Financhill
Sell
30

JNJ Quote, Financials, Valuation and Earnings

Last price:
$143.81
Seasonality move :
2.09%
Day range:
$142.75 - $145.47
52-week range:
$142.75 - $168.85
Dividend yield:
3.36%
P/E ratio:
23.88x
P/S ratio:
4.00x
P/B ratio:
4.96x
Volume:
17.5M
Avg. volume:
8.8M
1-year change:
-5.74%
Market cap:
$347.8B
Revenue:
$85.2B
EPS (TTM):
$6.05
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $82.1B $82.6B $78.7B $80B $85.2B
Revenue Growth (YoY) 0.59% 0.64% -4.66% 1.59% 6.46%
 
Cost of Revenues $27.6B $28.4B $23.4B $24.6B $26.6B
Gross Profit $54.5B $54.2B $55.3B $55.4B $58.6B
Gross Profit Margin 66.42% 65.58% 70.28% 69.25% 68.82%
 
R&D Expenses $11.4B $12.3B $14.3B $14.1B $15.1B
Selling, General & Admin $22.2B $22.1B $20.1B $19B $20.1B
Other Inc / (Exp) -$3.7B -$3.1B -$1.6B -$3.1B -$8.8B
Operating Expenses $33.5B $34.4B $34.4B $33.2B $35.2B
Operating Income $21B $19.7B $20.9B $22.2B $23.4B
 
Net Interest Expenses -- $90M $130M -- --
EBT. Incl. Unusual Items $17.3B $16.5B $19.2B $19.4B $15.1B
Earnings of Discontinued Ops. -- -- $3.1B $1.6B $21.8B
Income Tax Expense $2.2B $1.8B $1.4B $3B $1.7B
Net Income to Company $15.1B $14.7B $20.9B $17.9B $35.2B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $15.1B $14.7B $20.9B $17.9B $35.2B
 
Basic EPS (Cont. Ops) $5.72 $5.59 $7.93 $6.83 $13.88
Diluted EPS (Cont. Ops) $5.63 $5.51 $7.81 $6.73 $13.72
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.6B $2.5B
Weighted Average Diluted Share $2.7B $2.7B $2.7B $2.7B $2.6B
 
EBITDA $24.7B $23.9B $26.8B $26.6B $23.3B
EBIT $17.6B $16.7B $19.4B $19.6B $15.8B
 
Revenue (Reported) $82.1B $82.6B $78.7B $80B $85.2B
Operating Income (Reported) $21B $19.7B $20.9B $22.2B $23.4B
Operating Income (Adjusted) $17.6B $16.7B $19.4B $19.6B $15.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $21.1B $23.3B $20B $21.4B $22.5B
Revenue Growth (YoY) 1.7% 10.7% -14.32% 6.78% 5.25%
 
Cost of Revenues $7B $7.3B $6.2B $6.6B $7B
Gross Profit $14.1B $16.1B $13.8B $14.7B $15.5B
Gross Profit Margin 66.93% 68.94% 69.13% 69.06% 69.01%
 
R&D Expenses $2.8B $3.4B $3.5B $3.4B $5B
Selling, General & Admin $5.3B $5.8B $4.7B $5.1B $5.3B
Other Inc / (Exp) -$1.5B -$3.1B -$565M -$1.2B -$2B
Operating Expenses $8.2B $9.2B $8.2B $8.5B $10.2B
Operating Income $5.9B $6.9B $5.7B $6.2B $5.3B
 
Net Interest Expenses $32M $7M -- -- --
EBT. Incl. Unusual Items $4.4B $3.8B $5.2B $5.2B $3.3B
Earnings of Discontinued Ops. -- -- $148M $21.7B --
Income Tax Expense $847M $182M $862M $908M $644M
Net Income to Company $3.6B $3.7B $4.5B $26B $2.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $3.6B $3.7B $4.5B $26B $2.7B
 
Basic EPS (Cont. Ops) $1.35 $1.39 $1.70 $10.32 $1.12
Diluted EPS (Cont. Ops) $1.33 $1.37 $1.68 $10.21 $1.11
Weighted Average Basic Share $2.6B $2.6B $2.6B $2.5B $2.4B
Weighted Average Diluted Share $2.7B $2.7B $2.7B $2.5B $2.4B
 
EBITDA $6.3B $5.7B $6.9B $7.2B $5.4B
EBIT $4.4B $3.9B $5.2B $5.4B $3.5B
 
Revenue (Reported) $21.1B $23.3B $20B $21.4B $22.5B
Operating Income (Reported) $5.9B $6.9B $5.7B $6.2B $5.3B
Operating Income (Adjusted) $4.4B $3.9B $5.2B $5.4B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $80.9B $91.4B $77.2B $83.7B $87.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $27.7B $29.7B $23.2B $25.8B $27.1B
Gross Profit $53.1B $61.7B $54B $57.9B $60.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.4B $14.2B $15.5B $14.3B $16.4B
Selling, General & Admin $21.5B $23.8B $19.4B $19.6B $21.3B
Other Inc / (Exp) -$1.2B -$4.2B -$1.1B -$10.1B -$5.9B
Operating Expenses $32.8B $38B $34.9B $34B $37.7B
Operating Income $20.3B $23.8B $19.1B $23.9B $22.8B
 
Net Interest Expenses $20M $157M -- -- --
EBT. Incl. Unusual Items $19.1B $19.6B $18.1B $14.1B $17.6B
Earnings of Discontinued Ops. -- -- $148M $22.2B -$83M
Income Tax Expense $2.1B $1.7B $2.2B $1.7B $2.9B
Net Income to Company $17B $17.9B $19.2B $34.6B $14.7B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17B $17.9B $19.2B $34.6B $14.7B
 
Basic EPS (Cont. Ops) $6.45 $6.78 $7.29 $13.62 $6.10
Diluted EPS (Cont. Ops) $6.36 $6.69 $7.18 $13.47 $6.05
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $26.4B $27.3B $25.3B $22.3B $25.7B
EBIT $19.3B $19.8B $18.3B $14.9B $18.4B
 
Revenue (Reported) $80.9B $91.4B $77.2B $83.7B $87.7B
Operating Income (Reported) $20.3B $23.8B $19.1B $23.9B $22.8B
Operating Income (Adjusted) $19.3B $19.8B $18.3B $14.9B $18.4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $60.1B $69B $67.4B $63.8B $66.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $20.6B $21.9B $21.7B $19.8B $20.3B
Gross Profit $39.5B $47.1B $45.8B $44B $46B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $8.1B $10B $11.3B $10.6B $11.9B
Selling, General & Admin $15.4B $17B $16.2B $14.6B $15.8B
Other Inc / (Exp) -$1.1B -$2.1B -$1.5B -$8.8B -$5.9B
Operating Expenses $23.6B $27B $27.5B $25.2B $27.8B
Operating Income $15.9B $20.1B $18.3B $18.8B $18.2B
 
Net Interest Expenses $58M $83M -- $14M --
EBT. Incl. Unusual Items $14.9B $17.9B $16.9B $10.2B $12.8B
Earnings of Discontinued Ops. -- -- $148M $21.9B --
Income Tax Expense $1.9B $1.8B $2.6B $1B $2.2B
Net Income to Company $13B $16.1B $14.4B $31.1B $10.6B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13B $16.1B $14.4B $31.1B $10.6B
 
Basic EPS (Cont. Ops) $4.93 $6.12 $5.49 $12.27 $4.42
Diluted EPS (Cont. Ops) $4.86 $6.04 $5.41 $12.14 $4.38
Weighted Average Basic Share $7.9B $7.9B $7.9B $7.7B $7.2B
Weighted Average Diluted Share $8B $8B $8B $7.8B $7.3B
 
EBITDA $20.3B $23.6B $22.2B $16.5B $18.9B
EBIT $15B $18.1B $17B $10.9B $13.4B
 
Revenue (Reported) $60.1B $69B $67.4B $63.8B $66.3B
Operating Income (Reported) $15.9B $20.1B $18.3B $18.8B $18.2B
Operating Income (Adjusted) $15B $18.1B $17B $10.9B $13.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $17.3B $14B $14.5B $12.9B $21.9B
Short Term Investments $2B $11.2B $17.1B $9.4B $1.1B
Accounts Receivable, Net $14.5B $13.6B $15.3B $14B $14.9B
Inventory $9B $9.3B $10.4B $10.3B $11.2B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.4B $3.1B -- -- --
Total Current Assets $45.3B $51.2B $61B $55.3B $53.5B
 
Property Plant And Equipment $17.7B $18.8B $19B $18B $19.9B
Long-Term Investments -- -- -- -- --
Goodwill $33.6B $36.4B $35.2B $36B $36.6B
Other Intangibles $47.6B $53.4B $46.4B $38.5B $34.2B
Other Long-Term Assets $5.7B $6.6B $10.2B $30.6B $14.2B
Total Assets $157.7B $174.9B $182B $187.4B $167.6B
 
Accounts Payable $8.5B $9.5B $11.1B $9.9B $9.6B
Accrued Expenses $20.6B $25.5B $25.7B $24.3B $26.2B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- $3.6B --
Total Current Liabilities $36B $42.5B $45.2B $55.8B $46.3B
 
Long-Term Debt $26.5B $32.6B $30B $26.9B $25.9B
Capital Leases -- -- -- -- --
Total Liabilities $98.3B $111.6B $108B $110.6B $98.8B
 
Common Stock $3.1B $3.1B $3.1B $3.1B $3.1B
Other Common Equity Adj -$15.9B -$15.2B -$13.1B -$13B -$12.5B
Common Equity $59.5B $63.3B $74B $76.8B $68.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $59.5B $63.3B $74B $76.8B $68.8B
 
Total Liabilities and Equity $157.7B $174.9B $182B $187.4B $167.6B
Cash and Short Terms $19.3B $25.2B $31.6B $22.3B $22.9B
Total Debt $27.7B $35.3B $33.8B $39.6B $29.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $19B $17.6B $11.4B $19.7B $20B
Short Term Investments $11.8B $13.4B $22.7B $3.8B $317M
Accounts Receivable, Net $14.6B $14.9B $15.9B $14.8B $16.2B
Inventory $9.6B $10.4B $11.7B $11.2B $12.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $2.5B $3.6B $3.6B $4.2B $4.2B
Total Current Assets $57.6B $59.9B $65.2B $53.7B $53.2B
 
Property Plant And Equipment $17.9B $18.5B $18.2B $18.8B $20.5B
Long-Term Investments -- -- -- -- --
Goodwill $34.3B $35.6B $33.4B $36.1B $44.8B
Other Intangibles $47B $47.8B $40.3B $35B $39.5B
Other Long-Term Assets $6.1B $6.9B $8.6B $13.1B $10.9B
Total Assets $170.7B $179.2B $175.1B $166.1B $178.3B
 
Accounts Payable $7B $9B $10.2B $8.4B $9B
Accrued Expenses $22B $26.5B $26B $25.9B $29.9B
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $38.8B $44.6B $45.5B $44.4B $51.8B
 
Long-Term Debt $32.7B $30.1B $27.6B $26.1B $31.3B
Capital Leases -- -- -- -- --
Total Liabilities $106.2B $109B $100.5B $94.8B $108.1B
 
Common Stock $3.1B $3.1B $3.1B $3.1B $3.1B
Other Common Equity Adj -$14.9B -$15.4B -$15.3B -$8.8B -$12.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $64.5B $70.3B $74.6B $71.2B $70.2B
 
Total Liabilities and Equity $170.7B $179.2B $175.1B $166.1B $178.3B
Cash and Short Terms $30.8B $31B $34.1B $23.5B $20.3B
Total Debt $37.8B $33.9B $32B $29.9B $35.8B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $15.1B $14.7B $20.9B $17.9B $35.2B
Depreciation & Amoritzation $7B $7.2B $7.4B $7B $7.5B
Stock-Based Compensation $977M $1B $1.1B $1.1B $1.2B
Change in Accounts Receivable -$289M $774M -$2.4B -$1.3B -$624M
Change in Inventories -$277M -$265M -$1.2B -$2.5B -$1.3B
Cash From Operations $23.4B $23.5B $23.4B $21.2B $22.8B
 
Capital Expenditures $3.5B $3.3B $3.7B $4B $5B
Cash Acquisitions -$5.8B -$7.3B -$60M -$17.7B --
Cash From Investing -$6.2B -$20.8B -$8.7B -$12.4B $878M
 
Dividends Paid (Ex Special Dividend) -$9.9B -$10.5B -$11B -$11.7B -$11.8B
Special Dividend Paid
Long-Term Debt Issued $42M $10.8B $2B $16.1B $21.8B
Long-Term Debt Repaid -$2.9B -$3.7B -$3B -$8.7B -$24.5B
Repurchase of Common Stock -$6.7B -$3.2B -$3.5B -$6B -$5.1B
Other Financing Activities $575M -$627M $395M $65M -$1.6B
Cash From Financing -$18B -$6.1B -$14B -$8.9B -$15.8B
 
Beginning Cash (CF) $18.1B $17.3B $14B $14.5B $14.1B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$793M -$3.4B $680M -$48M $7.8B
Ending Cash (CF) $17.3B $14B $14.5B $14.1B $21.9B
 
Levered Free Cash Flow $19.9B $20.2B $19.8B $17.2B $17.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.6B $3.7B $4.5B $26B $2.7B
Depreciation & Amoritzation $1.8B $1.8B $1.7B $1.8B $1.8B
Stock-Based Compensation $256M $259M $281M $296M $295M
Change in Accounts Receivable $80M -$252M -$205M -$252M -$96M
Change in Inventories -$147M -$360M -$620M -$706M -$299M
Cash From Operations $8.4B $8.3B $6.3B $7.5B $8B
 
Capital Expenditures $737M $747M $952M $967M $2.3B
Cash Acquisitions -- -- $1M -- -$338M
Cash From Investing -$4.8B -$2.7B -$1.7B $2.5B -$3.1B
 
Dividends Paid (Ex Special Dividend) -$2.7B -$2.8B -$3B -$2.9B -$3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8B $787M $2.7B $614M -$2B
Long-Term Debt Repaid -$844M -$133M -$2.6B -$8B -$5.4B
Repurchase of Common Stock -$483M -$391M -$2.2B -$920M -$539M
Other Financing Activities -$80M $56M $1B -$758M $619M
Cash From Financing $4.2B -$2.2B -$3.9B -$11.3B -$9.9B
 
Beginning Cash (CF) $11.2B $14.3B $11B $21.2B $24.9B
Foreign Exchange Rate Adjustment $31M -$92M -$286M -$168M $119M
Additions / Reductions $7.8B $3.4B $658M -$1.3B -$5B
Ending Cash (CF) $19B $17.6B $11.4B $19.7B $20B
 
Levered Free Cash Flow $7.6B $7.5B $5.3B $6.5B $5.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $17B $17.9B $19.2B $34.6B $14.7B
Depreciation & Amoritzation $7.1B $7.5B $7B $7.4B $7.3B
Stock-Based Compensation $1B $1.1B $1.1B $1.2B $1.1B
Change in Accounts Receivable -$64M -$604M -$2.2B -$550M -$1B
Change in Inventories -$637M -$659M -$1.9B -$2.1B -$914M
Cash From Operations $21.6B $26B $21.6B $20.3B $25.1B
 
Capital Expenditures $3.3B $3.6B $3.8B $4.5B $6.1B
Cash Acquisitions -$1.2B -$6.4B -$582M -$17.1B -$15.1B
Cash From Investing -$14.3B -$11.2B -$13.3B -$2.3B -$18.5B
 
Dividends Paid (Ex Special Dividend) -$10.3B -$10.9B -$11.5B -$11.9B -$11.7B
Special Dividend Paid
Long-Term Debt Issued $10.7B $1.3B $7.8B $29.5B $19.9B
Long-Term Debt Repaid -$2.7B -$5.1B -$7.7B -$23.9B -$12.5B
Repurchase of Common Stock -$3.3B -$2.8B -$5.7B -$6.2B -$2.4B
Other Financing Activities -$154M $211M $1.9B -$2.7B -$698M
Cash From Financing -$4.5B -$16.3B -$14B -$9.5B -$6.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2.8B -$1.5B -$5.8B $8.5B $218M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.3B $22.5B $17.7B $15.7B $19B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $13B $16.1B $14.4B $31.1B $10.6B
Depreciation & Amoritzation $5.3B $5.5B $5.2B $5.6B $5.4B
Stock-Based Compensation $845M $920M $925M $984M $938M
Change in Accounts Receivable -$440M -$1.8B -$1.6B -$851M -$1.3B
Change in Inventories -$784M -$1.2B -$1.9B -$1.4B -$1B
Cash From Operations $15.2B $17.7B $15.8B $14.9B $17.3B
 
Capital Expenditures $2B $2.2B $2.4B $3B $4.1B
Cash Acquisitions -$949M -- -$522M -- -$15.1B
Cash From Investing -$12.9B -$3.3B -$8B $2.1B -$17.3B
 
Dividends Paid (Ex Special Dividend) -$7.8B -$8.2B -$8.7B -$8.9B -$8.8B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $10.8B $1.3B $7.1B $20.5B $18.6B
Long-Term Debt Repaid -$872M -$2.3B -$6.9B -$22.1B -$10.1B
Repurchase of Common Stock -$2.9B -$2.5B -$4.7B -$4.8B -$2.2B
Other Financing Activities -$569M $269M $1.8B -$937M -$33M
Cash From Financing -$476M -$10.6B -$10.6B -$11.2B -$1.8B
 
Beginning Cash (CF) $44B $41B $35.9B $62.2B $72.2B
Foreign Exchange Rate Adjustment -$135M -$125M -$431M -$237M -$91M
Additions / Reductions $1.8B $3.7B -$2.7B $5.8B -$1.8B
Ending Cash (CF) $45.7B $44.6B $32.8B $67.8B $70.3B
 
Levered Free Cash Flow $13.2B $15.4B $13.4B $12B $13.2B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is down 3.03% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 3.83% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 6.46% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock