Financhill
Buy
52

CFG Quote, Financials, Valuation and Earnings

Last price:
$35.79
Seasonality move :
4.24%
Day range:
$33.95 - $35.30
52-week range:
$32.60 - $49.25
Dividend yield:
4.87%
P/E ratio:
10.95x
P/S ratio:
1.99x
P/B ratio:
0.66x
Volume:
5.9M
Avg. volume:
6.2M
1-year change:
1.47%
Market cap:
$15.1B
Revenue:
$7.8B
EPS (TTM):
$3.15
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $6.9B $6.6B $8B $8.2B $7.8B
Revenue Growth (YoY) 6.38% -3.74% 20.67% 2.53% -5.23%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.3B $2.8B $3B $3B
Other Inc / (Exp) $4M $10M $9M $28M $18M
Operating Expenses $2.3B $2.3B $2.8B $2.4B $2.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.3B $3B $2.7B $2B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $241M $658M $582M $422M $379M
Net Income to Company $1.1B $2.3B $2.1B $1.6B $1.5B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.1B $2.3B $2.1B $1.6B $1.5B
 
Basic EPS (Cont. Ops) $2.22 $5.18 $4.12 $3.14 $3.05
Diluted EPS (Cont. Ops) $2.22 $5.16 $4.10 $3.13 $3.03
Weighted Average Basic Share $427.1M $425.7M $476M $475.1M $450.7M
Weighted Average Diluted Share $428.2M $427.4M $477.8M $476.7M $453.5M
 
EBITDA -- -- -- -- --
EBIT $2.1B $3.3B $3.7B $6B $6.4B
 
Revenue (Reported) $6.9B $6.6B $8B $8.2B $7.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.1B $3.3B $3.7B $6B $6.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $1.6B $2.1B $2B $1.9B
Revenue Growth (YoY) 0.06% -0.78% 29.36% -8.08% -1.07%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $582M $640M $732M $802M $696M
Other Inc / (Exp) $3M $4M $5M $5M $7M
Operating Expenses $583M $603M $666M $720M $696M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $781M $536M $664M $430M $468M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $170M $116M $153M $96M $95M
Net Income to Company $611M $420M $511M $334M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $611M $420M $511M $334M $373M
 
Basic EPS (Cont. Ops) $1.38 $0.94 $1.00 $0.66 $0.78
Diluted EPS (Cont. Ops) $1.37 $0.93 $1.00 $0.65 $0.77
Weighted Average Basic Share $426M $422.4M $485.4M $461.4M $438.3M
Weighted Average Diluted Share $427.9M $424.7M $487.7M $463.8M $442.2M
 
EBITDA -- -- -- -- --
EBIT $880M $602M $1.4B $1.6B $1.4B
 
Revenue (Reported) $1.7B $1.6B $2.1B $2B $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $880M $602M $1.4B $1.6B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $6.9B $6.6B $8.5B $8.1B $7.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3B $2.4B $2.9B $3B $2.9B
Other Inc / (Exp) $7M $11M $10M $28M $20M
Operating Expenses $2.3B $2.3B $2.7B $2.5B $2.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $2B $2.7B $2.8B $1.8B $1.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $400M $604M $619M $365M $378M
Net Income to Company $1.6B $2.1B $2.2B $1.4B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.6B $2.1B $2.2B $1.4B $1.5B
 
Basic EPS (Cont. Ops) $3.58 $4.74 $4.17 $2.78 $3.17
Diluted EPS (Cont. Ops) $3.57 $4.72 $4.15 $2.76 $3.15
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $2.6B $3B $4.5B $6.2B $6.3B
 
Revenue (Reported) $6.9B $6.6B $8.5B $8.1B $7.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $2.6B $3B $4.5B $6.2B $6.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $1.6B $2.1B $2B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $582M $640M $732M $802M $696M
Other Inc / (Exp) $3M $4M $5M $5M $7M
Operating Expenses $583M $603M $666M $720M $696M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $781M $536M $664M $430M $468M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $170M $116M $153M $96M $95M
Net Income to Company $611M $420M $511M $334M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $611M $420M $511M $334M $373M
 
Basic EPS (Cont. Ops) $1.38 $0.94 $1.00 $0.66 $0.78
Diluted EPS (Cont. Ops) $1.37 $0.93 $1.00 $0.65 $0.77
Weighted Average Basic Share $426M $422.4M $485.4M $461.4M $438.3M
Weighted Average Diluted Share $427.9M $424.7M $487.7M $463.8M $442.2M
 
EBITDA -- -- -- -- --
EBIT $880M $602M $1.4B $1.6B $1.4B
 
Revenue (Reported) $1.7B $1.6B $2.1B $2B $1.9B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $880M $602M $1.4B $1.6B $1.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $13B $9.5B $10.9B $12B $11.2B
Short Term Investments $22.4B $25.4B $23.7B $29.7B $32.6B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $39.3B $37.7B $36.9B $43.3B $45.3B
 
Property Plant And Equipment $759M $768M $844M $895M $875M
Long-Term Investments $25.5B $27.6B $33.5B $38.6B $41.1B
Goodwill $7.1B $7.1B $8.2B $8.2B $8.2B
Other Intangibles -- $64M $197M $157M $146M
Other Long-Term Assets -- -- -- -- --
Total Assets $183.3B $188.4B $226.7B $222B $217.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $12M $73M $3M $505M --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $243M $74M $3M $505M $2B
 
Long-Term Debt $8.3B $6.9B $15.9B $13.5B $10.4B
Capital Leases -- -- -- -- --
Total Liabilities $160.7B $165B $203B $197.6B $193.3B
 
Common Stock $2B $2B $2B $2B $2.1B
Other Common Equity Adj -$60M -$665M -$4.6B -$3.8B -$3.6B
Common Equity $20.7B $21.4B $21.7B $22.3B $22.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.7B $23.4B $23.7B $24.3B $24.3B
 
Total Liabilities and Equity $183.3B $188.4B $226.7B $222B $217.5B
Cash and Short Terms $35.4B $34.9B $34.6B $41.7B $43.8B
Total Debt $8.4B $7B $15.9B $14B $12.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $15B $10.6B $8.3B $12B $12.2B
Short Term Investments $23.9B $24.5B $22.5B $31.1B $34.2B
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $41.9B $38.2B $32.8B $43.6B $47.2B
 
Property Plant And Equipment $743M $793M $866M $872M $855M
Long-Term Investments $26.8B $26.4B $32B $40B $42.7B
Goodwill $7.1B $7.2B $8.2B $8.2B $8.2B
Other Intangibles -- -- $185M $148M $137M
Other Long-Term Assets -- -- -- -- --
Total Assets $187.2B $192.1B $222.3B $220.4B $220.1B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $70M $25M $1B $9M $47M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $70M $25M $1B $1.3B $47M
 
Long-Term Debt $8.3B $5.9B $18.9B $12.6B $12.3B
Capital Leases -- -- -- -- --
Total Liabilities $164.6B $170B $198.1B $196.7B $195.3B
 
Common Stock $2B $2B $2B $2B $2.1B
Other Common Equity Adj -$411M -$2.3B -$3.9B -$4.2B -$2.9B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $22.7B $22.1B $24.2B $23.8B $24.9B
 
Total Liabilities and Equity $187.2B $192.1B $222.3B $220.4B $220.1B
Cash and Short Terms $38.9B $35.1B $30.8B $43.1B $46.4B
Total Debt $8.4B $5.9B $19.9B $13.8B $12.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $2.3B $2.1B $1.6B $1.5B
Depreciation & Amoritzation $578M $625M $565M $478M $498M
Stock-Based Compensation $48M $59M $84M $87M $97M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $111M $2.3B $4.1B $3B $2B
 
Capital Expenditures $118M $124M $126M $172M $122M
Cash Acquisitions -$3M -$165M -$255M -- --
Cash From Investing -$6.1B -$10.5B -$12.6B $5.2B $3B
 
Dividends Paid (Ex Special Dividend) -$770M -$783M -$892M -$928M -$903M
Special Dividend Paid
Long-Term Debt Issued $8.3B -- $24.6B $26B $13.2B
Long-Term Debt Repaid -$14.1B -$1.4B -$19.7B -$28.4B -$14.3B
Repurchase of Common Stock -$270M -$545M -$153M -$906M -$1.4B
Other Financing Activities -$96M -$23M -$25M $21M $18M
Cash From Financing $15.4B $4.6B $9.9B -$7.1B -$6B
 
Beginning Cash (CF) $3.4B $12.7B $9.2B $10.5B $11.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.3B -$3.6B $1.4B $1.1B -$1B
Ending Cash (CF) $12.7B $9.2B $10.5B $11.6B $10.6B
 
Levered Free Cash Flow -$7M $2.2B $4B $2.8B $1.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $456M $530M $653M $189M $401M
Depreciation & Amoritzation $159M $172M $117M $126M $124M
Stock-Based Compensation $14M $12M $16M $14M $21M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $866M $1.1B $1.4B $670M $483M
 
Capital Expenditures $118M $65M -$15M $48M $48M
Cash Acquisitions -- -$151M -$20M -- --
Cash From Investing -$637M -$7.5B -$158M $225M $1.6B
 
Dividends Paid (Ex Special Dividend) -$193M -$193M -$233M -$230M -$226M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $13.1B $4.8B --
Long-Term Debt Repaid -$803M $4M -$13.5B -$8.7B -$1.5B
Repurchase of Common Stock -- -$200M -$151M -- -$225M
Other Financing Activities -$2M -$1M -$1M $47M $17M
Cash From Financing $3.3B $1.8B $1.1B -$4.7B -$2.4B
 
Beginning Cash (CF) $9.2B $13.7B $8.2B $15.4B $10.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.5B -$4.6B $2.4B -$3.8B -$314M
Ending Cash (CF) $12.7B $9.2B $10.5B $11.6B $10.6B
 
Levered Free Cash Flow $748M $1B $1.5B $622M $435M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.6B $2.1B $2.2B $1.4B --
Depreciation & Amoritzation $526M $540M $616M $462M --
Stock-Based Compensation $49M $70M $84M $88M $63M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $748M $4.5B $3.7B $2.4B --
 
Capital Expenditures $112M $165M $127M $130M $112M
Cash Acquisitions -- -$308M -$112M -- --
Cash From Investing $1.6B -$13.3B -$7.2B $4.8B --
 
Dividends Paid (Ex Special Dividend) -$778M -$782M -$932M -$918M -$675M
Special Dividend Paid
Long-Term Debt Issued -- -- $30.3B $26B --
Long-Term Debt Repaid -$9.6B -$2.4B -$21.4B -$31.1B --
Repurchase of Common Stock -$95M -- -$553M -$806M --
Other Financing Activities -$104M -$24M -$26M $33M --
Cash From Financing $8.3B $4.1B $1.6B -$3.5B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.6B -$4.7B -$2B $3.6B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $636M $4.4B $3.6B $2.2B --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $2.3B $2.1B $1.6B $1.5B --
Depreciation & Amoritzation $625M $565M $478M $498M --
Stock-Based Compensation $59M $84M $87M $97M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $4.1B $3B $2B --
 
Capital Expenditures $124M $126M $172M $122M --
Cash Acquisitions -$165M -$255M -- -- --
Cash From Investing -$10.5B -$12.6B $5.2B $3B --
 
Dividends Paid (Ex Special Dividend) -$783M -$892M -$928M -$903M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $24.6B $26B $13.2B --
Long-Term Debt Repaid -$1.4B -$19.7B -$28.4B -$14.3B --
Repurchase of Common Stock -$545M -$153M -$906M -$1.4B --
Other Financing Activities -$23M -$25M $21M $18M --
Cash From Financing $4.6B $9.9B -$7.1B -$6B --
 
Beginning Cash (CF) $53.8B $33.8B $45.5B $45.9B --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6B $1.4B $1.1B -$1B --
Ending Cash (CF) $50.2B $35.2B $46.6B $44.9B --
 
Levered Free Cash Flow $2.2B $4B $2.8B $1.9B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Eli Lilly Stock Go By 2030?
How High Will Eli Lilly Stock Go By 2030?

The weight loss drugs market is heating up quickly and…

Is TSMC the Best Semiconductor Stock to Buy Now?
Is TSMC the Best Semiconductor Stock to Buy Now?

The new administration has launched a slew of tariffs, paused…

Rocket Lab Vs Intuitive Machines Stock
Rocket Lab Vs Intuitive Machines Stock

The commercialization of outer space is now in full swing,…

Stock Ideas

Sell
48
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Sell
43
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 30x

Sell
40
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 33x

Alerts

Buy
58
AGX alert for Apr 22

Argan [AGX] is up 3.08% over the past day.

Sell
44
INOD alert for Apr 22

Innodata [INOD] is up 5.26% over the past day.

Sell
44
UHS alert for Apr 22

Universal Health Services [UHS] is up 2.73% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock