Financhill
Sell
44

AEHR Quote, Financials, Valuation and Earnings

Last price:
$9.08
Seasonality move :
12.38%
Day range:
$8.92 - $9.15
52-week range:
$6.27 - $21.44
Dividend yield:
0%
P/E ratio:
11.59x
P/S ratio:
4.36x
P/B ratio:
2.17x
Volume:
371.7K
Avg. volume:
633.7K
1-year change:
-20.49%
Market cap:
$269.1M
Revenue:
$66.2M
EPS (TTM):
$0.78
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Revenue $22.3M $16.6M $50.8M $65M $66.2M
Revenue Growth (YoY) 5.87% -25.53% 206.2% 27.8% 1.94%
 
Cost of Revenues $13.9M $10.6M $27.2M $32.2M $33.7M
Gross Profit $8.4M $6M $23.7M $32.7M $32.5M
Gross Profit Margin 37.55% 36.34% 46.56% 50.41% 49.15%
 
R&D Expenses $3.4M $3.7M $5.8M $7.1M $8.7M
Selling, General & Admin $7.5M $6.6M $10M $12.2M $13.7M
Other Inc / (Exp) -$231K $2M $1.7M -$3K -$8K
Operating Expenses $10.9M $10.2M $15.9M $19.4M $22.5M
Operating Income -$2.5M -$4.2M $7.8M $13.4M $10.1M
 
Net Interest Expenses -- $46K -- -- --
EBT. Incl. Unusual Items -$2.8M -$2.2M $9.5M $14.6M $12.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $36K -$177K $91K $60K -$20.7M
Net Income to Company -$2.8M -$2M $9.5M $14.6M $33.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.8M -$2M $9.5M $14.6M $33.2M
 
Basic EPS (Cont. Ops) -$0.12 -$0.09 $0.36 $0.52 $1.15
Diluted EPS (Cont. Ops) -$0.12 -$0.09 $0.34 $0.50 $1.12
Weighted Average Basic Share $22.9M $23.5M $26M $27.8M $28.8M
Weighted Average Diluted Share $22.9M $23.5M $27.8M $29.2M $29.6M
 
EBITDA -$2.2M -$3.9M $8.8M $14.5M $11.4M
EBIT -$2.5M -$4.2M $7.8M $13.4M $10.1M
 
Revenue (Reported) $22.3M $16.6M $50.8M $65M $66.2M
Operating Income (Reported) -$2.5M -$4.2M $7.8M $13.4M $10.1M
Operating Income (Adjusted) -$2.5M -$4.2M $7.8M $13.4M $10.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $5.3M $15.3M $17.2M -- $18.3M
Revenue Growth (YoY) -13.81% 190.17% 12.58% -- 142.06%
 
Cost of Revenues $3.4M $8.9M $8.3M -- $11.1M
Gross Profit $1.9M $6.4M $8.9M -- $7.2M
Gross Profit Margin 35.96% 41.86% 51.58% -- 39.24%
 
R&D Expenses $903K $1.5M $1.8M -- $3.1M
Selling, General & Admin $1.6M $2.6M $3.3M -- $5.2M
Other Inc / (Exp) -$39K $10K -$18K -- -$25K
Operating Expenses $2.5M $4.1M $5.1M -- $8.3M
Operating Income -$652K $2.3M $3.8M -- -$1.1M
 
Net Interest Expenses $10K -- -- -- --
EBT. Incl. Unusual Items -$701K $2.3M $4.1M -- -$874K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $34K $24K $17K -- -$231K
Net Income to Company -$735K $2.2M $4.1M -- -$643K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$735K $2.2M $4.1M -- -$643K
 
Basic EPS (Cont. Ops) -$0.03 $0.08 $0.15 -- -$0.02
Diluted EPS (Cont. Ops) -$0.03 $0.08 $0.14 -- -$0.02
Weighted Average Basic Share $23.5M $26.9M $27.9M -- $29.7M
Weighted Average Diluted Share $23.5M $28.9M $29.4M -- $29.7M
 
EBITDA -$578K $2.4M $4M -- -$210K
EBIT -$652K $2.3M $3.8M -- -$1.1M
 
Revenue (Reported) $5.3M $15.3M $17.2M -- $18.3M
Operating Income (Reported) -$652K $2.3M $3.8M -- -$1.1M
Operating Income (Adjusted) -$652K $2.3M $3.8M -- -$1.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $12.7M $38.2M $63M -- $61.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.3M $21.4M $31.2M -- $33.4M
Gross Profit $2.4M $16.7M $31.7M -- $28.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $3.5M $5.2M $6.5M -- $9.9M
Selling, General & Admin $6.3M $9M $11.6M -- $18.1M
Other Inc / (Exp) $1.8M $1.7M -$37K -- -$21K
Operating Expenses $9.8M $14.2M $18.2M -- $28M
Operating Income -$7.4M $2.6M $13.6M -- $68K
 
Net Interest Expenses $52K $20K -- -- --
EBT. Incl. Unusual Items -$5.6M $4.3M $14.3M -- $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$167K $81K $59K -- -$21M
Net Income to Company -$5.5M $4.2M $14.2M -- $22.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$5.5M $4.2M $14.2M -- $22.9M
 
Basic EPS (Cont. Ops) -$0.24 $0.16 $0.52 -- $0.79
Diluted EPS (Cont. Ops) -$0.24 $0.16 $0.49 -- $0.78
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$5M $2.9M $15.2M -- $2.8M
EBIT -$5.3M $2.6M $13.6M -- $68K
 
Revenue (Reported) $12.7M $38.2M $63M -- $61.5M
Operating Income (Reported) -$7.4M $2.6M $13.6M -- $68K
Operating Income (Adjusted) -$5.3M $2.6M $13.6M -- $68K
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $9M $30.5M $42.7M $42.1M $44.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.5M $17.3M $21.4M $21.1M $25.2M
Gross Profit $2.5M $13.2M $21.3M $20.9M $19.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.6M $4.2M $4.9M $4.4M $7.8M
Selling, General & Admin $4.7M $7.1M $8.7M $6.9M $14.4M
Other Inc / (Exp) $2M $1.8M $1K $4K -$11K
Operating Expenses $7.3M $11.2M $13.5M $11.4M $22.1M
Operating Income -$4.8M $2M $7.7M $9.6M -$2.5M
 
Net Interest Expenses $35K $10K -- -- --
EBT. Incl. Unusual Items -$2.8M $3.7M $8.5M $10.8M -$1.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$177K $81K $49K $36K -$294K
Net Income to Company -$2.6M $3.7M $8.4M $10.8M -$1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.6M $3.7M $8.4M $10.8M -$1M
 
Basic EPS (Cont. Ops) -$0.11 $0.14 $0.31 $0.37 -$0.03
Diluted EPS (Cont. Ops) -$0.11 $0.14 $0.29 $0.36 -$0.03
Weighted Average Basic Share $70.2M $77.1M $82.7M $57.5M $88.5M
Weighted Average Diluted Share $70.4M $82.6M $87.2M $59.4M $89M
 
EBITDA -$2.5M $2.2M $8.6M $10.2M -$105K
EBIT -$2.7M $2M $7.7M $9.6M -$2.5M
 
Revenue (Reported) $9M $30.5M $42.7M $42.1M $44.9M
Operating Income (Reported) -$4.8M $2M $7.7M $9.6M -$2.5M
Operating Income (Adjusted) -$2.7M $2M $7.7M $9.6M -$2.5M
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Cash and Equivalents $5.4M $4.6M $31.5M $30.1M $49.2M
Short Term Investments -- -- -- $17.9M --
Accounts Receivable, Net $3.7M $5.2M $12.9M $16.6M $9.8M
Inventory $8M $8.8M $15.1M $23.9M $37.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $512K $551K $613K $621K $1.4M
Total Current Assets $17.7M $19.2M $60M $89M $97.8M
 
Property Plant And Equipment $2.8M $2.3M $2.1M $8.9M $9M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $153K $198K $201K $231K $304K
Total Assets $20.6M $21.7M $62.3M $98.1M $127.9M
 
Accounts Payable $945K $2.9M $4.2M $9.2M $5.3M
Accrued Expenses $1.4M $2.2M $3.6M $4.1M $3.4M
Current Portion Of Long-Term Debt $653K $1.7M -- -- --
Current Portion Of Capital Lease Obligations $658K $737K $794K $137K $465K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $3.9M $9.1M $11M $16.3M $10.5M
 
Long-Term Debt $1M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $6.5M $10.2M $11.3M $22.5M $16.3M
 
Common Stock $231K $237K $271K $285K $289K
Other Common Equity Adj $2.2M -$28K -$105K -$155K -$158K
Common Equity $14.1M $11.4M $51M $75.6M $111.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$21K -- -- -- --
Total Equity $14.1M $11.4M $51M $75.6M $111.6M
 
Total Liabilities and Equity $20.6M $21.7M $62.3M $98.1M $127.9M
Cash and Short Terms $5.4M $4.6M $31.5M $47.9M $49.2M
Total Debt $1.7M $3.1M -- -- --
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $4.7M $32M $17.2M -- $29.4M
Short Term Investments -- -- $25.6M -- --
Accounts Receivable, Net $2.7M $8.5M $11.4M -- $12M
Inventory $8.3M $14.2M $21.6M -- $42.3M
Prepaid Expenses -- -- -- -- --
Other Current Assets $571K $559K $808K -- $8M
Total Current Assets $16.4M $55.3M $76.6M -- $91.7M
 
Property Plant And Equipment $2.4M $1.9M $7.6M -- $12.8M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $10.7M
Other Intangibles -- -- -- -- $11.1M
Other Long-Term Assets $142K $214K $241K -- $453K
Total Assets $18.9M $57.4M $84.4M -- $145.6M
 
Accounts Payable $1.1M $3.3M $5M -- $7M
Accrued Expenses $1.6M $2.5M $3.5M -- $7.1M
Current Portion Of Long-Term Debt $1.5M -- -- -- --
Current Portion Of Capital Lease Obligations $722K $778K $68K -- $1.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $6.9M $12.8M $9.4M -- $16.1M
 
Long-Term Debt $187K -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $8.4M $13.4M $15.8M -- $21.4M
 
Common Stock $236K $269K $283K -- $298K
Other Common Equity Adj -$45K -$131K -$162K -- -$181K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $10.5M $44M $68.6M -- $124.2M
 
Total Liabilities and Equity $18.9M $57.4M $84.4M -- $145.6M
Cash and Short Terms $4.7M $32M $42.8M -- $29.4M
Total Debt $3.1M -- -- -- --
Period Ending 2020-05-31 2021-05-31 2022-05-31 2023-05-31 2024-05-31
Net Income to Stockholders -$2.8M -$2M $9.5M $14.6M $33.2M
Depreciation & Amoritzation $384K $328K $1M $1.1M $1.4M
Stock-Based Compensation $910K $1.1M $3M $2.7M $2.5M
Change in Accounts Receivable $1.2M -$1.4M -$7.8M -$3.8M $6.8M
Change in Inventories $1.2M -$972K -$6.7M -$9.5M -$13.7M
Cash From Operations -$2M -$2.7M $1.5M $10M $1.8M
 
Capital Expenditures $163K $227K $416K $1.4M $749K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$163K -$227K -$416K -$18.7M $17.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $1.7M -- -- -- --
Long-Term Debt Repaid -- -- -$1.4M -- --
Repurchase of Common Stock -$10K -$20K -- -- -$72K
Other Financing Activities -- -- -$429K -$2.1M -$1.6M
Cash From Financing $2.2M $2M $25.8M $7.3M $139K
 
Beginning Cash (CF) $5.5M $5.5M $4.7M $31.6M $30.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$15K -$968K $26.9M -$1.3M $19.1M
Ending Cash (CF) $5.5M $4.7M $31.6M $30.2M $49.3M
 
Levered Free Cash Flow -$2.2M -$2.9M $1.1M $8.6M $1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$735K $2.2M $4.1M -- -$643K
Depreciation & Amoritzation $74K $113K $235K -- $909K
Stock-Based Compensation $271K $880K $592K -- $1.8M
Change in Accounts Receivable -$1.3M -$1.2M -$1.2M -- -$4.7M
Change in Inventories $718K -$1.2M -$3.7M -- $1.4M
Cash From Operations -$256K -$2.9M -$1.1M -- -$1.6M
 
Capital Expenditures $11K $86K $79K -- $1.7M
Cash Acquisitions -- -- -- -- -$460K
Cash From Investing -$11K -$86K -$7.7M -- -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -$110K -$1.7M -- -$177K
Other Financing Activities -- -- $1.2M -- -$520K
Cash From Financing $1.5M $26K $7.2M -- -$114K
 
Beginning Cash (CF) $3.5M $35.1M $19M -- $35.2M
Foreign Exchange Rate Adjustment $38K -$15K -$14K -- $28K
Additions / Reductions $1.3M -$3M -$1.6M -- -$3.8M
Ending Cash (CF) $4.8M $32.1M $17.3M -- $31.4M
 
Levered Free Cash Flow -$267K -$3M -$1.2M -- -$3.3M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$5.5M $4.2M $14.2M -- $22.9M
Depreciation & Amoritzation $325K $351K $1.6M -- $2.7M
Stock-Based Compensation $1.1M $2.5M $2.9M -- $4.5M
Change in Accounts Receivable $864K -$5.9M -$3M -- -$5.3M
Change in Inventories $972K -$6.1M -$8M -- -$1.8M
Cash From Operations -$3.9M $2.1M $3.4M -- -$3.9M
 
Capital Expenditures $217K $240K $376K -- $2.2M
Cash Acquisitions -- -- -- -- -$11.1M
Cash From Investing -$219K -$240K -$25.7M -- -$13.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -$1.3M -- $960K
Other Financing Activities -- -- -- -- --
Cash From Financing $3.6M $25.5M $7.5M -- $795K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$482K $27.3M -$14.8M -- -$16.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$4.1M $1.8M $3M -- -$6.1M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$2.6M $3.7M $8.4M $10.8M -$1M
Depreciation & Amoritzation $239K $262K $816K $620K $2.4M
Stock-Based Compensation $798K $2.2M $2.1M $1.2M $3.7M
Change in Accounts Receivable $1.1M -$3.5M $1.4M $12M -$962K
Change in Inventories -$349K -$5.4M -$6.8M -$10M -$2.2M
Cash From Operations -$2.5M $2.3M $4.1M $3.4M -$5.1M
 
Capital Expenditures $205K $218K $178K $440K $2.2M
Cash Acquisitions -- -- -- -- -$11.1M
Cash From Investing -$205K -$218K -$25.5M $17.6M -$13.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M -- -- -- --
Long-Term Debt Repaid -- -$1.4M -- -- --
Repurchase of Common Stock -- -$369K -$1.7M -$1.5M -$520K
Other Financing Activities -- -- -- -- -$520K
Cash From Financing $1.9M $25.4M $7.1M -$440K $374K
 
Beginning Cash (CF) $15.4M $46.4M $86.7M $81.3M $125.3M
Foreign Exchange Rate Adjustment $138K -$19K -$35K -$16K $25K
Additions / Reductions -$833K $27.5M -$14.2M $20.5M -$18M
Ending Cash (CF) $14.7M $73.8M $72.5M $101.8M $107.3M
 
Levered Free Cash Flow -$2.7M $2.1M $4M $2.9M -$7.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Why Mobileye Might Be Wall Street’s Next Big Surprise
Why Mobileye Might Be Wall Street’s Next Big Surprise

The trend to automate vehicles started long ago when adding…

Why Is Rigetti Stock Going Up?
Why Is Rigetti Stock Going Up?

Quantum computing firm Rigetti Computing (NASDAQ:RGTI) has been one of…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
99
SOC alert for May 20

Sable Offshore [SOC] is down 0.58% over the past day.

Buy
52
RGC alert for May 20

Regencell Bioscience Holdings [RGC] is up 29.14% over the past day.

Sell
40
GWLIF alert for May 20

Great-West Lifeco [GWLIF] is up 12.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock