Financhill
Sell
48

TJX Quote, Financials, Valuation and Earnings

Last price:
$113.28
Seasonality move :
4.45%
Day range:
$112.30 - $114.00
52-week range:
$92.35 - $128.00
Dividend yield:
1.32%
P/E ratio:
26.59x
P/S ratio:
2.30x
P/B ratio:
15.17x
Volume:
6.4M
Avg. volume:
5M
1-year change:
14.83%
Market cap:
$127.3B
Revenue:
$56.4B
EPS (TTM):
$4.26
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $32.1B $48.6B $49.9B $54.2B $56.4B
Revenue Growth (YoY) -22.96% 51.07% 2.86% 8.57% 3.95%
 
Cost of Revenues $24.5B $34.7B $36.1B $38B $39.1B
Gross Profit $7.6B $13.8B $13.8B $16.3B $17.2B
Gross Profit Margin 23.66% 28.5% 27.61% 30% 30.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7B $9.1B $8.9B $10.5B $10.9B
Other Inc / (Exp) -$312M -$242M -$218M -- --
Operating Expenses $7B $9.1B $8.9B $10.5B $10.9B
Operating Income $582M $4.8B $4.9B $5.8B $6.3B
 
Net Interest Expenses $181M $115M $6M -- --
EBT. Incl. Unusual Items $89M $4.4B $4.6B $6B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $1.1B $1.1B $1.5B $1.6B
Net Income to Company $90M $3.3B $3.5B $4.5B $4.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90M $3.3B $3.5B $4.5B $4.9B
 
Basic EPS (Cont. Ops) $0.08 $2.74 $3.00 $3.90 $4.33
Diluted EPS (Cont. Ops) $0.07 $2.70 $2.97 $3.86 $4.26
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.2B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $1.2B $5.4B $5.6B $7B $7.4B
EBIT $283M $4.5B $4.7B $6B $6.3B
 
Revenue (Reported) $32.1B $48.6B $49.9B $54.2B $56.4B
Operating Income (Reported) $582M $4.8B $4.9B $5.8B $6.3B
Operating Income (Adjusted) $283M $4.5B $4.7B $6B $6.3B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $10.9B $13.9B $14.5B $16.4B $16.4B
Revenue Growth (YoY) -10.35% 26.6% 4.8% 13.02% -0.37%
 
Cost of Revenues $7.9B $10.1B $10.7B $11.5B $11.4B
Gross Profit $3.1B $3.8B $3.8B $4.9B $5B
Gross Profit Margin 27.97% 27.14% 26.1% 29.75% 30.45%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.2B $2.5B $2.5B $3.1B $3.1B
Other Inc / (Exp) -- $248K -- -- --
Operating Expenses $2.2B $2.5B $2.5B $3.1B $3.1B
Operating Income $867.3M $1.3B $1.3B $1.8B $1.8B
 
Net Interest Expenses $47.4M $22M -- -- --
EBT. Incl. Unusual Items $507.9M $1.2B $1.3B $1.8B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $182.8M $302.9M $301M $440M $491M
Net Income to Company $325.1M $940.4M $1B $1.4B $1.4B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $325.1M $940.4M $1B $1.4B $1.4B
 
Basic EPS (Cont. Ops) $0.27 $0.80 $0.90 $1.23 $1.24
Diluted EPS (Cont. Ops) $0.27 $0.78 $0.89 $1.22 $1.23
Weighted Average Basic Share $1.2B $1.2B $1.2B $1.1B $1.1B
Weighted Average Diluted Share $1.3B $1.2B $1.2B $1.2B $1.1B
 
EBITDA $769.6M $1.5B $1.6B $2.1B $2.2B
EBIT $557.1M $1.3B $1.4B $1.9B $1.8B
 
Revenue (Reported) $10.9B $13.9B $14.5B $16.4B $16.4B
Operating Income (Reported) $867.3M $1.3B $1.3B $1.8B $1.8B
Operating Income (Adjusted) $557.1M $1.3B $1.4B $1.9B $1.8B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Revenue $32.1B $48.6B $49.9B $54.2B $56.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.5B $34.7B $36.1B $38B $39.1B
Gross Profit $7.6B $13.8B $13.8B $16.3B $17.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7B $9.1B $8.9B $10.5B $10.9B
Other Inc / (Exp) -- -$242M -$218M -- --
Operating Expenses $7B $9.1B $8.9B $10.5B $10.9B
Operating Income $582M $4.8B $4.9B $5.8B $6.3B
 
Net Interest Expenses $181M $114.7M $6M -- --
EBT. Incl. Unusual Items $89M $4.4B $4.6B $6B $6.5B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1M $1.1B $1.1B $1.5B $1.6B
Net Income to Company $90M $3.3B $3.5B $4.5B $4.9B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $90M $3.3B $3.5B $4.5B $4.9B
 
Basic EPS (Cont. Ops) $0.07 $2.74 $3.01 $3.90 $4.31
Diluted EPS (Cont. Ops) $0.06 $2.70 $2.98 $3.86 $4.26
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $5.4B $5.6B $7B $7.6B
EBIT $283M $4.5B $4.7B $6B $6.5B
 
Revenue (Reported) $32.1B $48.6B $49.9B $54.2B $56.4B
Operating Income (Reported) $582M $4.8B $4.9B $5.8B $6.3B
Operating Income (Adjusted) $283M $4.5B $4.7B $6B $6.5B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Revenue $48.6B $49.9B $54.2B $56.4B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $34.7B $36.1B $38B $39.1B --
Gross Profit $13.8B $13.8B $16.3B $17.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.1B $8.9B $10.5B $10.9B --
Other Inc / (Exp) -$242M -$218M -- -- --
Operating Expenses $9.1B $8.9B $10.5B $10.9B --
Operating Income $4.8B $4.9B $5.8B $6.3B --
 
Net Interest Expenses $114.7M $30M -- -- --
EBT. Incl. Unusual Items $4.4B $4.6B $6B $6.5B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.1B $1.5B $1.6B --
Net Income to Company $3.3B $3.5B $4.5B $4.9B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.3B $3.5B $4.5B $4.9B --
 
Basic EPS (Cont. Ops) $2.74 $3.01 $3.90 $4.31 --
Diluted EPS (Cont. Ops) $2.70 $2.98 $3.86 $4.26 --
Weighted Average Basic Share $4.8B $4.7B $4.6B $4.5B --
Weighted Average Diluted Share $4.9B $4.7B $4.6B $4.6B --
 
EBITDA $5.4B $5.6B $7B $7.6B --
EBIT $4.5B $4.7B $6B $6.5B --
 
Revenue (Reported) $48.6B $49.9B $54.2B $56.4B --
Operating Income (Reported) $4.8B $4.9B $5.8B $6.3B --
Operating Income (Adjusted) $4.5B $4.7B $6B $6.5B --
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $10.5B $6.2B $5.5B $5.6B $5.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $461.1M $518M $563M $529M $1.2B
Inventory $4.3B $6B $5.8B $6B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $435M $437M $478M $511M --
Total Current Assets $15.7B $13.3B $12.5B $12.7B $13B
 
Property Plant And Equipment $14B $14.1B $14.9B $16B $17B
Long-Term Investments -- -- -- -- --
Goodwill $99M $97M $97M $95M $94M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $821.9M $795M $769M $849M $1.7B
Total Assets $30.8B $28.5B $28.3B $29.7B $31.7B
 
Accounts Payable $4.8B $4.5B $3.8B $3.9B $4.3B
Accrued Expenses $980.1M $1.3B $1.3B $1.4B $5.1B
Current Portion Of Long-Term Debt $749.7M -- $500M -- --
Current Portion Of Capital Lease Obligations $1.7B $1.6B $1.6B $1.6B $1.6B
Other Current Liabilities $1.1B $1.3B $1.4B $1.4B --
Total Current Liabilities $10.8B $10.5B $10.3B $10.5B $11B
 
Long-Term Debt $5.3B $3.4B $2.9B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $25B $22.5B $22B $22.4B $23.4B
 
Common Stock $1.2B $1.2B $1.2B $1.1B --
Other Common Equity Adj -$606.1M -$687M -$606M -$532M --
Common Equity $5.8B $6B $6.4B $7.3B $8.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $6B $6.4B $7.3B $8.4B
 
Total Liabilities and Equity $30.8B $28.5B $28.3B $29.7B $31.7B
Cash and Short Terms $10.5B $6.2B $5.5B $5.6B $5.3B
Total Debt $6.1B $3.4B $3.4B $2.9B $2.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Cash and Equivalents $10.5B $6.2B $5.5B $5.6B $5.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $461.1M $518M $563M $529M $1.2B
Inventory $4.3B $6B $5.8B $6B $6.4B
Prepaid Expenses -- -- -- -- --
Other Current Assets $435M $437M $478M $511M --
Total Current Assets $15.7B $13.3B $12.5B $12.7B $13B
 
Property Plant And Equipment $14B $14.1B $14.9B $16B $17B
Long-Term Investments -- -- -- -- --
Goodwill $99M $97M $97M $95M $94M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $821.9M $795M $769M $849M $1.7B
Total Assets $30.8B $28.5B $28.3B $29.7B $31.7B
 
Accounts Payable $4.8B $4.5B $3.8B $3.9B $4.3B
Accrued Expenses $980.1M $1.3B $1.3B $1.4B $5.1B
Current Portion Of Long-Term Debt $749.7M -- $500M -- --
Current Portion Of Capital Lease Obligations $1.7B $1.6B $1.6B $1.6B $1.6B
Other Current Liabilities $1.1B $1.3B $1.4B $1.4B --
Total Current Liabilities $10.8B $10.5B $10.3B $10.5B $11B
 
Long-Term Debt $5.3B $3.4B $2.9B $2.9B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $25B $22.5B $22B $22.4B $23.4B
 
Common Stock $1.2B $1.2B $1.2B $1.1B --
Other Common Equity Adj -$606.1M -$687M -$606M -$532M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $5.8B $6B $6.4B $7.3B $8.4B
 
Total Liabilities and Equity $30.8B $28.5B $28.3B $29.7B $31.7B
Cash and Short Terms $10.5B $6.2B $5.5B $5.6B $5.3B
Total Debt $6.1B $3.4B $3.4B $2.9B $2.9B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $90M $3.3B $3.5B $4.5B $4.9B
Depreciation & Amoritzation $871M $868M $887M $964M $1.1B
Stock-Based Compensation $59M $189M $122M $160M $183M
Change in Accounts Receivable -$60M -$139M -$56M $97M -$67M
Change in Inventories $589M -$1.7B $58M -$145M -$539M
Cash From Operations $4.6B $3.1B $4.1B $6.1B $6.1B
 
Capital Expenditures $568M $1B $1.5B $1.7B $1.9B
Cash Acquisitions -- -- -- -- -$551M
Cash From Investing -$579M -$1B -$1.5B -$1.7B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$278M -$1.3B -$1.3B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $6B -- -- -- --
Long-Term Debt Repaid -$2.4B -$3B -- -$500M --
Repurchase of Common Stock -$202M -$2.2B -$2.3B -$2.5B -$2.5B
Other Financing Activities -$72M -$25M -$33M -$32M -$43M
Cash From Financing $3.2B -$6.2B -$3.3B -$4.2B -$3.8B
 
Beginning Cash (CF) $3.2B $10.5B $6.2B $5.5B $5.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2B -$4.2B -$692M $125M -$199M
Ending Cash (CF) $10.5B $6.2B $5.5B $5.6B $5.3B
 
Levered Free Cash Flow $4B $2B $2.6B $4.3B $4.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $325.1M $940.4M $1B $1.4B $1.4B
Depreciation & Amoritzation $212.5M $220.4M $231M $252M $309M
Stock-Based Compensation $91K $32.4M $27M $46M $52M
Change in Accounts Receivable $155.3M $67M $41M $113M $62M
Change in Inventories $723.9M $629.3M $2.6B $2.4B $1.9B
Cash From Operations $285.2M $1.1B $3B $2.8B $2.7B
 
Capital Expenditures $134.4M $329.5M $357M $442M $514M
Cash Acquisitions -- -- -- -- -$359M
Cash From Investing -$134.8M -$330.4M -$360M -$436M -$870M
 
Dividends Paid (Ex Special Dividend) $250K -$310.5M -$341M -$379M -$422M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $998.5M -- -- -- --
Long-Term Debt Repaid -$1.4B -$482K -- -- --
Repurchase of Common Stock -$500K -$1.1B -$455M -$797M -$852M
Other Financing Activities -$16.3M -$522K -$1M -$3M -$1M
Cash From Financing -$312.7M -$1.3B -$591M -$1.1B -$1.2B
 
Beginning Cash (CF) $10.6B $6.8B $3.4B $4.3B $4.7B
Foreign Exchange Rate Adjustment $50M -$33.3M $38M $43M -$54M
Additions / Reductions -$162.3M -$531.8M $2.1B $1.3B $671M
Ending Cash (CF) $10.5B $6.2B $5.5B $5.6B $5.3B
 
Levered Free Cash Flow $150.8M $780.6M $2.7B $2.4B $2.2B
Period Ending 2021-01-31 2022-01-31 2023-01-31 2024-01-31 2025-01-31
Net Income to Stockholders $90M $3.3B $3.5B $4.5B $4.9B
Depreciation & Amoritzation $871M $868M $887M $964M $1.1B
Stock-Based Compensation $59M $189M $122M $160M $183M
Change in Accounts Receivable -$60M -$139M -$56M $97M -$67M
Change in Inventories $589M -$1.7B $58M -$145M -$539M
Cash From Operations $4.6B $3.1B $4.1B $6.1B $6.1B
 
Capital Expenditures $568M $1B $1.5B $1.7B $1.9B
Cash Acquisitions -- -- -- -- -$551M
Cash From Investing -$579M -$1B -$1.5B -$1.7B -$2.5B
 
Dividends Paid (Ex Special Dividend) -$278M -$1.3B -$1.3B -$1.5B -$1.6B
Special Dividend Paid
Long-Term Debt Issued $6B -- -- -- --
Long-Term Debt Repaid -$2.4B -$3B -- -- --
Repurchase of Common Stock -$202M -$2.2B -$2.3B -$2.5B -$2.5B
Other Financing Activities -$72M -$25M -$33M -$32M -$43M
Cash From Financing $3.2B -$6.2B -$3.3B -$4.2B -$3.8B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.2B -$4.2B -$692M $125M -$199M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4B $2B $2.6B $4.3B $4.2B
Period Ending 2022-01-31 2023-01-31 2024-01-31 2025-01-31 2026-01-31
Net Income to Stockholders $3.3B $3.5B $4.5B $4.9B --
Depreciation & Amoritzation $868M $887M $964M $1.1B --
Stock-Based Compensation $189M $122M $160M $183M --
Change in Accounts Receivable -$139M -$56M $97M -$67M --
Change in Inventories -$1.7B $58M -$145M -$539M --
Cash From Operations $3.1B $4.1B $6.1B $6.1B --
 
Capital Expenditures $1B $1.5B $1.7B $1.9B --
Cash Acquisitions -- -- -- -$551M --
Cash From Investing -$1B -$1.5B -$1.7B -$2.5B --
 
Dividends Paid (Ex Special Dividend) -$1.3B -$1.3B -$1.5B -$1.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$3B -- -$500M -- --
Repurchase of Common Stock -$2.2B -$2.3B -$2.5B -$2.5B --
Other Financing Activities -$25M -$33M -$32M -$43M --
Cash From Financing -$6.2B -$3.3B -$4.2B -$3.8B --
 
Beginning Cash (CF) $33.1B $17.4B $19.3B $20.6B --
Foreign Exchange Rate Adjustment -$54M -$58M -$2M -$66M --
Additions / Reductions -$4.2B -$692M $125M -$199M --
Ending Cash (CF) $28.9B $16.7B $19.5B $20.4B --
 
Levered Free Cash Flow $2B $2.6B $4.3B $4.2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock