Financhill
Sell
33

PARA Quote, Financials, Valuation and Earnings

Last price:
$10.44
Seasonality move :
6.48%
Day range:
$10.31 - $10.45
52-week range:
$9.54 - $15.70
Dividend yield:
1.92%
P/E ratio:
--
P/S ratio:
0.24x
P/B ratio:
0.42x
Volume:
4.1M
Avg. volume:
11.3M
1-year change:
-30.53%
Market cap:
$6.9B
Revenue:
$29.7B
EPS (TTM):
-$8.22
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $27B $25.3B $28.6B $30.2B $29.7B
Revenue Growth (YoY) 2.17% -6.35% 13.06% 5.49% -1.67%
 
Cost of Revenues $16.7B $15B $17.7B $19.8B $22.4B
Gross Profit $10.3B $10.3B $10.8B $10.3B $7.3B
Gross Profit Margin 38.1% 40.71% 37.93% 34.19% 24.5%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.6B $5.4B $6.4B $7.1B $7.4B
Other Inc / (Exp) -$148M -$356M $2.1B -$744M $82M
Operating Expenses $6B $5.8B $6.8B $7.5B $7.8B
Operating Income $4.3B $4.5B $4B $2.8B -$552M
 
Net Interest Expenses $896M $971M $933M $823M $783M
EBT. Incl. Unusual Items $3.2B $3.1B $5.2B $1.3B -$1.3B
Earnings of Discontinued Ops. $140M $117M $162M $379M $676M
Income Tax Expense -$29M $535M $646M $227M -$361M
Net Income to Company $3.3B $2.7B $4.5B $835M -$1.3B
 
Minority Interest in Earnings -$31M -$279M -$88M -$110M -$32M
Net Income to Common Excl Extra Items $3.3B $2.4B $4.5B $1.1B -$608M
 
Basic EPS (Cont. Ops) $5.38 $3.93 $7.02 $1.61 -$1.02
Diluted EPS (Cont. Ops) $5.36 $3.92 $6.94 $1.61 -$1.02
Weighted Average Basic Share $615M $616M $641M $649M $652M
Weighted Average Diluted Share $617M $618M $655M $650M $652M
 
EBITDA $4.6B $4.6B $6.6B $2.6B $85M
EBIT $4.2B $4.2B $6.2B $2.2B -$333M
 
Revenue (Reported) $27B $25.3B $28.6B $30.2B $29.7B
Operating Income (Reported) $4.3B $4.5B $4B $2.8B -$552M
Operating Income (Adjusted) $4.2B $4.2B $6.2B $2.2B -$333M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.8B $6.6B $6.9B $7.1B $6.7B
Revenue Growth (YoY) -12.86% 13.24% 4.63% 3.14% -5.64%
 
Cost of Revenues $3.5B $4.1B $4.5B $4.7B $4.3B
Gross Profit $2.4B $2.5B $2.5B $2.5B $2.4B
Gross Profit Margin 40.69% 38.52% 35.51% 34.38% 35.49%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.3B $1.5B $1.7B $1.8B $1.6B
Other Inc / (Exp) -$77M -$67M -$157M $6M -$430M
Operating Expenses $1.4B $1.6B $1.8B $1.9B $1.7B
Operating Income $937M $915M $678M $573M $728M
 
Net Interest Expenses $245M $232M $198M $203M $178M
EBT. Incl. Unusual Items $615M $616M $323M $376M $120M
Earnings of Discontinued Ops. $47M $73M $78M $48M $5M
Income Tax Expense $26M $120M $101M $40M $45M
Net Income to Company $580M $551M $242M $427M $30M
 
Minority Interest in Earnings -$12M -$13M -$11M -$14M -$20M
Net Income to Common Excl Extra Items $615M $538M $231M $295M $1M
 
Basic EPS (Cont. Ops) $1.00 $0.81 $0.33 $0.43 --
Diluted EPS (Cont. Ops) $1.00 $0.80 $0.33 $0.43 --
Weighted Average Basic Share $616M $646M $649M $652M $667M
Weighted Average Diluted Share $618M $651M $650M $652M $670M
 
EBITDA $971M $954M $646M $713M $425M
EBIT $874M $859M $554M $608M $329M
 
Revenue (Reported) $5.8B $6.6B $6.9B $7.1B $6.7B
Operating Income (Reported) $937M $915M $678M $573M $728M
Operating Income (Adjusted) $874M $859M $554M $608M $329M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $24.5B $27.5B $30B $30.1B $28.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.1B $16.5B $19.8B $22.7B $20B
Gross Profit $9.4B $11B $10.2B $7.4B $8.9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.2B $6B $7.1B $7.4B $6.9B
Other Inc / (Exp) -$1B $132M $1.8B -$264M -$6.7B
Operating Expenses $5.6B $6.4B $7.4B $7.8B $7.3B
Operating Income $3.7B $4.6B $2.8B -$422M $1.6B
 
Net Interest Expenses $950M $955M $853M $796M $716M
EBT. Incl. Unusual Items $1.8B $3.8B $3.7B -$1.5B -$5.9B
Earnings of Discontinued Ops. $207M $153M $217M $364M $524M
Income Tax Expense $332M $495M $598M -$473M -$267M
Net Income to Company $1.6B $3.4B $3.1B -$1.4B -$6.1B
 
Minority Interest in Earnings -$264M -$57M -$72M -$117M -$42M
Net Income to Common Excl Extra Items $1.4B $3.3B $3.1B -$1.1B -$5.5B
 
Basic EPS (Cont. Ops) $2.20 $5.16 $4.77 -$1.78 -$8.22
Diluted EPS (Cont. Ops) $2.20 $5.11 $4.72 -$1.78 -$8.22
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $3.2B $5.2B $5.1B -$148M -$4.6B
EBIT $2.8B $4.8B $4.7B -$554M -$5B
 
Revenue (Reported) $24.5B $27.5B $30B $30.1B $28.9B
Operating Income (Reported) $3.7B $4.6B $2.8B -$422M $1.6B
Operating Income (Adjusted) $2.8B $4.8B $4.7B -$554M -$5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $18.4B $20.6B $22B $22B $21.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.8B $12.3B $14.4B $17.2B $14.9B
Gross Profit $7.6B $8.3B $7.7B $4.8B $6.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.9B $4.4B $5B $5.4B $4.9B
Other Inc / (Exp) -$557M -$69M -$391M $89M -$6.7B
Operating Expenses $4.2B $4.7B $5.3B $5.7B $5.2B
Operating Income $3.4B $3.6B $2.3B -$924M $1.2B
 
Net Interest Expenses $724M $708M $628M $601M $534M
EBT. Incl. Unusual Items $2.2B $2.8B $1.3B -$1.4B -$6.1B
Earnings of Discontinued Ops. $90M $126M $181M $166M $14M
Income Tax Expense $352M $312M $264M -$436M -$342M
Net Income to Company $1.8B $2.5B $1.1B -$1.1B -$5.9B
 
Minority Interest in Earnings -$260M -$38M -$22M -$29M -$39M
Net Income to Common Excl Extra Items $1.6B $2.5B $1.1B -$1.1B -$6B
 
Basic EPS (Cont. Ops) $2.62 $3.85 $1.60 -$1.79 -$8.99
Diluted EPS (Cont. Ops) $2.62 $3.80 $1.59 -$1.79 -$8.99
Weighted Average Basic Share $1.8B $1.9B $1.9B $2B $2B
Weighted Average Diluted Share $1.9B $1.9B $2B $2B $2B
 
EBITDA $3.3B $3.8B $2.3B -$428M -$5.1B
EBIT $2.9B $3.5B $2B -$738M -$5.4B
 
Revenue (Reported) $18.4B $20.6B $22B $22B $21.2B
Operating Income (Reported) $3.4B $3.6B $2.3B -$924M $1.2B
Operating Income (Adjusted) $2.9B $3.5B $2B -$738M -$5.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $632M $3B $6.3B $2.9B $2.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.8B $7B $7B $7.4B $7.1B
Inventory $2.8B $1.8B $1.5B $1.3B $1.4B
Prepaid Expenses $399M -- -- -- --
Other Current Assets $677M $1.4B $1.2B $1.3B $1.7B
Total Current Assets $11.9B $13.8B $16.7B $13.7B $12.7B
 
Property Plant And Equipment $3.8B $3.6B $3.4B $3.2B $2.8B
Long-Term Investments -- -- -- -- --
Goodwill $16.5B $16.6B $16.6B $16.5B $16.5B
Other Intangibles $3B $2.8B $2.8B $2.7B $2.6B
Other Long-Term Assets $13.4B $14.9B $18B $21.1B $17.6B
Total Assets $49.6B $52.7B $58.6B $58.4B $53.5B
 
Accounts Payable $632M $571M $800M $1.4B $1.1B
Accrued Expenses $3.2B $2.9B $3.7B $4.1B $3.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.9B $1.9B $1.8B $2B $1.2B
Total Current Liabilities $9B $8.3B $9.5B $11.2B $9.7B
 
Long-Term Debt $18B $19.7B $17.7B $15.6B $14.6B
Capital Leases -- -- -- -- --
Total Liabilities $36.3B $36.6B $35.7B $34.8B $30.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$2B -$1.8B -$1.9B -$1.8B -$1.6B
Common Equity $13.2B $15.4B $22.4B $23B $22.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $82M $685M $568M $570M $524M
Total Equity $13.3B $16.1B $23B $23.6B $23.1B
 
Total Liabilities and Equity $49.6B $52.7B $58.6B $58.4B $53.5B
Cash and Short Terms $632M $3B $6.3B $2.9B $2.5B
Total Debt $18.7B $19.7B $17.7B $15.8B $14.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $3.1B $4.8B $3.4B $1.8B $2.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $6.9B $6.6B $6.6B $6.9B $6.3B
Inventory $1.9B $1.6B $1.5B $1.8B $1.7B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.3B $1.2B $1.3B $1.5B $1.5B
Total Current Assets $13.2B $14.8B $13.5B $12.7B $11.9B
 
Property Plant And Equipment $3.8B $3.3B $3.2B $2.9B $2.6B
Long-Term Investments -- -- -- -- --
Goodwill $17B $16.6B $16.4B $16.5B $10.5B
Other Intangibles $2.8B $2.8B $2.7B $2.7B $2.5B
Other Long-Term Assets $13.6B $17.2B $20.2B $18.6B $17.4B
Total Assets $51.4B $55.9B $57.3B $54.6B $46.3B
 
Accounts Payable $436M $827M $943M $953M $826M
Accrued Expenses $2.9B $3.3B $3.9B $3.8B $3.7B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $1.6B $1.6B $1.9B $1.7B $1.4B
Total Current Liabilities $7.8B $8.9B $10.3B $10.1B $9.4B
 
Long-Term Debt $19.7B $17.7B $15.6B $15.6B $14.5B
Capital Leases -- -- -- -- --
Total Liabilities $36.2B $34.8B $34.1B $32.3B $29.2B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.9B -$1.9B -$2.3B -$1.7B -$1.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $689M $510M $492M $514M $447M
Total Equity $15.2B $21.1B $23.1B $22.4B $17.1B
 
Total Liabilities and Equity $51.4B $55.9B $57.3B $54.6B $46.3B
Cash and Short Terms $3.1B $4.8B $3.4B $1.8B $2.4B
Total Debt $19.7B $17.7B $15.8B $15.7B $14.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.3B $2.7B $4.5B $835M -$1.3B
Depreciation & Amoritzation $438M $430M $390M $378M $418M
Stock-Based Compensation $286M $274M $192M $172M $177M
Change in Accounts Receivable -$247M -$68M $179M -$180M $523M
Change in Inventories -- -- -$16.8B -$17.2B -$15.5B
Cash From Operations $1.2B $2.3B $953M $219M $475M
 
Capital Expenditures $345M $324M $354M $358M $328M
Cash Acquisitions -$399M -$147M $3B $95M $71M
Cash From Investing -$155M $56M $2.4B -$526M $942M
 
Dividends Paid (Ex Special Dividend) -$595M -$600M -$647M -$689M -$447M
Special Dividend Paid
Long-Term Debt Issued $492M $4.4B $58M $1.1B $45M
Long-Term Debt Repaid -$910M -$2.9B -$2.2B -$3.1B -$1.3B
Repurchase of Common Stock -$57M -$58M -- -- --
Other Financing Activities -$186M -$205M -$396M -$290M -$162M
Cash From Financing -$1.2B -$90M -$152M -$3B -$1.8B
 
Beginning Cash (CF) $976M $834M $3.1B $6.3B $2.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$141M $2.3B $3.2B -$3.3B -$424M
Ending Cash (CF) $834M $3.1B $6.3B $2.9B $2.5B
 
Levered Free Cash Flow $885M $2B $599M -$139M $147M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $580M $551M $242M $427M $30M
Depreciation & Amoritzation $97M $95M $92M $105M $96M
Stock-Based Compensation $45M $53M $50M $43M $66M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B -$139M -$265M $432M $265M
 
Capital Expenditures $79M $93M $77M $73M $51M
Cash Acquisitions -$1M -$27M -- -- --
Cash From Investing -$82M -$145M -$125M -$117M -$120M
 
Dividends Paid (Ex Special Dividend) -$149M -$171M -$170M -$48M -$34M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -$5M $10M -$2M -- --
Long-Term Debt Repaid -$369M -$20M -- -$139M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$20M -$69M -$11M -$10M -$27M
Cash From Financing -$543M -$250M -$183M -$197M -$61M
 
Beginning Cash (CF) $2.4B $5.4B $4B $1.7B $2.3B
Foreign Exchange Rate Adjustment $11M -$22M -$81M -$28M $44M
Additions / Reductions $789M -$534M -$573M $118M $84M
Ending Cash (CF) $3.2B $4.8B $3.4B $1.8B $2.4B
 
Levered Free Cash Flow $1.3B -$232M -$342M $359M $214M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.6B $3.4B $3.1B -$1.4B -$6.1B
Depreciation & Amoritzation $446M $388M $383M $406M $405M
Stock-Based Compensation $303M $240M $165M $176M $221M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.1B $1.4B -$373M -$76M $1B
 
Capital Expenditures $304M $345M $351M $343M $266M
Cash Acquisitions -$157M -$32M $3B -- --
Cash From Investing -$413M $309M $2B -$487M $969M
 
Dividends Paid (Ex Special Dividend) -$599M -$623M -$688M -$569M -$184M
Special Dividend Paid
Long-Term Debt Issued -- $58M $999M $194M --
Long-Term Debt Repaid -$3.1B -$1.5B -$3B -$369M -$1B
Repurchase of Common Stock -$101M -- -- -- --
Other Financing Activities -$187M -$373M -$225M -$300M -$173M
Cash From Financing $450M -$95M -$2.9B -$1B -$1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.1B $1.6B -$1.3B -$1.6B $602M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1.8B $1B -$724M -$419M $762M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8B $2.5B $1.1B -$1.1B -$5.9B
Depreciation & Amoritzation $331M $289M $282M $310M $297M
Stock-Based Compensation $188M $154M $127M $131M $175M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.6B $1.7B $326M $31M $584M
 
Capital Expenditures $210M $231M $228M $213M $151M
Cash Acquisitions -$142M -$27M -- -- --
Cash From Investing -$269M -$16M -$383M -$344M -$317M
 
Dividends Paid (Ex Special Dividend) -$450M -$473M -$514M -$394M -$131M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $4.4B $48M $989M $45M --
Long-Term Debt Repaid -$3.6B -$2.2B -$3B -$239M --
Repurchase of Common Stock -$58M -- -- -- --
Other Financing Activities -$149M -$317M -$146M -$156M -$167M
Cash From Financing $106M $101M -$2.7B -$744M -$298M
 
Beginning Cash (CF) $4B $14.1B $15.6B $6.7B $7.2B
Foreign Exchange Rate Adjustment -$6M -$30M -$146M -$24M $14M
Additions / Reductions $2.4B $1.7B -$2.7B -$1.1B -$31M
Ending Cash (CF) $6.4B $15.8B $12.7B $5.6B $7.1B
 
Levered Free Cash Flow $2.4B $1.4B $98M -$182M $433M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock