Financhill
Buy
54

CNVS Quote, Financials, Valuation and Earnings

Last price:
$3.95
Seasonality move :
14.58%
Day range:
$3.81 - $3.95
52-week range:
$0.72 - $4.19
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.27x
P/B ratio:
2.38x
Volume:
90.4K
Avg. volume:
374.6K
1-year change:
258.9%
Market cap:
$62.4M
Revenue:
$49.1M
EPS (TTM):
-$1.70
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $39.3M $31.4M $56.1M $68M $49.1M
Revenue Growth (YoY) -26.61% -20.04% 78.41% 21.36% -27.78%
 
Cost of Revenues $17.1M $16.1M $20.9M $36.4M $19.1M
Gross Profit $22.1M $15.3M $35.2M $31.7M $30M
Gross Profit Margin 56.36% 48.75% 62.73% 46.54% 61.06%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.3M $21.9M $26.6M $30.5M $23M
Other Inc / (Exp) -$2.8M -$45.7M $796K -$1.8M -$18.5M
Operating Expenses $26.5M $28.8M $34.1M $38.1M $31.7M
Operating Income -$4.3M -$13.5M $1M -$6.4M -$1.7M
 
Net Interest Expenses $7.2M $4.1M $356K $1.3M $1.1M
EBT. Incl. Unusual Items -$14.4M -$63.2M $1.5M -$9.6M -$21.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $313K -$315K -$788K $119K $10K
Net Income to Company -$14.7M -$62.9M $2.3M -$9.7M -$21.3M
 
Minority Interest in Earnings -$10K $85K -$59K -$39K -$142K
Net Income to Common Excl Extra Items -$14.7M -$62.8M $2.2M -$9.7M -$21.4M
 
Basic EPS (Cont. Ops) -$6.80 -$9.80 $0.21 -$1.13 -$1.78
Diluted EPS (Cont. Ops) -$6.80 -$9.80 $0.20 -$1.13 -$1.78
Weighted Average Basic Share $2.2M $6.4M $8.5M $8.9M $12.3M
Weighted Average Diluted Share $2.2M $6.4M $8.7M $8.9M $12.3M
 
EBITDA $2.2M -$52.2M $6.4M -$4.5M -$16.4M
EBIT -$7.2M -$59.1M $1.8M -$8.3M -$20.2M
 
Revenue (Reported) $39.3M $31.4M $56.1M $68M $49.1M
Operating Income (Reported) -$4.3M -$13.5M $1M -$6.4M -$1.7M
Operating Income (Adjusted) -$7.2M -$59.1M $1.8M -$8.3M -$20.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.2M $10.1M $14M $13M $12.7M
Revenue Growth (YoY) -29.87% 40.67% 38.63% -7.1% -2.1%
 
Cost of Revenues $4.3M $3.3M $8.1M $4.6M $6.3M
Gross Profit $2.9M $6.8M $5.9M $8.4M $6.5M
Gross Profit Margin 39.71% 67.01% 42.23% 64.3% 50.84%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2M $7.2M $8.5M $5.7M $5.3M
Other Inc / (Exp) -$20.5M $768K -$564K -$692K $1K
Operating Expenses $7.9M $8.2M $10.6M $7.8M $7.3M
Operating Income -$5.1M -$1.4M -$4.7M $586K -$861K
 
Net Interest Expenses $1.2M $36K $380K $195K $337K
EBT. Incl. Unusual Items -$26.7M -$682K -$5.7M -$301K -$1.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$181K -$487K -- $16K $6K
Net Income to Company -$26.6M -$195K -$5.7M -$317K -$1.2M
 
Minority Interest in Earnings $23K $11K -$9K -$40K -$84K
Net Income to Common Excl Extra Items -$26.5M -$184K -$5.7M -$357K -$1.3M
 
Basic EPS (Cont. Ops) -$4.60 -$0.03 -$0.65 -$0.04 -$0.09
Diluted EPS (Cont. Ops) -$4.60 -$0.03 -$0.65 -$0.04 -$0.09
Weighted Average Basic Share $5.7M $8.4M $8.8M $12.4M $15.7M
Weighted Average Diluted Share $5.7M $8.4M $8.8M $12.4M $15.7M
 
EBITDA -$23.6M $490K -$4.3M $847K $114K
EBIT -$25.6M -$646K -$5.3M -$106K -$860K
 
Revenue (Reported) $7.2M $10.1M $14M $13M $12.7M
Operating Income (Reported) -$5.1M -$1.4M -$4.7M $586K -$861K
Operating Income (Adjusted) -$25.6M -$646K -$5.3M -$106K -$860K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $32.4M $43.3M $58.5M $66.4M $45M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $16.5M $17.1M $28.4M $32.5M $18.2M
Gross Profit $16M $26.3M $30.2M $33.9M $26.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $15.5M $25.1M $32M $25M $21.6M
Other Inc / (Exp) -$39.1M -$6.2M -$4.3M -$1.2M -$17.2M
Operating Expenses $24.2M $30.5M $39.8M $33.2M $29.9M
Operating Income -$8.2M -$4.2M -$9.6M $719K -$3.2M
 
Net Interest Expenses $5.6M $1.7M $689K $1.3M $1.3M
EBT. Incl. Unusual Items -$53M -$12.2M -$14.6M -$1.8M -$21.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $58K -$684K -$238K $155K -$13K
Net Income to Company -$53M -$11.5M -$14.4M -$1.9M -$21.7M
 
Minority Interest in Earnings $28K $52K -$90K -$66K -$196K
Net Income to Common Excl Extra Items -$53M -$11.4M -$14.5M -$2M -$21.9M
 
Basic EPS (Cont. Ops) -$11.40 -$0.83 -$1.79 -$0.21 -$1.70
Diluted EPS (Cont. Ops) -$11.40 -$0.83 -$1.79 -$0.21 -$1.70
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$38.9M -$4.9M -$10M $3.1M -$16.5M
EBIT -$47.3M -$10.4M -$13.9M -$483K -$20.3M
 
Revenue (Reported) $32.4M $43.3M $58.5M $66.4M $45M
Operating Income (Reported) -$8.2M -$4.2M -$9.6M $719K -$3.2M
Operating Income (Adjusted) -$47.3M -$10.4M -$13.9M -$483K -$20.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $13.2M $25.1M $27.6M $26M $21.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7M $8M $15.4M $11.6M $10.7M
Gross Profit $6.2M $17.2M $12.1M $14.4M $11.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10M $13.2M $17.3M $12.2M $10.9M
Other Inc / (Exp) -$36.5M $3.2M -$1.8M -$1.2M $167K
Operating Expenses $13.9M $15.7M $21.4M $16.5M $14.8M
Operating Income -$7.7M $1.4M -$9.3M -$2.1M -$3.6M
 
Net Interest Expenses $2.5M $180K $513K $490K $768K
EBT. Incl. Unusual Items -$46.6M $4.4M -$11.6M -$3.8M -$4.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$181K -$550K -- $36K $13K
Net Income to Company -$46.4M $5M -$11.6M -$3.9M -$4.3M
 
Minority Interest in Earnings $37K $4K -$27K -$54K -$107K
Net Income to Common Excl Extra Items -$46.4M $5M -$11.7M -$3.9M -$4.4M
 
Basic EPS (Cont. Ops) -$8.80 $0.57 -$1.34 -$0.41 -$0.29
Diluted EPS (Cont. Ops) -$8.80 $0.57 -$1.34 -$0.41 -$0.29
Weighted Average Basic Share $10.4M $16.8M $17.6M $22.3M $31.4M
Weighted Average Diluted Share $10.4M $17M $17.6M $22.3M $31.4M
 
EBITDA -$40.1M $7.3M -$9.1M -$1.6M -$1.6M
EBIT -$44.1M $4.6M -$11.1M -$3.3M -$3.5M
 
Revenue (Reported) $13.2M $25.1M $27.6M $26M $21.9M
Operating Income (Reported) -$7.7M $1.4M -$9.3M -$2.1M -$3.6M
Operating Income (Adjusted) -$44.1M $4.6M -$11.1M -$3.3M -$3.5M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $14.3M $16.8M $13.1M $7.2M $5.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $34.8M $21.1M $30.8M $20.8M $8.7M
Inventory $582K $166K $116K -- --
Prepaid Expenses $3.9M $2.7M $5M $3.7M $9.3M
Other Current Assets -- -- -- $1.7M $1.4M
Total Current Assets $57M $43.1M $52.2M $37.6M $32.7M
 
Property Plant And Equipment $9.2M $3.6M $2M $1.8M $2.3M
Long-Term Investments $23.4M $6.4M $7M $5.2M $362K
Goodwill $8.7M $8.7M $21.1M $20.8M $6.8M
Other Intangibles $6.9M $9.9M $20M $19.9M $18.3M
Other Long-Term Assets $5.2M $3.7M $2.3M $1.3M $1.3M
Total Assets $110.4M $75.4M $104.6M $88M $64.4M
 
Accounts Payable $50.7M $30.1M $34.2M $15M $5.8M
Accrued Expenses $5.1M $3.1M $3.9M $3.8M $4M
Current Portion Of Long-Term Debt $48.7M $9.7M -- -- --
Current Portion Of Capital Lease Obligations $593K $87K $258K $418K $401K
Other Current Liabilities -- -- $1.1M $1.4M $180K
Total Current Liabilities $128M $57.4M $57M $45.3M $31.2M
 
Long-Term Debt -- $2.2M -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $129.7M $59.6M $63.7M $48.9M $32.2M
 
Common Stock $3.6M $3.7M $3.7M $3.7M $3.8M
Other Common Equity Adj $92K -$68K -$163K -$402K -$345K
Common Equity -$21.6M $13.7M $38.7M $36.8M $29.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.3M -$1.4M -$1.3M -$1.3M -$1.1M
Total Equity -$19.3M $15.9M $41M $39.1M $32.2M
 
Total Liabilities and Equity $110.4M $75.4M $104.6M $88M $64.4M
Cash and Short Terms $14.3M $16.8M $13.1M $7.2M $5.2M
Total Debt $48.7M $11.9M -- $4.9M $6.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $16.5M $12.6M $9.7M $8.6M $2.4M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $23.2M $24.2M $24.9M $12.4M $14.8M
Inventory $242K $122K $157K -- --
Prepaid Expenses $9.4M $3.6M $4.7M -- $10.8M
Other Current Assets -- -- -- $1.6M $2.1M
Total Current Assets $51.6M $42.6M $45.5M $34.5M $30.2M
 
Property Plant And Equipment $5.3M $2.6M $2.4M $2.1M $2.9M
Long-Term Investments $14.5M $7.4M $5.2M $4.5M --
Goodwill $8.7M $13.5M $21M $20.8M $6.8M
Other Intangibles $5.7M $16.4M $18.6M $19.1M $17.9M
Other Long-Term Assets $1M $1.4M $1.6M $1.1M $1.3M
Total Assets $86.8M $83.9M $94.3M $84.7M $60.6M
 
Accounts Payable -- -- $28.3M $8.1M $7.3M
Accrued Expenses -- -- $4.4M $3.3M $4.4M
Current Portion Of Long-Term Debt $28.4M -- -- -- --
Current Portion Of Capital Lease Obligations $135K $28K $127K $432K $273K
Other Current Liabilities -- $277K $741K $82K --
Total Current Liabilities $87.5M $53.7M $55.6M $35.2M $31.4M
 
Long-Term Debt $2.2M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $89.8M $56.4M $62.4M $38.8M $31.8M
 
Common Stock $3.7M $3.7M $3.7M $3.8M $3.8M
Other Common Equity Adj -$18K -$87K -$477K -$414K -$297K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$1.3M -$1.4M -$1.3M -$1.2M -$1M
Total Equity -$3M $27.5M $31.9M $45.9M $28.8M
 
Total Liabilities and Equity $86.8M $83.9M $94.3M $84.7M $60.6M
Cash and Short Terms $16.5M $12.6M $9.7M $8.6M $2.4M
Total Debt $30.5M -- $3.6M $4.9M $7.8M
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$14.7M -$62.9M $2.3M -$9.7M -$21.3M
Depreciation & Amoritzation $9.4M $6.9M $4.6M $3.8M $3.8M
Stock-Based Compensation $543K $2.9M $5.5M $4.5M $1.5M
Change in Accounts Receivable $311K $14.3M -$9.1M $10.3M $7.6M
Change in Inventories $495K $406K $50K -- --
Cash From Operations $7.8M -$20M $4.9M -$8.8M -$10.6M
 
Capital Expenditures $1.2M $2.6M $641K $1.3M $1.1M
Cash Acquisitions -- $815K -$11.7M -- --
Cash From Investing -$1.2M -$1.7M -$12.3M -$1.3M -$531K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $2.2M -- $31M $44M
Long-Term Debt Repaid -$39.5M -$20.5M -$9.7M -$26M -$42.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$842K -$769K
Cash From Financing -$10.1M $24.3M $2.6M $4.2M $9.1M
 
Beginning Cash (CF) $18.9M $15.3M $17.8M $13.1M $7.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $2.6M -$4.8M -$5.9M -$2M
Ending Cash (CF) $15.3M $17.8M $13.1M $7.2M $5.2M
 
Levered Free Cash Flow $6.5M -$22.6M $4.2M -$10.1M -$11.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$26.6M -$195K -$5.7M -$317K -$1.2M
Depreciation & Amoritzation $1.9M $1.1M $984K $953K $974K
Stock-Based Compensation $1M $946K $2.2M $500K $503K
Change in Accounts Receivable $3.1M $2.8M $182K $1.7M -$2.5M
Change in Inventories $776K $20K -- -- --
Cash From Operations -$9M $5.7M -$5.1M -$2.9M -$667K
 
Capital Expenditures $32K $40K $133K $243K $400K
Cash Acquisitions -- -$4M -$80K -- $204K
Cash From Investing $281K -$4M -$213K -$243K -$397K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $3.6M $5M $11.6M
Long-Term Debt Repaid -$6.3M -$3M -$159K -$5M -$11.5M
Repurchase of Common Stock -- -- -- -- -$27K
Other Financing Activities -- -- -- -$386K -$537K
Cash From Financing $9M -$3.4M $3.5M -$352K -$462K
 
Beginning Cash (CF) $17.3M $14.4M $11.5M $12.1M $4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $202K -$1.7M -$1.8M -$3.5M -$1.5M
Ending Cash (CF) $17.5M $12.6M $9.7M $8.6M $2.4M
 
Levered Free Cash Flow -$9.1M $5.7M -$5.2M -$3.2M -$1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$53M -$11.5M -$14.4M -$1.9M -$21.7M
Depreciation & Amoritzation $8.5M $5.5M $3.9M $3.6M $3.8M
Stock-Based Compensation $1.6M $3.6M $6.8M $2.2M $1.6M
Change in Accounts Receivable $6.9M -$774K $83K $12.2M $575K
Change in Inventories $1.2M -$799K -- -- --
Cash From Operations -$8.8M $2.1M -$10.8M -$8.7M -$6.8M
 
Capital Expenditures $1.4M $2.6M $834K $1.5M $1.6M
Cash Acquisitions -- -$3.9M -$6.9M -- $204K
Cash From Investing -$458K -$7.3M -$7.8M -$1.5M -$836K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.2M -- $3.6M $41.2M $61M
Long-Term Debt Repaid -$39.6M -$14.3M -$2.4M -$39.4M -$58.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- -$1.1M
Cash From Financing $12.1M $337K $15.5M $9.1M $1.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8M -$4.9M -$3M -$1.1M -$6.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$10.2M -$455K -$11.6M -$10.2M -$8.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$46.4M $5M -$11.6M -$3.9M -$4.3M
Depreciation & Amoritzation $4.1M $2.6M $2M $1.8M $1.8M
Stock-Based Compensation $1.2M $1.9M $3.2M $909K $973K
Change in Accounts Receivable $11.5M -$3.6M $5.6M $7.5M $478K
Change in Inventories $1.2M $44K -- -- --
Cash From Operations -$12.8M $9.4M -$6.3M -$6.2M -$2.4M
 
Capital Expenditures $111K $81K $274K $515K $1M
Cash Acquisitions -- -$4.8M -- -- $204K
Cash From Investing $789K -$4.8M -$274K -$515K -$820K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.2M -- $3.6M $13.8M $30.8M
Long-Term Debt Repaid -$14M -$7.8M -$443K -$13.8M -$29.5M
Repurchase of Common Stock -- -- -- -- -$215K
Other Financing Activities -- -- -- -$386K -$673K
Cash From Financing $14.2M -$9.7M $3.2M $8.2M $463K
 
Beginning Cash (CF) $32.6M $32.2M $24.6M $19.3M $9.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.2M -$5.2M -$3.4M $1.5M -$2.7M
Ending Cash (CF) $34.8M $27M $21.2M $20.7M $6.4M
 
Levered Free Cash Flow -$12.9M $9.3M -$6.6M -$6.7M -$3.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is up 0.98% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 3.24% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 1.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock