Financhill
Sell
35

SLG Quote, Financials, Valuation and Earnings

Last price:
$66.23
Seasonality move :
-0.11%
Day range:
$66.06 - $68.17
52-week range:
$41.81 - $82.81
Dividend yield:
4.53%
P/E ratio:
--
P/S ratio:
5.25x
P/B ratio:
1.30x
Volume:
828.2K
Avg. volume:
1.1M
1-year change:
41.9%
Market cap:
$4.3B
Revenue:
$913.7M
EPS (TTM):
-$2.50
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.2B $1.1B $861.3M $919.5M $913.7M
Revenue Growth (YoY) 0.95% -15.03% -18.18% 6.75% -0.63%
 
Cost of Revenues $458.6M $388.6M $363.8M $431.1M $478.2M
Gross Profit $780.4M $664.2M $497.5M $488.4M $435.6M
Gross Profit Margin 62.98% 63.09% 57.77% 53.12% 47.67%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $100.9M $91.8M $94.9M $93.8M $111.4M
Other Inc / (Exp) $93.6M $319.8M $404M -$151.1M -$141.5M
Operating Expenses $380.3M $440.8M $338.6M $316.3M $748.5M
Operating Income $400.1M $223.4M $158.9M $172.1M -$312.9M
 
Net Interest Expenses $202.2M $128.5M $82.3M $97.3M $145M
EBT. Incl. Unusual Items $291.5M $414.8M $480.6M -$76.3M -$599.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $291.5M $414.8M $480.6M -$76.3M -$599.3M
 
Minority Interest in Earnings -$10.1M -$35M -$23.6M $4.7M $42M
Net Income to Common Excl Extra Items $281.3M $379.8M $457.1M -$71.6M -$557.3M
 
Basic EPS (Cont. Ops) $3.19 $5.03 $6.57 -$1.49 -$9.12
Diluted EPS (Cont. Ops) $3.18 $5.03 $6.50 -$1.49 -$9.12
Weighted Average Basic Share $79.4M $70.4M $65.7M $63.9M $63.8M
Weighted Average Diluted Share $84.4M $75.1M $70.8M $67.9M $68M
 
EBITDA $770.1M $859.1M $781.3M $236.3M -$206.4M
EBIT $486.1M $533.6M $552.9M $12.3M -$462M
 
Revenue (Reported) $1.2B $1.1B $861.3M $919.5M $913.7M
Operating Income (Reported) $400.1M $223.4M $158.9M $172.1M -$312.9M
Operating Income (Adjusted) $486.1M $533.6M $552.9M $12.3M -$462M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $249.8M $205.2M $212.5M $210.2M $229.7M
Revenue Growth (YoY) -20.34% -17.87% 3.54% -1.07% 9.28%
 
Cost of Revenues $96.4M $79.4M $87.5M $124.6M $122.8M
Gross Profit $153.4M $125.8M $124.9M $85.6M $106.9M
Gross Profit Margin 61.41% 61.32% 58.81% 40.73% 46.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $23.6M $23.5M $21.3M $22.9M $21M
Other Inc / (Exp) $19M $379.6M -$19.1M -$4.2M $5.1M
Operating Expenses $125.1M $72.8M $69.7M $73.5M $74.2M
Operating Income $28.4M $53.1M $55.2M $12.1M $32.7M
 
Net Interest Expenses $26.7M $17.2M $23.9M $29.6M $47.1M
EBT. Incl. Unusual Items $20.7M $415.5M $12.2M -$21.7M -$9.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $20.7M $415.5M $12.2M -$21.7M -$9.3M
 
Minority Interest in Earnings -$1.2M -$21.8M $502K $3.4M $1.9M
Net Income to Common Excl Extra Items $19.5M $393.8M $12.7M -$18.3M -$7.4M
 
Basic EPS (Cont. Ops) $0.19 $5.95 $0.11 -$0.38 -$0.21
Diluted EPS (Cont. Ops) $0.19 $5.91 $0.11 -$0.38 -$0.21
Weighted Average Basic Share $70.9M $64.9M $63.9M $64.1M $64.4M
Weighted Average Diluted Share $75.4M $69.5M $68.9M $68.3M $64.4M
 
EBITDA $140.5M $482.3M $84.7M $59.6M $91.9M
EBIT $44.8M $430.7M $34.2M $6.8M $37M
 
Revenue (Reported) $249.8M $205.2M $212.5M $210.2M $229.7M
Operating Income (Reported) $28.4M $53.1M $55.2M $12.1M $32.7M
Operating Income (Adjusted) $44.8M $430.7M $34.2M $6.8M $37M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.1B $884.3M $813.8M $1B $852.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $409.5M $362.1M $339.8M $551.3M $448.5M
Gross Profit $716.4M $522.2M $473.9M $468.3M $403.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $92.3M $93.6M $96.1M $93.4M $104.6M
Other Inc / (Exp) $116.6M $631M -$148.4M -$436.9M $335.7M
Operating Expenses $447.1M $328.3M $312.6M $379.1M $742.2M
Operating Income $269.3M $193.9M $161.3M $89.1M -$338.5M
 
Net Interest Expenses $147.2M $95.7M $73.4M $155.6M $146.2M
EBT. Incl. Unusual Items $238.7M $729.2M -$60.4M -$503.3M -$149M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $238.7M $729.2M -$60.4M -$503.3M -$149M
 
Minority Interest in Earnings -$11.6M -$49.8M $2M $37.1M $14.4M
Net Income to Common Excl Extra Items $227.1M $679.4M -$58.4M -$466.3M -$134.6M
 
Basic EPS (Cont. Ops) $2.68 $9.82 -$1.29 -$7.65 -$2.50
Diluted EPS (Cont. Ops) $2.68 $9.76 -$1.30 -$7.65 -$2.50
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $709M $1.1B $203.9M -$77.5M $203.9M
EBIT $376.8M $813.4M $6.3M -$358.3M -$5.5M
 
Revenue (Reported) $1.1B $884.3M $813.8M $1B $852.1M
Operating Income (Reported) $269.3M $193.9M $161.3M $89.1M -$338.5M
Operating Income (Adjusted) $376.8M $813.4M $6.3M -$358.3M -$5.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $817.8M $649.4M $601.9M $702M $640.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $294.6M $268.2M $244.3M $364.5M $334.8M
Gross Profit $523.2M $381.2M $357.6M $337.5M $305.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $66.7M $68.4M $69.6M $69.1M $62.4M
Other Inc / (Exp) $141.1M $452.2M -$100.2M -$386M $91.3M
Operating Expenses $350.4M $238M $211.9M $274.8M $268.5M
Operating Income $172.8M $143.3M $145.7M $62.7M $37.1M
 
Net Interest Expenses $99.4M $66.7M $57.8M $116M $117.3M
EBT. Incl. Unusual Items $214.4M $528.8M -$12.3M -$439.3M $11.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $214.4M $528.8M -$12.3M -$439.3M $11.1M
 
Minority Interest in Earnings -$11.2M -$26M -$438K $32M $4.3M
Net Income to Common Excl Extra Items $203.2M $502.8M -$12.7M -$407.3M $15.4M
 
Basic EPS (Cont. Ops) $2.46 $7.39 -$0.47 -$6.64 -$0.05
Diluted EPS (Cont. Ops) $2.46 $7.35 -$0.48 -$6.64 -$0.05
Weighted Average Basic Share $220.1M $198.7M $192.1M $196.4M $197.5M
Weighted Average Diluted Share $233.8M $213.2M $208.1M $205.4M $203.2M
 
EBITDA $572.3M $766.1M $188.7M -$125.1M $285.2M
EBIT $307.2M $587.1M $40.4M -$330.2M $126.3M
 
Revenue (Reported) $817.8M $649.4M $601.9M $702M $640.4M
Operating Income (Reported) $172.8M $143.3M $145.7M $62.7M $37.1M
Operating Income (Adjusted) $307.2M $587.1M $40.4M -$330.2M $126.3M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $166.1M $266.1M $251.4M $203.3M $221.8M
Short Term Investments $29.9M $28.6M $34.8M $11.2M $9.6M
Accounts Receivable, Net $327M $347.3M $295.9M $292.4M $297.9M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $1B $783.3M $837.9M $715M $655.2M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $4.5B $4.9B $4.1B $3.8B $3.3B
Goodwill -- -- -- -- --
Other Intangibles $27M $25.2M $17.1M $213.5M $4.8M
Other Long-Term Assets $305.8M $423.1M $245.8M $333.5M $408.9M
Total Assets $12.8B $11.7B $11.1B $12.4B $9.5B
 
Accounts Payable $166.9M $151.3M $157.6M $154.9M $153.2M
Accrued Expenses $22.1M $14.8M $12.7M $14.2M $17.9M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- $64.1M -- --
Total Current Liabilities $616.4M $539.3M $910.4M $906.1M $880.2M
 
Long-Term Debt $5.3B $4.8B $3.6B $5.1B $2.9B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $6.2B $5.7B $7.3B $5.3B
 
Common Stock $222.7M $222.6M $222.6M $222.6M $222.6M
Other Common Equity Adj -$28.5M -$67.2M -$47.9M $49.8M $19.3M
Common Equity $5.2B $4.7B $4.5B $4.4B $3.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $769M $586.5M $553.7M $509.8M $474.2M
Total Equity $6.2B $5.5B $5.3B $5.1B $4.3B
 
Total Liabilities and Equity $12.8B $11.7B $11.1B $12.4B $9.5B
Cash and Short Terms $196M $294.6M $286.2M $214.5M $231.4M
Total Debt $5.5B $4.9B $4B $5.5B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $221.4M $257.9M $201.3M $189.8M $188.2M
Short Term Investments $27.7M $34.4M $12M $9.6M $16.5M
Accounts Receivable, Net $377.5M $299.2M $293.9M $300.1M $320.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $741.6M $715.3M $718.3M $628.8M $1.4B
 
Property Plant And Equipment -- -- -- -- $870.8M
Long-Term Investments $4.1B $4.1B $3.9B $3.5B $3.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $514.9M $347.4M $571.1M $472.1M $490.7M
Total Assets $12.3B $10.9B $12.7B $9.7B $10.2B
 
Accounts Payable $153M $137.9M $175.2M $146.3M $125.4M
Accrued Expenses $23.4M $20.8M $18.7M $17.9M $22.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $504.4M $520.2M $941.3M $716.4M $1.1B
 
Long-Term Debt $5.2B $3.9B $5.2B $3B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.6B $5.2B $7.5B $5.2B $6.1B
 
Common Stock $222.7M $222.6M $400.5M $389.1M $389.3M
Other Common Equity Adj -$76.2M -$60.6M $57.6M $69.6M -$27.3M
Common Equity -- -- -- -- --
Total Preferred Equity -$23M -- $1K -- --
Minority Interest, Total $633.5M $575.2M $358.3M $315.8M $357.3M
Total Equity $5.7B $5.6B $5.2B $4.5B $4.1B
 
Total Liabilities and Equity $12.3B $10.9B $12.7B $9.7B $10.2B
Cash and Short Terms $249.1M $292.4M $213.3M $199.4M $204.7M
Total Debt $5.4B $4.1B $5.6B $3.4B $4.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $291.5M $414.8M $480.6M -$76.3M -$599.3M
Depreciation & Amoritzation $284M $325.5M $228.4M $224M $255.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $2.8M -$15.6M -$29.3M $21M $14.1M
Change in Inventories -- -- -- -- --
Cash From Operations $376.5M $554.2M $256M $276.1M $229.5M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$128.7M -$70.3M -$88.9M -$184.5M -$184.5M
Cash From Investing $114.5M $1.1B $993.6M $425.8M $171.3M
 
Dividends Paid (Ex Special Dividend) -$306.4M -$294M -$271.1M -$262.1M -$230.9M
Special Dividend Paid
Long-Term Debt Issued $2.1B $2.7B $1.6B $2B $667.7M
Long-Term Debt Repaid -$1.8B -$3.1B -$2.2B -$2.2B -$853.8M
Repurchase of Common Stock -$402.5M -$611.2M -$347.4M -$169.2M -$11.7M
Other Financing Activities -$83M -$189.3M -$64.5M -$51.5M -$21.1M
Cash From Financing -$528.7M -$1.5B -$1.3B -$654.8M -$449.4M
 
Beginning Cash (CF) $279.1M $241.4M $372.8M $337M $384.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$37.7M $131.4M -$35.8M $47.1M -$48.5M
Ending Cash (CF) $241.4M $372.8M $337M $384.1M $335.5M
 
Levered Free Cash Flow $376.5M $554.2M $256M $276.1M $229.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $20.7M $415.5M $12.2M -$21.7M -$9.3M
Depreciation & Amoritzation $95.7M $51.6M $50.5M $52.8M $54.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $14.1M -$11.9M -$2.6M $18.3M -$9.2M
Change in Inventories -- -- -- -- --
Cash From Operations $103.6M $87.7M $67.2M $77.3M $16.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$21.4M -$38.3M $64.2M -$72.5M -$46.7M
Cash From Investing -$28.8M $245.4M $138M $310.6M -$159.3M
 
Dividends Paid (Ex Special Dividend) -$65.6M -$66.8M -$65.6M -$57.9M -$54.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $486.6M $366.4M $989.8M $264.7M $220.4M
Long-Term Debt Repaid -$1.2B -$492.3M -$971.2M -$591.4M -$26.5M
Repurchase of Common Stock -$52.9M -$102M $1K -- --
Other Financing Activities -$36.2M -$9.2M -$50.4M -$5M -$11.9M
Cash From Financing -$871.7M -$303.7M -$97.2M -$389.6M $141.9M
 
Beginning Cash (CF) $1.1B $316.5M $277.1M $311.1M $315.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$796.8M $29.4M $108M -$1.7M -$686K
Ending Cash (CF) $304.4M $345.9M $385.1M $309.3M $315.1M
 
Levered Free Cash Flow $103.6M $87.7M $67.2M $77.3M $16.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $238.7M $729.2M -$60.4M -$503.3M -$149M
Depreciation & Amoritzation $332.2M $239.5M $197.6M $280.8M $209.5M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$37.4M $6.8M $768K $21M -$12.1M
Change in Inventories -- -- -- -- --
Cash From Operations $405M $417.3M $314.6M $207.8M $119.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$54.4M -$107.1M -$83.6M -$232.8M -$449.7M
Cash From Investing $730.4M $1.6B $380M $424.2M -$137.8M
 
Dividends Paid (Ex Special Dividend) -$288.7M -$275M -$263.1M -$237.9M -$220.8M
Special Dividend Paid
Long-Term Debt Issued $2.7B $1.2B $2.2B $887.7M $1.1B
Long-Term Debt Repaid -$2.7B -$2.3B -$2.3B -$1.3B -$823M
Repurchase of Common Stock -$677.1M -$430.7M -$232.4M -- --
Other Financing Activities -$90.9M -$154.3M -$67.8M -$32.6M -$47.5M
Cash From Financing -$1B -$1.9B -$655.5M -$707.7M $24M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $87.9M $41.5M $39.1M -$75.8M $5.8M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $405M $417.3M $314.6M $207.8M $119.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $214.4M $528.8M -$12.3M -$439.3M $11.1M
Depreciation & Amoritzation $265M $179M $148.3M $205.1M $158.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$38.9M -$16.5M $13.6M $13.6M -$12.5M
Change in Inventories -- -- -- -- --
Cash From Operations $327.9M $191M $249.6M $181.3M $71.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$39.7M -$76.5M -$71.2M -$119.5M -$384.8M
Cash From Investing $375M $886.9M $273.3M $271.7M -$37.5M
 
Dividends Paid (Ex Special Dividend) -$224.1M -$205.1M -$197.1M -$172.9M -$162.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.4B $956.2M $1.6B $487.7M $920.9M
Long-Term Debt Repaid -$2.3B -$1.5B -$1.7B -$812.3M -$781.5M
Repurchase of Common Stock -$464.7M -$284.3M -$169.2M -$11.7M --
Other Financing Activities -$69.5M -$34.5M -$37.8M -$18.9M -$45.3M
Cash From Financing -$639.9M -$1.1B -$474.8M -$527.8M -$54.3M
 
Beginning Cash (CF) $2B $1.1B $921.4M $1.1B $969.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $63M -$26.9M $48.1M -$74.7M -$20.4M
Ending Cash (CF) $2B $1.1B $969.5M $977.6M $949.4M
 
Levered Free Cash Flow $327.9M $191M $249.6M $181.3M $71.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Buffett Buying Verisign?
Why Is Buffett Buying Verisign?

Warren Buffett has spent 2024 stockpiling cash, even going so…

Is Microsoft an Undervalued Growth Stock to Buy?
Is Microsoft an Undervalued Growth Stock to Buy?

Tech giant Microsoft (NASDAQ:MSFT) has been one of the biggest…

Will Tesla Go Up or Down in 2025?
Will Tesla Go Up or Down in 2025?

The last few months have been exciting for Tesla and…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 115x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
50
LMND alert for Dec 30

Lemonade [LMND] is down 2.61% over the past day.

Sell
50
TSLL alert for Dec 30

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 5.35% over the past day.

Buy
63
SMLR alert for Dec 30

Semler Scientific [SMLR] is down 10.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock