Financhill
Buy
60

AIG Quote, Financials, Valuation and Earnings

Last price:
$84.05
Seasonality move :
2.99%
Day range:
$83.85 - $84.58
52-week range:
$69.00 - $88.07
Dividend yield:
1.9%
P/E ratio:
11.31x
P/S ratio:
1.96x
P/B ratio:
1.17x
Volume:
2M
Avg. volume:
4.3M
1-year change:
4.72%
Market cap:
$48.6B
Revenue:
$27.3B
EPS (TTM):
-$2.72
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $43.8B $52B $30B $28B $27.3B
Revenue Growth (YoY) -11.96% 18.58% -42.33% -6.73% -2.46%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.4B $8.7B $6.2B $5.4B $5.5B
Other Inc / (Exp) $903M $984M $34M $6M $7M
Operating Expenses -$38M $10.8B $5.7B $5.4B $6.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.5B $1.3B $603M $516M $462M
EBT. Incl. Unusual Items -$7.3B $13.3B $3.8B $2.9B $3.9B
Earnings of Discontinued Ops. $4M -- $8.4B $1.1B -$3.6B
Income Tax Expense -$1.5B $2.4B $882M $126M $1.2B
Net Income to Company -$5.8B $10.9B $2.9B $2.7B $2.7B
 
Minority Interest in Earnings -$115M -$539M -$1B -$235M -$478M
Net Income to Common Excl Extra Items -$5.9B $10.4B $10.2B $3.6B -$1.4B
 
Basic EPS (Cont. Ops) -$6.88 $12.10 $13.10 $5.02 -$2.19
Diluted EPS (Cont. Ops) -$6.88 $11.95 $12.94 $4.98 -$2.19
Weighted Average Basic Share $869.3M $854.3M $778.6M $719.5M $651.4M
Weighted Average Diluted Share $869.3M $864.9M $787.9M $725.2M $657.3M
 
EBITDA -- -- -- -- --
EBIT -$5.8B $14.7B $4.4B $3.4B $4.3B
 
Revenue (Reported) $43.8B $52B $30B $28B $27.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$5.8B $14.7B $4.4B $3.4B $4.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.4B $15B $11B $6.8B $6.8B
Revenue Growth (YoY) -0.44% 3.84% -26.21% -38.69% 0.02%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.2B $2B $1.2B $1.1B
Other Inc / (Exp) $256M $278M $181M -- $11M
Operating Expenses $2.1B $2B $2.2B $1.2B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $342M $263M $307M $116M $92M
EBT. Incl. Unusual Items $4.7B $5.7B -$231M $1.1B $960M
Earnings of Discontinued Ops. -- -- -- $803M --
Income Tax Expense $798M $1.2B -$144M $261M $262M
Net Income to Company $3.9B $4.6B -$87M $797M $698M
 
Minority Interest in Earnings -$54M -$387M $117M -$384M --
Net Income to Common Excl Extra Items $3.9B $4.2B $30M $1.2B $698M
 
Basic EPS (Cont. Ops) $4.45 $5.10 $0.03 $1.75 $1.18
Diluted EPS (Cont. Ops) $4.41 $5.04 $0.03 $1.74 $1.16
Weighted Average Basic Share $868.1M $816.3M $738.7M $682.6M $593.8M
Weighted Average Diluted Share $876.3M $826M $744.1M $688M $599.2M
 
EBITDA -- -- -- -- --
EBIT $5.1B $6B $76M $1.2B $1.1B
 
Revenue (Reported) $14.4B $15B $11B $6.8B $6.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.1B $6B $76M $1.2B $1.1B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $43.8B $52.5B $26.1B $28B $27.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.3B $8.8B $6B $5.4B $5.4B
Other Inc / (Exp) $941M $1B -$63M $6M $18M
Operating Expenses $24M $10.7B $6B $5.4B $6B
Operating Income -- -- -- -- --
 
Net Interest Expenses $1.4B $1.2B $647M $508M $438M
EBT. Incl. Unusual Items -$5.1B $14.3B -$2.2B $3.5B $3.8B
Earnings of Discontinued Ops. $4M -- $8.4B $2.4B -$4.4B
Income Tax Expense -$1.6B $2.8B -$416M $322M $1.2B
Net Income to Company -$3.6B $11.5B -$1.8B $3.6B $2.6B
 
Minority Interest in Earnings -$264M -$872M -$542M -$736M -$94M
Net Income to Common Excl Extra Items -$3.8B $10.7B $6.1B $4.8B -$1.9B
 
Basic EPS (Cont. Ops) -$4.46 $12.73 $7.97 $6.75 -$2.64
Diluted EPS (Cont. Ops) -$4.50 $12.57 $7.87 $6.70 -$2.72
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -$3.7B $15.6B -$1.5B $4B $4.2B
 
Revenue (Reported) $43.8B $52.5B $26.1B $28B $27.3B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -$3.7B $15.6B -$1.5B $4B $4.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $14.4B $15B $11B $6.8B $6.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.2B $2B $1.2B $1.1B
Other Inc / (Exp) $256M $278M $181M -- $11M
Operating Expenses $2.1B $2B $2.2B $1.2B $1.1B
Operating Income -- -- -- -- --
 
Net Interest Expenses $342M $263M $307M $116M $92M
EBT. Incl. Unusual Items $4.7B $5.7B -$231M $1.1B $960M
Earnings of Discontinued Ops. -- -- -- $803M --
Income Tax Expense $798M $1.2B -$144M $261M $262M
Net Income to Company $3.9B $4.6B -$87M $797M $698M
 
Minority Interest in Earnings -$54M -$387M $117M -$384M --
Net Income to Common Excl Extra Items $3.9B $4.2B $30M $1.2B $698M
 
Basic EPS (Cont. Ops) $4.45 $5.10 $0.03 $1.75 $1.18
Diluted EPS (Cont. Ops) $4.41 $5.04 $0.03 $1.74 $1.16
Weighted Average Basic Share $868.1M $816.3M $738.7M $682.6M $593.8M
Weighted Average Diluted Share $876.3M $826M $744.1M $688M $599.2M
 
EBITDA -- -- -- -- --
EBIT $5.1B $6B $76M $1.2B $1.1B
 
Revenue (Reported) $14.4B $15B $11B $6.8B $6.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.1B $6B $76M $1.2B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.8B $2.2B $2B $1.5B $1.3B
Short Term Investments $289.7B $290.6B $238.5B $78.1B $78.5B
Accounts Receivable, Net $11.3B $12.4B $13.2B $10B $10.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $303.9B $305.2B $253.8B $89.6B $90.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $296B $297.6B $243.6B $79.4B $79.9B
Goodwill $4.1B $4.1B -- $3.4B $3.4B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $586.5B $596.1B $522.2B $539.3B $161.3B
 
Accounts Payable -- -- -- $6.2B $6.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $43.1B $40.8B $31.9B $11.4B $11.2B
 
Long-Term Debt $37.5B $30.2B $25.7B $10.6B $8.9B
Capital Leases -- -- -- -- --
Total Liabilities $519.3B $527.2B $478.8B $488B $118.8B
 
Common Stock $5.3B $5.3B $5.3B $5.3B $4.8B
Other Common Equity Adj $13.5B $6.7B -$22.6B -$14B -$7.1B
Common Equity $65.9B $65.5B $40.5B $44.9B $42.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $837M $3B $2.5B $6B $29M
Total Equity $67.2B $68.9B $43.5B $51.3B $42.6B
 
Total Liabilities and Equity $586.5B $596.1B $522.2B $539.3B $161.3B
Cash and Short Terms $292.5B $292.8B $240.6B $79.6B $79.8B
Total Debt $37.5B $30.2B $27.2B $10.6B $8.9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $2.8B $2.5B $1.9B $1.8B $1.4B
Short Term Investments $277.5B $266.9B $242.7B $247.6B $33.1B
Accounts Receivable, Net $13.8B $14.8B $15.5B $11.3B $11.7B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $294.1B $284.3B $260.1B $260.7B $46.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $283.6B $274.2B $248B $253.8B $78.1B
Goodwill -- -- -- -- $3.4B
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $584.4B $573.5B $536.6B $544.1B $161.9B
 
Accounts Payable -- -- -- -- $7.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40.2B $36.5B $31.9B $29B $12.8B
 
Long-Term Debt $35.6B $29.9B $24.5B $21.7B $8.8B
Capital Leases -- -- -- -- --
Total Liabilities $520.8B $515.4B $490.3B $495B $120.4B
 
Common Stock $5.3B $86.9B $84.8B $4.8B $4.8B
Other Common Equity Adj $6.5B -$5.9B -$19.3B -$14.9B -$6.5B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -$485M --
Minority Interest, Total $881M $2.2B $3B $5.7B $28M
Total Equity $63.6B $58.1B $46.3B $49.1B $41.5B
 
Total Liabilities and Equity $584.4B $573.5B $536.6B $544.1B $161.9B
Cash and Short Terms $280.3B $269.5B $244.6B $249.4B $34.5B
Total Debt $35.6B $29.9B $26B $21.9B $8.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$5.8B $10.9B $2.9B $2.7B $2.7B
Depreciation & Amoritzation $4.1B $4.5B $3.9B $3.8B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1B $6.2B $4.1B $6.2B $3.3B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.2B $4.7B -- $2.6B $587M
Cash From Investing -$6.2B -$3.3B -$3.6B -$7B $1.7B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1B -$1B -$1B
Special Dividend Paid
Long-Term Debt Issued $6.3B $4.4B $97M $742M $661M
Long-Term Debt Repaid -$4.7B -$8.6B -$9.8B -$2.3B -$2B
Repurchase of Common Stock -$500M -$2.6B -$5.2B -$3B -$7.1B
Other Financing Activities $5.1B $4.2B $1.4B $2.8B $605M
Cash From Financing $5.1B -$3.7B -$602M $782M -$5.1B
 
Beginning Cash (CF) $3.3B $3.2B $1.9B $1.6B $1.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$106M -$736M -$94M $4M -$118M
Ending Cash (CF) $3.2B $2.4B $1.6B $1.6B $1.4B
 
Levered Free Cash Flow $1B $6.2B $4.1B $6.2B $3.3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.9B $4.6B -$87M $797M $698M
Depreciation & Amoritzation $1.4B $1.1B $1.2B $851M $866M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $640M $39M $497M $521M -$56M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $32M -- --
Cash From Investing $1.5B $853M -$1.5B $306M $2.8B
 
Dividends Paid (Ex Special Dividend) -$283M -$265M -$241M -$265M -$234M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $522M $708M $779M -- --
Long-Term Debt Repaid -$2.4B -$744M -$128M -$460M -$248M
Repurchase of Common Stock -$362M -$1.4B -$577M -$2.1B -$2.2B
Other Financing Activities $424M $1.1B $984M -$232M $34M
Cash From Financing -$2.1B -$577M $817M -$1.1B -$2.7B
 
Beginning Cash (CF) $3.2B $2.4B $2.2B $1.6B $1.4B
Foreign Exchange Rate Adjustment -$17M -$13M $2M -$29M $18M
Additions / Reductions $31M $315M -$160M -$317M $18M
Ending Cash (CF) $3.2B $2.7B $2.1B $1.4B $1.4B
 
Levered Free Cash Flow $640M $39M $497M $521M -$56M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$3.6B $11.5B -$1.8B $3.6B $2.6B
Depreciation & Amoritzation $3.7B $4.3B $3.9B $3.5B $3.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $2.3B $5.6B $4.6B $6.3B $2.7B
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $2.2B $4.7B $32M $2.5B $587M
Cash From Investing -$4.1B -$3.9B -$6B -$5.2B $4.1B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$987M -$1.1B -$993M
Special Dividend Paid
Long-Term Debt Issued $4.9B $4.6B $168M $20M --
Long-Term Debt Repaid -$6.2B -$7B -$9.1B -$2.7B -$1.8B
Repurchase of Common Stock -$362M -$3.6B -$4.4B -$4.5B -$7.2B
Other Financing Activities $4.6B $4.9B $1.2B $1.6B $871M
Cash From Financing $1.7B -$2.1B $792M -$1.2B -$6.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$88M -$452M -$569M -$153M $217M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.3B $5.6B $4.6B $6.3B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.9B $4.6B -$87M $797M $698M
Depreciation & Amoritzation $1.4B $1.1B $1.2B $851M $866M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $640M $39M $497M $521M -$56M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- $32M -- --
Cash From Investing $1.5B $853M -$1.5B $306M $2.8B
 
Dividends Paid (Ex Special Dividend) -$283M -$265M -$241M -$265M -$234M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $522M $708M $779M -- --
Long-Term Debt Repaid -$2.4B -$744M -$128M -$460M -$248M
Repurchase of Common Stock -$362M -$1.4B -$577M -$2.1B -$2.2B
Other Financing Activities $424M $1.1B $984M -$232M $34M
Cash From Financing -$2.1B -$577M $817M -$1.1B -$2.7B
 
Beginning Cash (CF) $3.2B $2.4B $2.2B $1.6B $1.4B
Foreign Exchange Rate Adjustment -$17M -$13M $2M -$29M $18M
Additions / Reductions $31M $315M -$160M -$317M $18M
Ending Cash (CF) $3.2B $2.7B $2.1B $1.4B $1.4B
 
Levered Free Cash Flow $640M $39M $497M $521M -$56M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Why Mobileye Might Be Wall Street’s Next Big Surprise
Why Mobileye Might Be Wall Street’s Next Big Surprise

The trend to automate vehicles started long ago when adding…

Why Is Rigetti Stock Going Up?
Why Is Rigetti Stock Going Up?

Quantum computing firm Rigetti Computing (NASDAQ:RGTI) has been one of…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 35x

Alerts

Buy
99
SOC alert for May 20

Sable Offshore [SOC] is down 0.09% over the past day.

Buy
52
RGC alert for May 20

Regencell Bioscience Holdings [RGC] is up 28.4% over the past day.

Sell
40
GWLIF alert for May 20

Great-West Lifeco [GWLIF] is up 12.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock