Financhill
Sell
37

WBA Quote, Financials, Valuation and Earnings

Last price:
$10.70
Seasonality move :
1.08%
Day range:
$10.37 - $10.90
52-week range:
$8.08 - $18.83
Dividend yield:
9.28%
P/E ratio:
--
P/S ratio:
0.06x
P/B ratio:
1.31x
Volume:
21.9M
Avg. volume:
23.2M
1-year change:
-43.8%
Market cap:
$9.3B
Revenue:
$147.7B
EPS (TTM):
-$6.69
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Revenue $122B $132.5B $132.7B $139.1B $147.7B
Revenue Growth (YoY) 1.59% 8.63% 0.15% 4.81% 6.17%
 
Cost of Revenues $95.9B $104.4B $104.4B $112B $121.1B
Gross Profit $26.1B $28.1B $28.3B $27.1B $26.5B
Gross Profit Margin 21.38% 21.18% 21.3% 19.47% 17.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.4B $24.6B $27.3B $34.2B $28.1B
Other Inc / (Exp) $418M -$581M $3.4B $2.3B -$12.1B
Operating Expenses $25.4B $24.6B $27.3B $34.2B $28.1B
Operating Income $642M $3.5B $970M -$7.1B -$1.6B
 
Net Interest Expenses $613M $905M $400M $580M $482M
EBT. Incl. Unusual Items $446M $2B $4B -$5.4B -$14.2B
Earnings of Discontinued Ops. $286M $557M -- -- --
Income Tax Expense $339M $667M -$30M -$1.9B $1.2B
Net Income to Company $424M $2.5B $4.1B -$3.5B -$15.4B
 
Minority Interest in Earnings $33M $30M $271M $448M $6.8B
Net Income to Common Excl Extra Items $456M $2.5B $4.3B -$3.1B -$8.6B
 
Basic EPS (Cont. Ops) $0.52 $2.94 $5.02 -$3.57 -$10.01
Diluted EPS (Cont. Ops) $0.52 $2.93 $5.01 -$3.57 -$10.01
Weighted Average Basic Share $879.4M $864.8M $864.4M $863.2M $863.1M
Weighted Average Diluted Share $880.3M $866.4M $865.9M $863.2M $863.1M
 
EBITDA $3B $4.9B $6.4B -$2.6B -$11.3B
EBIT $1.1B $2.9B $4.4B -$4.8B -$13.7B
 
Revenue (Reported) $122B $132.5B $132.7B $139.1B $147.7B
Operating Income (Reported) $642M $3.5B $970M -$7.1B -$1.6B
Operating Income (Adjusted) $1.1B $2.9B $4.4B -$4.8B -$13.7B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $32.8B $33.8B $34.9B -- $38.6B
Revenue Growth (YoY) 4.61% 2.98% 3.28% -- 4.15%
 
Cost of Revenues $26B $26B $27.8B -- $31.7B
Gross Profit $6.8B $7.7B $7.1B -- $6.9B
Gross Profit Margin 20.69% 22.84% 20.24% -- 17.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $6.6B $6.9B -- $8.9B
Other Inc / (Exp) $331M -$95M $627M -- -$2.2B
Operating Expenses $6B $6.6B $6.9B -- $8.9B
Operating Income $752M $1.1B $121M -- -$2B
 
Net Interest Expenses $137M $100M $141M -- $129M
EBT. Incl. Unusual Items $946M $947M $607M -- -$4.2B
Earnings of Discontinued Ops. $107M -- -- -- --
Income Tax Expense $42M $172M $70M -- -$212M
Net Income to Company $1B $806M $544M -- -$4B
 
Minority Interest in Earnings $1M $78M $159M -- $1.2B
Net Income to Common Excl Extra Items $1B $883M $703M -- -$2.9B
 
Basic EPS (Cont. Ops) $1.19 $1.02 $0.81 -- -$3.30
Diluted EPS (Cont. Ops) $1.19 $1.02 $0.81 -- -$3.30
Weighted Average Basic Share $864.2M $863.5M $862.6M -- $864.1M
Weighted Average Diluted Share $865.6M $865.2M $863.4M -- $864.1M
 
EBITDA $1.6B $1.6B $1.3B -- -$3.5B
EBIT $1.1B $1B $748M -- -$4.1B
 
Revenue (Reported) $32.8B $33.8B $34.9B -- $38.6B
Operating Income (Reported) $752M $1.1B $121M -- -$2B
Operating Income (Adjusted) $1.1B $1B $748M -- -$4.1B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $125B $135.9B $133.3B -- $151.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.3B $106B $106.3B -- $125.5B
Gross Profit $25.7B $29.9B $27B -- $26.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $25.5B $25.7B $34.4B -- $29.2B
Other Inc / (Exp) -$666M $3B $2.5B -- -$2.2B
Operating Expenses $25.5B $25.7B $34.4B -- $29.2B
Operating Income $217M $4.2B -$7.4B -- -$2.8B
 
Net Interest Expenses $571M $819M $464M -- $495M
EBT. Incl. Unusual Items -$1B $6.4B -$5.4B -- -$5.5B
Earnings of Discontinued Ops. $320M $363M -- -- --
Income Tax Expense $2M $1.3B -$1.9B -- $2B
Net Income to Company -$643M $6.1B -$3.5B -- -$7.5B
 
Minority Interest in Earnings $27M $165M $398M -- $1.7B
Net Income to Common Excl Extra Items -$617M $6.3B -$3.1B -- -$5.8B
 
Basic EPS (Cont. Ops) -$0.69 $7.25 -$3.65 -- -$6.69
Diluted EPS (Cont. Ops) -$0.69 $7.25 -$3.65 -- -$6.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.5B $9.3B -$3B -- -$2.6B
EBIT -$450M $7.2B -$5B -- -$5B
 
Revenue (Reported) $125B $135.9B $133.3B -- $151.9B
Operating Income (Reported) $217M $4.2B -$7.4B -- -$2.8B
Operating Income (Adjusted) -$450M $7.2B -$5B -- -$5B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Revenue $64.2B $67.7B $68.2B $36.7B $78B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.8B $52.4B $54.2B $29.9B $64.3B
Gross Profit $13.4B $15.3B $14B $6.8B $13.7B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.8B $13B $20.1B $6.9B $15.9B
Other Inc / (Exp) -$979M $2.6B $1.7B -$178M -$2.3B
Operating Expenses $11.8B $13B $20.1B $6.9B $15.9B
Operating Income $1.6B $2.3B -$6.1B -$80M -$2.2B
 
Net Interest Expenses $273M $186M $251M $99M $251M
EBT. Incl. Unusual Items $339M $4.8B -$4.7B -$358M -$4.8B
Earnings of Discontinued Ops. $194M -- -- -- --
Income Tax Expense -$165M $447M -$1.4B -$74M -$146M
Net Income to Company $726M $4.3B -$3.3B -$278M -$4.6B
 
Minority Interest in Earnings -$8M $126M $253M $210M $1.5B
Net Income to Common Excl Extra Items $718M $4.5B -$3B -$67M -$3.1B
 
Basic EPS (Cont. Ops) $0.83 $5.15 -$3.50 -$0.08 -$3.61
Diluted EPS (Cont. Ops) $0.83 $5.15 -$3.50 -$0.08 -$3.61
Weighted Average Basic Share $1.7B $1.7B $1.7B $863M $1.7B
Weighted Average Diluted Share $1.7B $1.7B $1.7B $863M $1.7B
 
EBITDA $1.6B $6B -$3.4B $357M -$3.3B
EBIT $612M $4.9B -$4.4B -$259M -$4.5B
 
Revenue (Reported) $64.2B $67.7B $68.2B $36.7B $78B
Operating Income (Reported) $1.6B $2.3B -$6.1B -$80M -$2.2B
Operating Income (Adjusted) $612M $4.9B -$4.4B -$259M -$4.5B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Cash and Equivalents $469M $559M $1.4B $728M $1.3B
Short Term Investments -- $634M $1.1B $11M $1.8B
Accounts Receivable, Net $4.1B $5.7B $5B $5.4B $5.9B
Inventory $7.9B $8.2B $8.4B $8.3B $8.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $598M $799M $1.1B $1.1B $1.1B
Total Current Assets $18.1B $15.8B $16.9B $15.5B $18.3B
 
Property Plant And Equipment $34.3B $34.1B $33B $33.3B $30.1B
Long-Term Investments $7.2B $7B $5.5B $3.5B $2.3B
Goodwill $12B $12.4B $22.3B $28.2B $15.5B
Other Intangibles $10.1B $9.9B $10.7B $13.6B $13B
Other Long-Term Assets $5.6B $2B $1.7B $2.6B $1.8B
Total Assets $87.2B $81.3B $90.1B $96.6B $81B
 
Accounts Payable $10.1B $11.1B $11.3B $12.6B $14.1B
Accrued Expenses $5.9B $7.3B $7.9B $8.4B $8.7B
Current Portion Of Long-Term Debt $144M $56M $1.1B $68M $1.5B
Current Portion Of Capital Lease Obligations $2.4B $2.3B $2.3B $2.3B $2.4B
Other Current Liabilities $5.3B -$1M -- -- -$1M
Total Current Liabilities $27.1B $22.1B $22.6B $24.5B $27B
 
Long-Term Debt $12.2B $7.7B $10.6B $8.1B $8B
Capital Leases -- -- -- -- --
Total Liabilities $66B $57.1B $59.7B $68.1B $68.9B
 
Common Stock $12M $12M $12M $12M $12M
Other Common Equity Adj -$3.8B -$2.1B -$2.8B -$3B -$2.9B
Common Equity $20.6B $23.4B $25.3B $20B $10.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $498M $721M $5.1B $8.5B $1.7B
Total Equity $21.1B $24.1B $30.4B $28.5B $12.2B
 
Total Liabilities and Equity $87.2B $81.3B $90.1B $96.6B $81B
Cash and Short Terms $469M $1.2B $2.5B $739M $3.1B
Total Debt $15.5B $9B $11.7B $9.1B $9.5B
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Cash and Equivalents $1B $1.9B $1.1B -- $702M
Short Term Investments -- -- $752M -- $430M
Accounts Receivable, Net $4.9B $5.3B $5.7B -- $5.9B
Inventory $8.5B $8.9B $8.8B -- $7.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets $796M $662M $1.4B -- $1.3B
Total Current Assets $26.1B $16.8B $17.7B -- $16.2B
 
Property Plant And Equipment $34.5B $33.9B $33.6B -- $28.2B
Long-Term Investments $6.2B $6.2B $4.1B -- $1.4B
Goodwill $12.5B $22B $28.3B -- $11.8B
Other Intangibles $10.5B $12.4B $13.9B -- $10.7B
Other Long-Term Assets $1.2B $1.4B $2.9B -- $1.9B
Total Assets $90.9B $92.7B $100.5B -- $70.2B
 
Accounts Payable $11B $11.2B $12.7B -- $13.4B
Accrued Expenses $6.4B $7B $8.8B -- $9.2B
Current Portion Of Long-Term Debt $178M $842M $2.9B -- $1.4B
Current Portion Of Capital Lease Obligations $2.4B $2.3B $2.3B -- $2.4B
Other Current Liabilities $6.2B -- -$1M -- $1M
Total Current Liabilities $31.2B $22.7B $28.2B -- $26.6B
 
Long-Term Debt $11B $11.2B $8.8B -- $6.6B
Capital Leases -- -- -- -- --
Total Liabilities $69.3B $61.8B $70.9B -- $63B
 
Common Stock $12M $12M $12M -- $12M
Other Common Equity Adj -$3.3B -$2.3B -$2.7B -- -$3B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $514M $4.2B $8.4B -- $146M
Total Equity $21.6B $30.9B $29.6B -- $7.3B
 
Total Liabilities and Equity $90.9B $92.7B $100.5B -- $70.2B
Cash and Short Terms $1B $1.9B $1.8B -- $1.1B
Total Debt $16.2B $13.3B $13B -- $8B
Period Ending 2020-08-31 2021-08-31 2022-08-31 2023-08-31 2024-08-31
Net Income to Stockholders $424M $2.5B $4.1B -$3.5B -$15.4B
Depreciation & Amoritzation $1.9B $2B $2B $2.3B $2.5B
Stock-Based Compensation $137M $155M $391M $385M $182M
Change in Accounts Receivable $163M -$1.5B $808M $72M -$464M
Change in Inventories $63M $165M -$433M $287M -$31M
Cash From Operations $5.5B $5.6B $3.9B $2.3B $1B
 
Capital Expenditures $1.4B $1.4B $1.7B $2.1B $1.4B
Cash Acquisitions -$718M $4.1B -$2.2B -$7.3B -$402M
Cash From Investing -$1.3B $4.1B -$1.1B -$3.1B $1.9B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.6B -$1.7B -$1.7B -$1.3B
Special Dividend Paid
Long-Term Debt Issued $20.4B $12.7B $12B $6.3B $31.4B
Long-Term Debt Repaid -$21.4B -$15.3B -$8.4B -$9B -$30.5B
Repurchase of Common Stock -$1.6B -$110M -$187M -$150M -$69M
Other Financing Activities -$158M -$3.9B -$3.2B $3.6B -$98M
Cash From Financing -$4.6B -$9B -$1.5B -$887M -$538M
 
Beginning Cash (CF) $1.2B $746M $1.3B $2.6B $856M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$460M $590M $1.3B -$1.7B $2.4B
Ending Cash (CF) $746M $1.3B $2.6B $856M $3.2B
 
Levered Free Cash Flow $4.1B $4.2B $2.2B $141M -$363M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $1B $806M $544M -- -$4B
Depreciation & Amoritzation $473M $524M $560M -- $611M
Stock-Based Compensation $34M $135M $71M -- $21M
Change in Accounts Receivable -$297M $622M -$372M -- $226M
Change in Inventories $977M $549M $681M -- $1.3B
Cash From Operations $1.4B $1.1B $746M -- -$199M
 
Capital Expenditures $261M $416M $498M -- $219M
Cash Acquisitions -$1.2B -$118M -$6.7B -- -$7M
Cash From Investing -$1.1B -$223M -$5.4B -- $418M
 
Dividends Paid (Ex Special Dividend) -$403M -$420M -$414M -- -$216M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.2B $2B $1.7B -- $11.3B
Long-Term Debt Repaid -$3.7B -$2.9B -$1.5B -- -$11.4B
Repurchase of Common Stock -- -$33M -- -- --
Other Financing Activities -$138M -$2.1B $1.5B -- -$32M
Cash From Financing -$295M -$3.1B $2.4B -- -$288M
 
Beginning Cash (CF) $1.3B $4.3B $4.3B -- $1.3B
Foreign Exchange Rate Adjustment $3M $4M $9M -- --
Additions / Reductions -$31M -$2.2B -$2.3B -- -$68M
Ending Cash (CF) $1.3B $2B $2B -- $1.2B
 
Levered Free Cash Flow $1.1B $669M $248M -- -$418M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders -$643M $6.1B -$3.5B -- -$7.5B
Depreciation & Amoritzation $1.9B $2B $2B -- $2.5B
Stock-Based Compensation $140M $255M $514M -- $142M
Change in Accounts Receivable -$69M -$400M $92M -- $198M
Change in Inventories $57M -$390M $133M -- $615M
Cash From Operations $5.6B $5.2B $3B -- $1.6B
 
Capital Expenditures $1.4B $1.6B $2B -- $1B
Cash Acquisitions -$1.7B $3.5B -$7.1B -- -$199M
Cash From Investing -$2B $3.2B -$2.5B -- $1.3B
 
Dividends Paid (Ex Special Dividend) -$1.7B -$1.6B -$1.7B -- -$864M
Special Dividend Paid
Long-Term Debt Issued $17B $16.1B $3.7B -- $30.9B
Long-Term Debt Repaid -$18.5B -$16.1B -$2.6B -- -$31.6B
Repurchase of Common Stock -$786M -$187M -$150M -- -$36M
Other Financing Activities -$210M -$5.9B $320M -- -$416M
Cash From Financing -$3.2B -$7.6B -$502M -- -$2.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $310M $811M -$16M -- $532M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.2B $3.6B $982M -- $571M
Period Ending 2021-02-28 2022-02-28 2023-02-28 2024-02-28 2025-02-28
Net Income to Stockholders $726M $4.3B -$3.3B -$278M -$4.6B
Depreciation & Amoritzation $948M $1B $1.1B $616M $1.2B
Stock-Based Compensation $70M $170M $293M $51M $59M
Change in Accounts Receivable -$556M $495M -$221M -$618M -$188M
Change in Inventories -$248M -$803M -$237M -$1.2B $367M
Cash From Operations $2.6B $2.2B $1.2B -$281M -$339M
 
Capital Expenditures $692M $870M $1.1B $506M $503M
Cash Acquisitions -$1.3B -$1.9B -$6.8B -$109M -$25M
Cash From Investing -$1.4B -$2.2B -$3.6B $85M $342M
 
Dividends Paid (Ex Special Dividend) -$808M -$833M -$829M -$415M -$432M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.5B $9.9B $1.7B $3.8B $14.6B
Long-Term Debt Repaid -$6.5B -$7.3B -$1.5B -$3.8B -$16B
Repurchase of Common Stock -$110M -$187M -$150M -$69M -$36M
Other Financing Activities -$135M -$2.1B $1.4B $465M -$27M
Cash From Financing -$647M $769M $1.8B $186M -$2B
 
Beginning Cash (CF) $2.1B $5.5B $6.9B $856M $4.5B
Foreign Exchange Rate Adjustment $13M -$16M $13M -- -$8M
Additions / Reductions $552M $773M -$578M -$10M -$2B
Ending Cash (CF) $2.7B $6.3B $6.3B $846M $2.6B
 
Levered Free Cash Flow $1.9B $1.3B $131M -$787M -$842M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Realty Income the Best Dividend Stock to Buy Long-Term?
Is Realty Income the Best Dividend Stock to Buy Long-Term?

Realty Income (NYSE:O) is a longstanding real estate investment trust…

Is Archer Aviation a Buy, Sell or Hold?
Is Archer Aviation a Buy, Sell or Hold?

Vertical takeoff and landing (eVTOL) aircraft sound futuristic but that’s…

Down 50%, Is Dell Technologies a Buy?
Down 50%, Is Dell Technologies a Buy?

Dell (NYSE:DELL)’s share price has been on a roller coaster…

Stock Ideas

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
53
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
33
BULZ alert for Apr 10

MicroSectors Solactive FANG & Innov 3X Levd ETN [BULZ] is down 15.35% over the past day.

Sell
31
TECS alert for Apr 10

Direxion Daily Technology Bear 3x Shares [TECS] is up 12.66% over the past day.

Sell
48
FNGA alert for Apr 10

MicroSectors FANG+ Index 3X Leveraged ETN [FNGA] is down 13.3% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock