interest Expenses $11.8M $4.5M -- -- --
EBT. Incl. Unusual Items $36.3M $189M $119.5M $8.8M -$74.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $27.7M $28.5M $11M $11.4M
Net Income to Company $31.1M $161.3M $91M -$2.2M -$86M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $31.1M $161.3M $91M -$2.2M -$86M
 
Basic EPS (Cont. Ops) $0.71 $3.32 $1.90 -$0.05 -$1.85
Diluted EPS (Cont. Ops) $0.68 $3.26 $1.88 -$0.05 -$1.85
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $100.6M $241.5M $170.3M $62.2M -$21.7M
EBIT $48.2M $193.8M $123.8M $11.4M -$74.1M
 
Revenue (Reported) $722.6M $859.5M $794.4M $564.6M $391M
Operating Income (Reported) $64.1M $123.7M $118.7M $7M -$74.4M
Operating Income (Adjusted) $48.2M $193.8M $123.8M $11.4M -$74.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $225.5M $197.8M $179.4M $107.6M $96.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $123.3M $106.6M $93.2M $58.4M $54.5M
Gross Profit $102.2M $91.2M $86.2M $49.2M $42.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $23.2M $23.1M $22.5M $22.3M $23.2M
Selling, General & Admin $32.6M $31.2M $34.2M $35.1M $30M
Other Inc / (Exp) -$3.5M $464K -$1.7M -$791K -$6.7M
Operating Expenses $65M $62.9M $65.5M $67.2M $63M
Operating Income $37.2M $28.3M $20.8M -$18M -$20.7M
 
Net Interest Expenses $2.5M $870K -- -- --
EBT. Incl. Unusual Items $31.2M $27.9M $20.7M -$16.3M -$26M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.6M $6.3M $5M -$1.7M $4.8M
Net Income to Company $27.6M $21.6M $15.7M -$14.6M -$30.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.6M $21.6M $15.7M -$14.6M -$30.8M
 
Basic EPS (Cont. Ops) $0.63 $0.44 $0.33 -$0.31 -$0.66
Diluted EPS (Cont. Ops) $0.61 $0.44 $0.33 -$0.31 -$0.66
Weighted Average Basic Share $43.8M $48.8M $47.3M $47.1M $46.6M
Weighted Average Diluted Share $45.5M $49.6M $48.2M $47.1M $46.6M
 
EBITDA $46.3M $40.5M $33.9M -$2.8M -$12.7M
EBIT $33.8M $28.8M $21.8M -$16M -$25.8M
 
Revenue (Reported) $225.5M $197.8M $179.4M $107.6M $96.8M
Operating Income (Reported) $37.2M $28.3M $20.8M -$18M -$20.7M
Operating Income (Adjusted) $33.8M $28.8M $21.8M -$16M -$25.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $149.4M $290.2M $242.3M $245.5M $206.4M
Short Term Investments $20.7M $89.7M $143.2M $90.2M $55.7M
Accounts Receivable, Net $151.9M $192.9M $176.1M $124.6M $91.6M
Inventory $142.5M $161.1M $170.1M $155.8M $141.9M
Prepaid Expenses $18.8M $16.2M $24M $17.7M $19.3M
Other Current Assets $1.8M $768K $9M $5M $19.4M
Total Current Assets $485M $750.8M $764.9M $638.8M $534.3M
 
Property Plant And Equipment $96.1M $89M $87.8M $85.9M $88.7M
Long-Term Investments -- -- -- -- --
Goodwill $252.3M $219.8M $213.5M $241.7M $234.6M
Other Intangibles $233.7M $177.3M $140.1M $151.8M $110.7M
Other Long-Term Assets $23.2M $22.1M $21.1M $32.2M $31.1M
Total Assets $1.1B $1.3B $1.2B $1.2B $999.4M
 
Accounts Payable $67.9M $85.2M $51.8M $33.6M $30.6M
Accrued Expenses $36.3M $25.6M $22.9M $19.2M $24.1M
Current Portion Of Long-Term Debt $3.1M $11.3M $4.4M $4.6M $1.1M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $79.8M
Total Current Liabilities $174.5M $192.5M $160.9M $103.4M $85.2M
 
Long-Term Debt $311.6M $103.4M $72.7M $34.3M $7.1M
Capital Leases -- -- -- -- --
Total Liabilities $578.1M $376.5M $298.6M $200.2M $142.5M
 
Common Stock $42.2M $48.8M $49.3M $49.4M $49.6M
Other Common Equity Adj -- -- -$40M -$34.8M -$51.2M
Common Equity $512.3M $882.5M $928.8M $950.2M $856.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $512.3M $882.5M $928.8M $950.2M $856.9M
 
Total Liabilities and Equity $1.1B $1.3B $1.2B $1.2B $999.4M
Cash and Short Terms $170M $379.9M $385.6M $335.7M $262.1M
Total Debt $319.9M $117.8M $79M $40.6M $8.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $143.1M $267.1M $226.6M $191.1M $151.9M
Short Term Investments $147.9M $91.5M $97.6M $80.3M $48.9M
Accounts Receivable, Net $196.8M $210.7M $176.3M $116M $93.6M
Inventory $160.9M $160.4M $176.2M $151.6M $139.4M
Prepaid Expenses $23.8M $21.7M $32.2M $23.9M $23.9M
Other Current Assets $3.2M $824K $587K $10.1M $21M
Total Current Assets $675.7M $752.2M $709.5M $572.9M $478.8M
 
Property Plant And Equipment $95.7M $88.8M $88.9M $92.3M $88.8M
Long-Term Investments -- -- -- -- --
Goodwill $246.7M $216.2M $223.6M $238.3M $272.6M
Other Intangibles $221.4M $166.7M $143.9M $140.9M $104.7M
Other Long-Term Assets $19.2M $19.4M $21.7M $29.9M $30.7M
Total Assets $1.3B $1.2B $1.2B $1.1B $975.5M
 
Accounts Payable $97.7M $85.6M $54.6M $30.1M $30.6M
Accrued Expenses $33M $22.2M $20.5M $25.1M $18.7M
Current Portion Of Long-Term Debt $3.8M $4.3M $4.5M $1.2M $10.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $208M $176.5M $145M $91.1M $92M
 
Long-Term Debt $211.2M $102M $37.7M $8M $7.1M
Capital Leases -- -- -- -- --
Total Liabilities $509.3M $356.4M $248.8M $159.1M $147.8M
 
Common Stock $48.4M $49M $49.3M $49.4M $49.6M
Other Common Equity Adj -- -- -$37M -$44.3M -$44.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $749.5M $886.9M $938.8M $915.4M $827.7M
 
Total Liabilities and Equity $1.3B $1.2B $1.2B $1.1B $975.5M
Cash and Short Terms $291M $358.6M $324.3M $271.3M $200.8M
Total Debt $220M $108.3M $44.1M $10.8M $17.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$13.8M $167.3M $96.8M $28.2M -$69.8M
Depreciation & Amoritzation $52.7M $48.6M $46M $49.7M $52.5M
Stock-Based Compensation $14.2M $13.8M $14.9M $17.2M $20.7M
Change in Accounts Receivable -$20.2M -$59.1M $12.5M $61.9M $34.9M
Change in Inventories -$15M -$35.9M -$18.5M $12.8M $6.4M
Cash From Operations $49.7M $97.9M $112.9M $101.5M $2.8M
 
Capital Expenditures $18.7M $12M $14.8M $16.1M $10.6M
Cash Acquisitions $3M $120.9M -- -$69.7M --
Cash From Investing -$18.4M $39.9M -$67.9M -$30.2M $21.9M
 
Dividends Paid (Ex Special Dividend) -$5M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.9M $1.4M -- -- --
Long-Term Debt Repaid -$41.1M -$206.3M -$38.4M -$38.8M -$31.3M
Repurchase of Common Stock -- -$7.3M -$50.7M -$23.6M -$27M
Other Financing Activities -- -- -- -- --
Cash From Financing -$38.1M $6.5M -$91.1M -$68.1M -$59M
 
Beginning Cash (CF) $155.9M $149.4M $290.2M $242.3M $245.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$6.7M $144.3M -$46.1M $3.1M -$34.3M
Ending Cash (CF) $149.4M $290.2M $242.3M $245.5M $206.4M
 
Levered Free Cash Flow $31.1M $85.9M $98.1M $85.4M -$7.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $27.6M $21.6M $15.7M -$14.6M -$30.8M
Depreciation & Amoritzation $12.6M $11.7M $12.1M $13.2M $13.1M
Stock-Based Compensation $3.5M $3.4M $3.9M $4.6M $6.2M
Change in Accounts Receivable -$47.2M -$19.9M $5.4M $6.8M -$775K
Change in Inventories -$20.8M -$1.1M -$5.2M $1.5M $687K
Cash From Operations $6.2M $2M $16.5M -$14M -$10.2M
 
Capital Expenditures $2.7M $2.7M $5.1M $3.3M $11M
Cash Acquisitions -- -- -$26.9M -- -$34.9M
Cash From Investing -$129.9M -$4.8M $14.3M $6.8M -$34M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $818K -- -- -- $8.7M
Long-Term Debt Repaid -$102M -$9.1M -$35.3M -$29.6M -$282K
Repurchase of Common Stock -$5.4M -$10M -$12.1M -$14.8M -$10.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $116.5M -$19.1M -$47.4M -$44.4M -$2.2M
 
Beginning Cash (CF) $149.4M $290.2M $242.3M $245.5M $206.4M
Foreign Exchange Rate Adjustment $882K -$1.2M $911K -$2.9M -$8.2M
Additions / Reductions -$7.1M -$21.9M -$16.6M -$51.6M -$46.3M
Ending Cash (CF) $143.1M $267.1M $226.6M $191.1M $151.9M
 
Levered Free Cash Flow $3.5M -$678K $11.4M -$17.3M -$21.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $31.1M $161.3M $91M -$2.2M -$86M
Depreciation & Amoritzation $52.4M $47.7M $46.4M $50.9M $52.3M
Stock-Based Compensation $14.1M $13.7M $15.4M $18M $22.3M
Change in Accounts Receivable -$84.5M -$31.8M $37.7M $63.4M $27.3M
Change in Inventories -$29.7M -$16.2M -$22.5M $19.5M $5.5M
Cash From Operations $38.1M $93.7M $127.4M $71M $6.6M
 
Capital Expenditures $19.8M $12M $17.2M $14.3M $18.3M
Cash Acquisitions -- $120.9M -$26.9M -$42.8M -$34.9M
Cash From Investing -$149.7M $165M -$48.8M -$37.7M -$18.9M
 
Dividends Paid (Ex Special Dividend) -$2.5M -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $5.6M -- -- -- --
Long-Term Debt Repaid -$141.9M -$113.4M -$64.6M -$33.2M -$2M
Repurchase of Common Stock -- -$11.9M -$52.7M -$26.4M -$22.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $80.7M -$129.2M -$119.3M -$65.2M -$16.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$30.9M $129.5M -$40.8M -$31.8M -$29.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.3M $81.7M $110.2M $56.7M -$11.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $27.6M $21.6M $15.7M -$14.6M -$30.8M
Depreciation & Amoritzation $12.6M $11.7M $12.1M $13.2M $13.1M
Stock-Based Compensation $3.5M $3.4M $3.9M $4.6M $6.2M
Change in Accounts Receivable -$47.2M -$19.9M $5.4M $6.8M -$775K
Change in Inventories -$20.8M -$1.1M -$5.2M $1.5M $687K
Cash From Operations $6.2M $2M $16.5M -$14M -$10.2M
 
Capital Expenditures $2.7M $2.7M $5.1M $3.3M $11M
Cash Acquisitions -- -- -$26.9M -- -$34.9M
Cash From Investing -$129.9M -$4.8M $14.3M $6.8M -$34M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $818K -- -- -- $8.7M
Long-Term Debt Repaid -$102M -$9.1M -$35.3M -$29.6M -$282K
Repurchase of Common Stock -$5.4M -$10M -$12.1M -$14.8M -$10.6M
Other Financing Activities -- -- -- -- --
Cash From Financing $116.5M -$19.1M -$47.4M -$44.4M -$2.2M
 
Beginning Cash (CF) $149.4M $290.2M $242.3M $245.5M $206.4M
Foreign Exchange Rate Adjustment $882K -$1.2M $911K -$2.9M -$8.2M
Additions / Reductions -$7.1M -$21.9M -$16.6M -$51.6M -$46.3M
Ending Cash (CF) $143.1M $267.1M $226.6M $191.1M $151.9M
 
Levered Free Cash Flow $3.5M -$678K $11.4M -$17.3M -$21.1M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
91
TRUP alert for May 3

Trupanion [TRUP] is up 23.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock