Financhill
Buy
72

HIG Quote, Financials, Valuation and Earnings

Last price:
$131.69
Seasonality move :
1.07%
Day range:
$130.58 - $132.09
52-week range:
$98.16 - $132.09
Dividend yield:
1.5%
P/E ratio:
13.13x
P/S ratio:
1.46x
P/B ratio:
2.27x
Volume:
1.2M
Avg. volume:
1.6M
1-year change:
27.62%
Market cap:
$37.4B
Revenue:
$26.4B
EPS (TTM):
$10.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.3B $21.6B $21.9B $24.3B $26.4B
Revenue Growth (YoY) -0.92% 6.54% 0.95% 11.33% 8.44%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $126M $81M $73M $84M $88M
Operating Expenses -$13M $61M $65M $80M $66M
Operating Income -- -- -- -- --
 
Net Interest Expenses $236M $234M $213M $199M $199M
EBT. Incl. Unusual Items $2.1B $2.9B $2.3B $3.1B $3.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $383M $534M $443M $584M $738M
Net Income to Company $1.7B $2.4B $1.8B $2.5B $3.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $2.4B $1.8B $2.5B $3.1B
 
Basic EPS (Cont. Ops) $4.79 $6.73 $5.54 $8.09 $10.51
Diluted EPS (Cont. Ops) $4.76 $6.64 $5.46 $7.97 $10.35
Weighted Average Basic Share $358.3M $349.1M $324.8M $307.1M $293.9M
Weighted Average Diluted Share $360.6M $354.1M $329.5M $311.5M $298.6M
 
EBITDA -- -- -- -- --
EBIT $2.4B $3.1B $2.5B $3.3B $4B
 
Revenue (Reported) $20.3B $21.6B $21.9B $24.3B $26.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.4B $3.1B $2.5B $3.3B $4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.2B $5.3B $5.9B $6.4B $6.8B
Revenue Growth (YoY) 4.66% 1.56% 11.69% 8.77% 5.8%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12M $16M $20M $19M $22M
Operating Expenses $7M $15M $18M $14M $18M
Operating Income -- -- -- -- --
 
Net Interest Expenses $57M $62M $50M $50M $50M
EBT. Incl. Unusual Items $303M $541M $653M $911M $783M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54M $98M $118M $158M $153M
Net Income to Company $249M $443M $535M $753M $630M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $249M $443M $535M $753M $630M
 
Basic EPS (Cont. Ops) $0.68 $1.32 $1.69 $2.51 $2.18
Diluted EPS (Cont. Ops) $0.67 $1.30 $1.66 $2.47 $2.15
Weighted Average Basic Share $358.2M $332.3M $314M $298.1M $286.6M
Weighted Average Diluted Share $362.2M $337.3M $318.6M $302.6M $290.8M
 
EBITDA -- -- -- -- --
EBIT $360M $603M $703M $961M $833M
 
Revenue (Reported) $5.2B $5.3B $5.9B $6.4B $6.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $360M $603M $703M $961M $833M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $20.6B $21.9B $22.5B $24.8B $26.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $121M $85M $77M $83M $91M
Operating Expenses -$22M $83M $68M $76M $70M
Operating Income -- -- -- -- --
 
Net Interest Expenses $229M $239M $201M $199M $199M
EBT. Incl. Unusual Items $2.1B $3.1B $2.4B $3.3B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $366M $578M $463M $624M $733M
Net Income to Company $1.7B $2.6B $1.9B $2.7B $3B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.7B $2.6B $1.9B $2.7B $3B
 
Basic EPS (Cont. Ops) $4.71 $7.40 $5.92 $8.93 $10.19
Diluted EPS (Cont. Ops) $4.69 $7.27 $5.81 $8.80 $10.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $2.3B $3.4B $2.6B $3.5B $3.9B
 
Revenue (Reported) $20.6B $21.9B $22.5B $24.8B $26.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.3B $3.4B $2.6B $3.5B $3.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.2B $5.3B $5.9B $6.4B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $12M $16M $20M $19M $22M
Operating Expenses $7M $15M $18M $14M $18M
Operating Income -- -- -- -- --
 
Net Interest Expenses $57M $62M $50M $50M $50M
EBT. Incl. Unusual Items $303M $541M $653M $911M $783M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $54M $98M $118M $158M $153M
Net Income to Company $249M $443M $535M $753M $630M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $249M $443M $535M $753M $630M
 
Basic EPS (Cont. Ops) $0.68 $1.32 $1.69 $2.51 $2.18
Diluted EPS (Cont. Ops) $0.67 $1.30 $1.66 $2.47 $2.15
Weighted Average Basic Share $358.2M $332.3M $314M $298.1M $286.6M
Weighted Average Diluted Share $362.2M $337.3M $318.6M $302.6M $290.8M
 
EBITDA -- -- -- -- --
EBIT $360M $603M $703M $961M $833M
 
Revenue (Reported) $5.2B $5.3B $5.9B $6.4B $6.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $360M $603M $703M $961M $833M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $151M $205M $229M $126M $183M
Short Term Investments $48.3B $46.5B $40.1B $19.2B $20.5B
Accounts Receivable, Net $10.3B $11B $11.9B $12.7B $13.1B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $58.7B $57.7B $52.2B $32B $33.8B
 
Property Plant And Equipment $1.1B $1B $927M $896M $888M
Long-Term Investments $51.8B $52.2B $46.4B $49.6B $52.6B
Goodwill $1.9B $1.9B $1.9B $1.9B $1.9B
Other Intangibles $950M $858M $778M $707M $637M
Other Long-Term Assets -- -- -- -- --
Total Assets $74.1B $76.6B $73B $76.8B $80.9B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt $4.4B $4.9B $4.4B $4.4B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $55.6B $58.7B $59.3B $61.5B $64.5B
 
Common Stock $338M $338M $337M $337M $337M
Other Common Equity Adj $1.2B $172M -$3.8B -$2.8B -$2.9B
Common Equity $18.2B $17.5B $13.3B $15B $16.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.6B $17.8B $13.7B $15.3B $16.4B
 
Total Liabilities and Equity $74.1B $76.6B $73B $76.8B $80.9B
Cash and Short Terms $48.5B $46.7B $40.3B $19.3B $20.7B
Total Debt $4.4B $4.9B $4.4B $4.4B $4.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $176M $223M $152M $274M $138M
Short Term Investments $47B $44.2B $41.5B $18.7B $21B
Accounts Receivable, Net $10.6B $11.4B $12.2B $13.1B $13.6B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $57.7B $55.8B $53.9B $32B $34.7B
 
Property Plant And Equipment $1.1B $995M $904M $879M $909M
Long-Term Investments $50.9B $50B $47.4B $49.7B $53.5B
Goodwill $1.9B $1.9B $1.9B $1.9B $1.9B
Other Intangibles $927M $835M $760M $690M $619M
Other Long-Term Assets -- -- -- -- --
Total Assets $74.2B $75.3B $74.2B $77.7B $82.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- $591M -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $591M -- -- --
 
Long-Term Debt $4.4B $4.4B $4.4B $4.4B $4.4B
Capital Leases -- -- -- -- --
Total Liabilities $56.5B $59.4B $59.9B $62.2B $65.5B
 
Common Stock $338M $338M $337M $337M $337M
Other Common Equity Adj $264M -$1.7B -$3.3B -$3B -$2.6B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $17.7B $15.9B $14.3B $15.5B $16.8B
 
Total Liabilities and Equity $74.2B $75.3B $74.2B $77.7B $82.3B
Cash and Short Terms $47.2B $44.4B $41.7B $19B $21.1B
Total Debt $4.4B $4.9B $4.4B $4.4B $4.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.7B $2.4B $1.8B $2.5B $3.1B
Depreciation & Amoritzation $562M $680M $625M $510M $356M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$612M -$773M -$1B -$863M -$512M
Change in Inventories -- -- -- -- --
Cash From Operations $3.9B $4.1B $4B $4.2B $5.9B
 
Capital Expenditures $114M $133M $175M $215M $145M
Cash Acquisitions -$324M -$769M -$746M -$671M -$426M
Cash From Investing -$2.1B -$2.5B -$1.3B -$2.4B -$3.8B
 
Dividends Paid (Ex Special Dividend) -$478M -$506M -$527M -$549M -$577M
Special Dividend Paid
Long-Term Debt Issued -- $588M -- -- --
Long-Term Debt Repaid -$500M -- -$600M -- --
Repurchase of Common Stock -$150M -$1.7B -$1.6B -$1.4B -$1.5B
Other Financing Activities -$42M $14M -$14M -$4M -$7M
Cash From Financing -$1.8B -$1.6B -$2.7B -$1.9B -$2.1B
 
Beginning Cash (CF) $262M $239M $337M $344M $189M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $27M $46M $21M -$158M $65M
Ending Cash (CF) $239M $337M $344M $189M $234M
 
Levered Free Cash Flow $3.8B $4B $3.8B $4B $5.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $249M $443M $535M $753M $630M
Depreciation & Amoritzation $174M $171M $129M $127M $92M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$66M -$462M -$305M -$385M -$464M
Change in Inventories -- -- -- -- --
Cash From Operations $759M $429M $871M $1.1B $985M
 
Capital Expenditures $23M $31M $49M $50M $38M
Cash Acquisitions -$189M -$244M -$177M -$124M -$121M
Cash From Investing -$450M $126M -$446M -$435M -$401M
 
Dividends Paid (Ex Special Dividend) -$121M -$135M -$139M -$146M -$155M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$123M -$400M -$350M -$350M -$400M
Other Financing Activities -$22M -$8M -$24M -$6M $1M
Cash From Financing -$266M -$586M -$545M -$529M -$608M
 
Beginning Cash (CF) $239M $337M $344M $189M $234M
Foreign Exchange Rate Adjustment -$3M -- -$6M -- $6M
Additions / Reductions $44M -$31M -$120M $133M -$24M
Ending Cash (CF) $280M $306M $218M $322M $216M
 
Levered Free Cash Flow $736M $398M $822M $1B $947M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.7B $2.6B $1.9B $2.7B $3B
Depreciation & Amoritzation $602M $677M $583M $508M $321M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$603M -$1.2B -$875M -$943M -$591M
Change in Inventories -- -- -- -- --
Cash From Operations $4.3B $3.8B $4.5B $4.4B $5.8B
 
Capital Expenditures $114M $141M $193M $216M $133M
Cash Acquisitions -$450M -$824M -$679M -$618M -$423M
Cash From Investing -$3.3B -$1.9B -$1.8B -$2.4B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$486M -$520M -$531M -$556M -$586M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$123M -$2B -$1.5B -$1.4B -$1.6B
Other Financing Activities -$69M $28M -$30M $14M --
Cash From Financing -$1B -$1.9B -$2.7B -$1.9B -$2.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $23M -$29M -$68M $95M -$92M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.2B $3.6B $4.3B $4.2B $5.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $249M $443M $535M $753M $630M
Depreciation & Amoritzation $174M $171M $129M $127M $92M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$66M -$462M -$305M -$385M -$464M
Change in Inventories -- -- -- -- --
Cash From Operations $759M $429M $871M $1.1B $985M
 
Capital Expenditures $23M $31M $49M $50M $38M
Cash Acquisitions -$189M -$244M -$177M -$124M -$121M
Cash From Investing -$450M $126M -$446M -$435M -$401M
 
Dividends Paid (Ex Special Dividend) -$121M -$135M -$139M -$146M -$155M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$123M -$400M -$350M -$350M -$400M
Other Financing Activities -$22M -$8M -$24M -$6M $1M
Cash From Financing -$266M -$586M -$545M -$529M -$608M
 
Beginning Cash (CF) $239M $337M $344M $189M $234M
Foreign Exchange Rate Adjustment -$3M -- -$6M -- $6M
Additions / Reductions $44M -$31M -$120M $133M -$24M
Ending Cash (CF) $280M $306M $218M $322M $216M
 
Levered Free Cash Flow $736M $398M $822M $1B $947M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Why Mobileye Might Be Wall Street’s Next Big Surprise
Why Mobileye Might Be Wall Street’s Next Big Surprise

The trend to automate vehicles started long ago when adding…

Why Is Rigetti Stock Going Up?
Why Is Rigetti Stock Going Up?

Quantum computing firm Rigetti Computing (NASDAQ:RGTI) has been one of…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
99
SOC alert for May 20

Sable Offshore [SOC] is up 3% over the past day.

Buy
52
RGC alert for May 20

Regencell Bioscience Holdings [RGC] is up 19.31% over the past day.

Sell
40
GWLIF alert for May 20

Great-West Lifeco [GWLIF] is up 12.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock