Financhill
Sell
36

MDLZ Quote, Financials, Valuation and Earnings

Last price:
$59.98
Seasonality move :
-1.41%
Day range:
$59.02 - $60.03
52-week range:
$58.90 - $77.20
Dividend yield:
2.91%
P/E ratio:
21.28x
P/S ratio:
2.25x
P/B ratio:
2.88x
Volume:
5.9M
Avg. volume:
9.4M
1-year change:
-15.74%
Market cap:
$80.2B
Revenue:
$36B
EPS (TTM):
$2.82
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $25.9B $26.6B $28.7B $31.5B $36B
Revenue Growth (YoY) -0.27% 2.76% 8.05% 9.67% 14.35%
 
Cost of Revenues $15.5B $16.1B $17.5B $20.2B $22.3B
Gross Profit $10.3B $10.4B $11.3B $11.3B $13.8B
Gross Profit Margin 39.96% 39.3% 39.19% 35.92% 38.22%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.1B $6.1B $6.3B $7.4B $8B
Other Inc / (Exp) -$96M -$348M -$178M -$274M $578M
Operating Expenses $6.3B $6.3B $6.4B $7.5B $8.2B
Operating Income $4B $4.2B $4.9B $3.8B $5.6B
 
Net Interest Expenses $484M $423M $310M $294M $309M
EBT. Incl. Unusual Items $3.4B $3.4B $4.4B $3.2B $5.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2M $1.2B $1.2B $865M $1.5B
Net Income to Company $3.9B $3.6B $4.3B $2.7B $5B
 
Minority Interest in Earnings -$15M -$14M -$14M -$9M -$9M
Net Income to Common Excl Extra Items $3.9B $3.6B $4.3B $2.7B $5B
 
Basic EPS (Cont. Ops) $2.72 $2.48 $3.06 $1.97 $3.64
Diluted EPS (Cont. Ops) $2.69 $2.47 $3.04 $1.96 $3.62
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.4B
Weighted Average Diluted Share $1.5B $1.4B $1.4B $1.4B $1.4B
 
EBITDA $5B $4.9B $5.8B $4.8B $7.6B
EBIT $3.9B $3.8B $4.7B $3.7B $6.4B
 
Revenue (Reported) $25.9B $26.6B $28.7B $31.5B $36B
Operating Income (Reported) $4B $4.2B $4.9B $3.8B $5.6B
Operating Income (Adjusted) $3.9B $3.8B $4.7B $3.7B $6.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $6.7B $7.2B $7.8B $9B $9.2B
Revenue Growth (YoY) 4.88% 7.76% 8.09% 16.31% 1.94%
 
Cost of Revenues $3.9B $4.4B $5.2B $5.5B $6.2B
Gross Profit $2.8B $2.8B $2.6B $3.5B $3B
Gross Profit Margin 41.89% 39.32% 33.66% 38.7% 32.58%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.9B $2B $1.6B
Other Inc / (Exp) -$70M -$20M $12M -$40M -$151M
Operating Expenses $1.5B $1.5B $1.9B $2.1B $1.7B
Operating Income $1.3B $1.4B $697M $1.4B $1.3B
 
Net Interest Expenses $104M $87M $71M $66M $46M
EBT. Incl. Unusual Items $1.1B $1.2B $638M $1.3B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $391M $342M $184M $354M $326M
Net Income to Company $1.1B $1.3B $533M $988M $856M
 
Minority Interest in Earnings -$3M -$4M -$1M -$4M -$3M
Net Income to Common Excl Extra Items $1.1B $1.3B $532M $984M $853M
 
Basic EPS (Cont. Ops) $0.78 $0.90 $0.39 $0.72 $0.64
Diluted EPS (Cont. Ops) $0.78 $0.89 $0.39 $0.72 $0.63
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.4B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.3B
 
EBITDA $1.5B $1.6B $1B $1.8B $1.6B
EBIT $1.2B $1.3B $752M $1.5B $1.3B
 
Revenue (Reported) $6.7B $7.2B $7.8B $9B $9.2B
Operating Income (Reported) $1.3B $1.4B $697M $1.4B $1.3B
Operating Income (Adjusted) $1.2B $1.3B $752M $1.5B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.2B $28.4B $30.5B $35.4B $36.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $15.9B $17.1B $19.4B $22B $22.1B
Gross Profit $10.3B $11.3B $11.1B $13.4B $14B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.2B $6.2B $6.9B $7.9B $7.7B
Other Inc / (Exp) -$191M -$380M -$134M $487M -$121M
Operating Expenses $6.4B $6.4B $7.1B $8B $7.9B
Operating Income $3.9B $4.9B $4B $5.3B $6.1B
 
Net Interest Expenses $435M $376M $286M $343M $198M
EBT. Incl. Unusual Items $3.3B $4.2B $3.6B $5.5B $5.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $1.3B $833M $1.6B $1.5B
Net Income to Company $3.1B $4.5B $3.1B $4.6B $3.8B
 
Minority Interest in Earnings -$14M -$15M -$10M -$10M -$9M
Net Income to Common Excl Extra Items $3.1B $4.5B $3.1B $4.6B $3.8B
 
Basic EPS (Cont. Ops) $2.17 $3.16 $2.27 $3.36 $2.84
Diluted EPS (Cont. Ops) $2.17 $3.13 $2.25 $3.35 $2.82
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.8B $5.7B $5.1B $7.2B $7.6B
EBIT $3.7B $4.5B $4B $6.1B $6.3B
 
Revenue (Reported) $26.2B $28.4B $30.5B $35.4B $36.2B
Operating Income (Reported) $3.9B $4.9B $4B $5.3B $6.1B
Operating Income (Adjusted) $3.7B $4.5B $4B $6.1B $6.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $19.3B $21.1B $22.8B $26.7B $26.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.7B $12.6B $14.6B $16.4B $16.3B
Gross Profit $7.6B $8.4B $8.2B $10.3B $10.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.5B $4.6B $5.3B $5.7B $5.5B
Other Inc / (Exp) -$193M -$225M -$181M $537M -$162M
Operating Expenses $4.6B $4.7B $5.3B $5.9B $5.6B
Operating Income $3B $3.7B $2.9B $4.4B $5B
 
Net Interest Expenses $322M $275M $251M $257M $146M
EBT. Incl. Unusual Items $2.4B $3.2B $2.5B $4.7B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $880M $952M $595M $1.3B $1.3B
Net Income to Company $2.4B $3.3B $2.1B $4B $2.9B
 
Minority Interest in Earnings -$11M -$12M -$8M -$9M -$9M
Net Income to Common Excl Extra Items $2.4B $3.3B $2.1B $4B $2.9B
 
Basic EPS (Cont. Ops) $1.67 $2.35 $1.55 $2.93 $2.14
Diluted EPS (Cont. Ops) $1.67 $2.33 $1.54 $2.93 $2.12
Weighted Average Basic Share $4.3B $4.2B $4.1B $4.1B $4B
Weighted Average Diluted Share $4.3B $4.2B $4.2B $4.1B $4B
 
EBITDA $3.6B $4.3B $3.6B $6.1B $6B
EBIT $2.8B $3.5B $2.8B $5.1B $5B
 
Revenue (Reported) $19.3B $21.1B $22.8B $26.7B $26.8B
Operating Income (Reported) $3B $3.7B $2.9B $4.4B $5B
Operating Income (Adjusted) $2.8B $3.5B $2.8B $5.1B $5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.3B $3.6B $3.5B $1.9B $1.8B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.2B $2.3B $2.3B $3.1B $3.6B
Inventory $2.5B $2.6B $2.7B $3.4B $3.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $866M $759M $900M $880M $1.8B
Total Current Assets $7.6B $10B $10.3B $10.1B $11.7B
 
Property Plant And Equipment $9.3B $9.7B $9.3B $9.7B $10.4B
Long-Term Investments $7.2B $6B $5.3B $4.9B $3.2B
Goodwill $20.8B $21.9B $22B $23.5B $23.9B
Other Intangibles $18B $18.5B $18.3B $19.7B $19.8B
Other Long-Term Assets $359M $292M $371M $1.9B $886M
Total Assets $64.5B $67.8B $67.1B $71.2B $71.4B
 
Accounts Payable $5.9B $6.2B $6.7B $7.6B $8.3B
Accrued Expenses $1.8B $2.1B $2.1B $2.4B $2.7B
Current Portion Of Long-Term Debt $1.5B $2.7B $1.7B $383M $2.1B
Current Portion Of Capital Lease Obligations $32M $74M $82M -- --
Other Current Liabilities $2.6B $3.2B $2.4B $3.2B $4.3B
Total Current Liabilities $15.3B $15.2B $14B $16.7B $19B
 
Long-Term Debt $14.1B $17.1B $17.4B $20.3B $16.9B
Capital Leases -- -- -- -- --
Total Liabilities $37.2B $40.2B $38.8B $44.2B $43B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$10.3B -$10.7B -$10.6B -$10.9B -$10.9B
Common Equity $27.2B $27.6B $28.3B $26.9B $28.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $76M $76M $54M $37M $34M
Total Equity $27.3B $27.7B $28.3B $26.9B $28.4B
 
Total Liabilities and Equity $64.5B $67.8B $67.1B $71.2B $71.4B
Cash and Short Terms $1.3B $3.6B $3.5B $1.9B $1.8B
Total Debt $18.3B $19.8B $19.3B $22.9B $19.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $2.8B $3.4B $2.2B $1.6B $1.5B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $2.5B $2.7B $2.8B $3.5B $3.8B
Inventory $2.8B $2.9B $3.4B $3.8B $4.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $791M $803M $837M $1.8B $2.7B
Total Current Assets $9.4B $10.5B $9.9B $11.5B $13.2B
 
Property Plant And Equipment $9.2B $9.3B $9.3B $9.8B $10.5B
Long-Term Investments $6.5B $5.3B $4.5B $3.1B $2.6B
Goodwill $21.3B $22B $22.4B $23.3B $23.8B
Other Intangibles $18.1B $18.4B $19.3B $19.5B $19.5B
Other Long-Term Assets $277M $376M $1.1B $2.2B $1.2B
Total Assets $66.2B $67.3B $68B $70.9B $72.2B
 
Accounts Payable $5.6B $6.5B $6.7B $7.7B $9.1B
Accrued Expenses $2B $2B $2.3B $2.7B $2.7B
Current Portion Of Long-Term Debt $999M $2.1B $100M $2.4B $1.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.1B $2.7B $2.7B $4B $5B
Total Current Liabilities $12.7B $14.3B $14.3B $18.9B $21.1B
 
Long-Term Debt $18.9B $17.7B $19.8B $16.4B $16.5B
Capital Leases -- -- -- -- --
Total Liabilities $39.2B $39.6B $41.4B $42.3B $44.3B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -$11.3B -$10.9B -$11.2B -$11.2B -$11.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $85M $56M $29M $25M $37M
Total Equity $27B $27.8B $26.7B $28.6B $27.9B
 
Total Liabilities and Equity $66.2B $67.3B $68B $70.9B $72.2B
Cash and Short Terms $2.8B $3.4B $2.2B $1.6B $1.5B
Total Debt $20.1B $20B $21.7B $20B $19.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.9B $3.6B $4.3B $2.7B $5B
Depreciation & Amoritzation $1B $1.1B $1.1B $1.1B $1.2B
Stock-Based Compensation $135M $126M $121M $120M $146M
Change in Accounts Receivable $124M $59M -$197M -$719M -$628M
Change in Inventories $31M -$24M -$170M -$635M -$193M
Cash From Operations $4B $4B $4.1B $3.9B $4.7B
 
Capital Expenditures $925M $863M $965M $906M $1.1B
Cash Acquisitions -$117M $1.4B $706M -$4.7B $4.1B
Cash From Investing -$960M $500M -$26M -$4.9B $2.8B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$1.7B -$1.8B -$2B -$2.2B
Special Dividend Paid
Long-Term Debt Issued $5B $7.9B $6.1B $6.4B $344M
Long-Term Debt Repaid -$5B -$7.2B -$6.2B -$3B -$4.4B
Repurchase of Common Stock -$1.5B -$1.4B -$2.1B -$2B -$1.5B
Other Financing Activities $313M $131M -$1M $174M $173M
Cash From Financing -$2.8B -$2.2B -$4.1B -$456M -$7.6B
 
Beginning Cash (CF) $1.1B $1.3B $3.7B $3.6B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $218M $2.2B $46M -$1.4B -$32M
Ending Cash (CF) $1.3B $3.7B $3.6B $1.9B $1.9B
 
Levered Free Cash Flow $3B $3.1B $3.2B $3B $3.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.3B $533M $988M $856M
Depreciation & Amoritzation $285M $273M $271M $309M $335M
Stock-Based Compensation $34M $25M $32M $34M $43M
Change in Accounts Receivable -$587M -$459M -$398M -$597M -$618M
Change in Inventories -$81M -$53M -$379M -$56M -$194M
Cash From Operations $757M $928M $549M $1.2B $1.3B
 
Capital Expenditures $185M $229M $236M $285M $316M
Cash Acquisitions $777M $500M -$2.6B $767M --
Cash From Investing $680M $326M -$2.4B $536M -$323M
 
Dividends Paid (Ex Special Dividend) -$408M -$441M -$480M -$526M -$571M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $3.3B $3.5B $3.7B -- $1.6B
Long-Term Debt Repaid -$3.2B -$2.5B -$676M -$982M -$1.9B
Repurchase of Common Stock -- -$326M -$332M -$63M -$113M
Other Financing Activities -$19M -$167M $57M $36M $58M
Cash From Financing -$314M $257M $2.2B -$1.5B -$954M
 
Beginning Cash (CF) $1.6B $2B $1.9B $1.6B $1.5B
Foreign Exchange Rate Adjustment $36M -$72M -$97M -$54M $74M
Additions / Reductions $1.1B $1.5B $357M $178M $28M
Ending Cash (CF) $2.8B $3.4B $2.2B $1.7B $1.6B
 
Levered Free Cash Flow $572M $699M $313M $892M $989M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.1B $4.5B $3.1B $4.6B $3.8B
Depreciation & Amoritzation $1.1B $1.1B $1.1B $1.2B $1.3B
Stock-Based Compensation $131M $117M $121M $141M $149M
Change in Accounts Receivable $82M -$99M -$405M -$781M -$211M
Change in Inventories -$64M -$52M -$573M -$374M -$419M
Cash From Operations $4.4B $4.4B $3.9B $4.5B $5B
 
Capital Expenditures $869M $872M $947M $1.1B $1.3B
Cash Acquisitions $216M $1.8B -$3.3B $1.4B $1.4B
Cash From Investing -$582M $963M -$3.5B $308M -$144M
 
Dividends Paid (Ex Special Dividend) -$1.6B -$1.8B -$1.9B -$2.1B -$2.3B
Special Dividend Paid
Long-Term Debt Issued $9.2B $7.1B $6.1B $800M $2.8B
Long-Term Debt Repaid -$7.6B -$7.8B -$3.4B -$3.3B -$3.7B
Repurchase of Common Stock -$1.1B -$2.5B -$2.1B -$838M -$2.1B
Other Financing Activities -$1.5B -$13M $182M $165M $171M
Cash From Financing -$2.6B -$4.7B -$1.4B -$5.2B -$5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $641M -$1B -$383M -$171M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.5B $3.5B $3B $3.5B $3.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2.4B $3.3B $2.1B $4B $2.9B
Depreciation & Amoritzation $813M $837M $819M $902M $971M
Stock-Based Compensation $97M $88M $88M $109M $112M
Change in Accounts Receivable -$259M -$417M -$625M -$687M -$270M
Change in Inventories -$314M -$342M -$745M -$484M -$710M
Cash From Operations $2.3B $2.7B $2.5B $3.2B $3.5B
 
Capital Expenditures $630M $639M $621M $780M $982M
Cash Acquisitions $215M $665M -$3.4B $2.7B $4M
Cash From Investing -$357M $106M -$3.4B $1.8B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$1.2B -$1.3B -$1.5B -$1.6B -$1.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.7B $5.9B $5.9B $256M $2.7B
Long-Term Debt Repaid -$5.3B -$5.9B -$3B -$3.2B -$2.5B
Repurchase of Common Stock -$720M -$1.8B -$1.8B -$659M -$1.2B
Other Financing Activities $104M -$40M $143M $134M $132M
Cash From Financing -$495M -$3B -$297M -$5.1B -$2.6B
 
Beginning Cash (CF) $4.9B $7.7B $7.4B $5.4B $4.8B
Foreign Exchange Rate Adjustment -$1M -$97M -$167M -$133M -$34M
Additions / Reductions $1.5B -$145M -$1.2B -$138M -$277M
Ending Cash (CF) $6.4B $7.4B $6.1B $5.2B $4.5B
 
Levered Free Cash Flow $1.7B $2.1B $1.9B $2.4B $2.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Is Tesla Going to Buy Uber?
Is Tesla Going to Buy Uber?

Tesla has always been in the habit of making large,…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 25

Power Solutions International [PSIX] is up 27.42% over the past day.

Buy
65
TSLL alert for Dec 25

Direxion Daily TSLA Bull 2X Shares [TSLL] is up 19.46% over the past day.

Buy
75
SMLR alert for Dec 25

Semler Scientific [SMLR] is up 15.37% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock