Financhill
Buy
77

SMNEY Quote, Financials, Valuation and Earnings

Last price:
$64.90
Seasonality move :
9.82%
Day range:
$64.35 - $65.45
52-week range:
$15.58 - $66.95
Dividend yield:
0%
P/E ratio:
42.93x
P/S ratio:
1.45x
P/B ratio:
5.11x
Volume:
77.8K
Avg. volume:
327K
1-year change:
314.96%
Market cap:
$51.3B
Revenue:
$37.4B
EPS (TTM):
-$0.21
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $30.8B $34B $31.5B $33.3B $37.4B
Revenue Growth (YoY) -5.31% 10.63% -7.55% 5.72% 12.38%
 
Cost of Revenues $28.4B $30B $27.8B $32.5B $32.5B
Gross Profit $2.4B $4.1B $3.6B $805M $4.9B
Gross Profit Margin 7.79% 12% 11.52% 2.42% 13.07%
 
R&D Expenses $1.1B $1.4B $1.2B $1.2B $1.3B
Selling, General & Admin $3.5B $3.2B $3B $3.2B $3.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.6B $4.6B $4.4B $4.4B $5B
Operating Income -$2.2B -$490M -$735.6M -$3.6B -$93.3M
 
Net Interest Expenses $161.4M $129.1M $32.5M $139M $328.7M
EBT. Incl. Unusual Items -$2.4B -$555.7M -$654.2M -$3.6B $2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$309.3M $113.5M $117.2M $1.3B $528.3M
Net Income to Company -$2.1B -$669.3M -$772.5M -$4.9B $1.4B
 
Minority Interest in Earnings $283.5M $127.9M $265.8M $60.9M -$162.7M
Net Income to Common Excl Extra Items -$1.8B -$541.4M -$506.7M -$4.8B $1.3B
 
Basic EPS (Cont. Ops) -$2.48 -$0.75 -$0.71 -$5.85 $1.49
Diluted EPS (Cont. Ops) -$2.48 -$0.75 -$0.71 -$5.85 $1.46
Weighted Average Basic Share $726.3M $714.7M $720.8M $828.9M $862.8M
Weighted Average Diluted Share $726.3M $714.7M $720.8M $828.9M $874.7M
 
EBITDA $103.1M $1.3B $1.3B -$1.7B $4B
EBIT -$2.2B -$405.1M -$494.7M -$3.3B $2.3B
 
Revenue (Reported) $30.8B $34B $31.5B $33.3B $37.4B
Operating Income (Reported) -$2.2B -$490M -$735.6M -$3.6B -$93.3M
Operating Income (Adjusted) -$2.2B -$405.1M -$494.7M -$3.3B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.8B $6.8B $7.2B $8.2B $9.5B
Revenue Growth (YoY) 10.51% -12.66% 6.04% 14.04% 15.72%
 
Cost of Revenues $6.6B $6B $6.8B $7.1B $8B
Gross Profit $1.2B $817.7M $459.1M $1.2B $1.5B
Gross Profit Margin 15.32% 12.01% 6.36% 13.96% 15.65%
 
R&D Expenses $281.4M $258.5M $239.3M $247.7M $330.4M
Selling, General & Admin $754.7M $759.4M $730.1M $782.9M $801.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1B $972.4M $1.1B $1.1B
Operating Income $188.4M -$194.4M -$513.3M $81.8M $358.2M
 
Net Interest Expenses $45.3M $21.7M $30.7M $120.6M --
EBT. Incl. Unusual Items $151.4M -$204.7M -$521.5M $1.8B $492.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.4M $76.6M $90M $128.2M $224.9M
Net Income to Company $118M -$281.4M -$611.5M $1.7B $268.6M
 
Minority Interest in Earnings -$41.7M $131.5M $127.8M -$34.5M -$56.5M
Net Income to Common Excl Extra Items $76.3M -$149.8M -$483.7M $1.7B $211.1M
 
Basic EPS (Cont. Ops) $0.11 -$0.21 -$0.61 $1.93 $0.25
Diluted EPS (Cont. Ops) $0.11 -$0.21 -$0.61 $1.92 $0.25
Weighted Average Basic Share $715.5M $714.9M $792.6M $865.7M $864.3M
Weighted Average Diluted Share $715.5M $714.9M $792.6M $870.8M $864.3M
 
EBITDA $597.3M $215M -$99.2M $2.3B $963.6M
EBIT $188.4M -$168.1M -$466.3M $1.9B $569.2M
 
Revenue (Reported) $7.8B $6.8B $7.2B $8.2B $9.5B
Operating Income (Reported) $188.4M -$194.4M -$513.3M $81.8M $358.2M
Operating Income (Adjusted) $188.4M -$168.1M -$466.3M $1.9B $569.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.6B $33B $31.6B $34.3B $38.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $28.7B $29.3B $28.4B $32.9B $33.5B
Gross Profit $2.9B $3.7B $3.2B $1.5B $5.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.2B $1.4B $1.1B $1.2B $1.4B
Selling, General & Admin $3.5B $3.2B $3B $3.3B $3.7B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $4.7B $4.6B $4.3B $4.5B $5B
Operating Income -$1.8B -$867.9M -$1.1B -$3B $181.1M
 
Net Interest Expenses $162.7M $105.3M $39.2M $227.9M $138.4M
EBT. Incl. Unusual Items -$1.9B -$907.9M -$1B -$1.3B $624M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$188.4M $158.8M $138.7M $1.3B $626.1M
Net Income to Company -$1.7B -$1.1B -$1.1B -$2.6B $13.1M
 
Minority Interest in Earnings $181M $300.8M $279.1M -$108.3M -$185.9M
Net Income to Common Excl Extra Items -$1.6B -$764.8M -$865.9M -$2.8B -$189.1M
 
Basic EPS (Cont. Ops) -$2.14 -$1.06 -$1.15 -$3.20 -$0.20
Diluted EPS (Cont. Ops) -$2.14 -$1.06 -$1.15 -$3.21 -$0.21
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $585.3M $965M $921.9M $657.6M $2.6B
EBIT -$1.8B -$757.8M -$828.4M -$985.2M $996.1M
 
Revenue (Reported) $31.6B $33B $31.6B $34.3B $38.7B
Operating Income (Reported) -$1.8B -$867.9M -$1.1B -$3B $181.1M
Operating Income (Adjusted) -$1.8B -$757.8M -$828.4M -$985.2M $996.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $7.8B $6.8B $7.2B $8.2B $9.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $6.6B $6B $6.8B $7.1B $8B
Gross Profit $1.2B $817.7M $459.1M $1.2B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $281.4M $258.5M $239.3M $247.7M $330.4M
Selling, General & Admin $754.7M $759.4M $730.1M $782.9M $801.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1B $1B $972.4M $1.1B $1.1B
Operating Income $188.4M -$194.4M -$513.3M $81.8M $358.2M
 
Net Interest Expenses $45.3M $21.7M $30.7M $120.6M --
EBT. Incl. Unusual Items $151.4M -$204.7M -$521.5M $1.8B $492.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $33.4M $76.6M $90M $128.2M $224.9M
Net Income to Company $118M -$281.4M -$611.5M $1.7B $268.6M
 
Minority Interest in Earnings -$41.7M $131.5M $127.8M -$34.5M -$56.5M
Net Income to Common Excl Extra Items $76.3M -$149.8M -$483.7M $1.7B $211.1M
 
Basic EPS (Cont. Ops) $0.11 -$0.21 -$0.61 $1.93 $0.25
Diluted EPS (Cont. Ops) $0.11 -$0.21 -$0.61 $1.92 $0.25
Weighted Average Basic Share $715.5M $714.9M $792.6M $865.7M $864.3M
Weighted Average Diluted Share $715.5M $714.9M $792.6M $870.8M $864.3M
 
EBITDA $597.3M $215M -$99.2M $2.3B $963.6M
EBIT $188.4M -$168.1M -$466.3M $1.9B $569.2M
 
Revenue (Reported) $7.8B $6.8B $7.2B $8.2B $9.5B
Operating Income (Reported) $188.4M -$194.4M -$513.3M $81.8M $358.2M
Operating Income (Adjusted) $188.4M -$168.1M -$466.3M $1.9B $569.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.4B $6.2B $5.9B $4.9B $7.1B
Short Term Investments $968.6M $684.3M $2.5B $762.1M $985.1M
Accounts Receivable, Net $5.8B $5.9B $5.5B $6.9B $7.9B
Inventory $7.3B $6.6B $7.3B $8.9B $10.1B
Prepaid Expenses $391M $545.2M $544.5M $631.9M $815.3M
Other Current Assets $894.6M $1B $1.1B $1.1B $1.4B
Total Current Assets $26.5B $27.1B $28.1B $28.1B $33.6B
 
Property Plant And Equipment $5.7B $5.9B $5.3B $6.1B $6.9B
Long-Term Investments -- -- -- -- --
Goodwill $11B $11.1B $10.3B $10.6B $10.6B
Other Intangibles $4.5B $4.1B $3.5B $3.4B $3.1B
Other Long-Term Assets $309.9M $392M $377.4M $436.1M $416.6M
Total Assets $50.5B $51.2B $50.2B $50.7B $56.8B
 
Accounts Payable $6B $6.7B $6.7B $7B $7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $329.9M $314.3M $258.5M $317.6M $357.4M
Other Current Liabilities $2.5B $2.5B $2.1B $2.4B $2.7B
Total Current Liabilities $25.3B $26.2B $27.5B $33.4B $37.4B
 
Long-Term Debt $870M $1.3B $1.3B $2B $2.1B
Capital Leases -- -- -- -- --
Total Liabilities $32.5B $33.5B $33.4B $41.4B $46.4B
 
Common Stock $853.5M $843.2M $714.6M $845.7M $892.4M
Other Common Equity Adj -- -- -- -- --
Common Equity $17.5B $17.3B $16.8B $9B $10.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $526M $303.9M -$3.9M $301.7M $322.8M
Total Equity $18.1B $17.7B $16.8B $9.3B $10.5B
 
Total Liabilities and Equity $50.5B $51.2B $50.2B $50.7B $56.8B
Cash and Short Terms $6.4B $6.9B $8.3B $5.6B $8.1B
Total Debt $1.4B $1.6B $1.8B $3.4B $2.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $5.4B $5.8B $5.8B $5.9B $8.4B
Short Term Investments $943.4M $955.6M $779.6M $875.5M $821M
Accounts Receivable, Net $6.3B $5.9B $6.2B $7.2B $8B
Inventory $8.1B $7.9B $9.1B $10.3B $11.3B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.1B $1.1B $1.3B $1.4B
Total Current Assets $28B $27.4B $28.4B $31.4B $34.6B
 
Property Plant And Equipment $6B $5.8B $5.7B $6.2B $6.6B
Long-Term Investments -- -- -- -- --
Goodwill $11.3B $11B $10.6B $10.5B $10.2B
Other Intangibles $4.5B $4B $3.6B $3.3B $2.9B
Other Long-Term Assets $354.2M $395.1M $392.5M $404.6M $411M
Total Assets $52.9B $51B $51.5B $53.6B $56.9B
 
Accounts Payable $5.9B $6.3B $7B $6.6B $7.1B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $3.4B $3.3B $3.2B $3.5B $3.8B
Total Current Liabilities $26.8B $26.8B $32.2B $34.2B $38.3B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $34.1B $33.8B $38.4B $42.6B $46.6B
 
Common Stock $894.2M $823.1M $779.6M $883.2M $831.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $531.3M $173.2M $163M $313.9M $291.4M
Total Equity $18.7B $17.3B $13.1B $11.1B $10.3B
 
Total Liabilities and Equity $52.9B $51B $51.5B $53.6B $56.9B
Cash and Short Terms $6.4B $6.8B $6.6B $6.7B $9.2B
Total Debt $3.3B $3.4B $5.9B $4.3B $4B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$2.1B -$669.3M -$772.5M -$4.9B $1.4B
Depreciation & Amoritzation $2.3B $1.7B $1.8B $1.6B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $116.5M -$384.8M $368.9M -$1B -$1B
Change in Inventories $257.7M $579.6M -$1.7B -$1.3B -$1.3B
Cash From Operations $1.8B $2.3B $2.4B $1.7B $3.1B
 
Capital Expenditures $1B $1.2B $1.3B $1.3B $1.6B
Cash Acquisitions -$153.5M -$1.2M -$2.2M -$147.5M $300.5M
Cash From Investing -$1.2B -$1.1B -$1.2B -$1.7B $1.4B
 
Dividends Paid (Ex Special Dividend) -- -- -$78.1M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $1B $2B --
Long-Term Debt Repaid -- -$95.6M -$95.5M -$1B -$1.8B
Repurchase of Common Stock -$181.5M -$276.1M -- -$139M -$141M
Other Financing Activities $2.9B $196M -$1.3B -$3.1B $4.3M
Cash From Financing $2.6B -$406.3M -$616.2M -$1.2B -$2.4B
 
Beginning Cash (CF) $2.1B $5.5B $5.8B $6.4B $5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.3B $774.4M $577.2M -$1.2B $2B
Ending Cash (CF) $5.2B $6.4B $6.5B $4.9B $6.9B
 
Levered Free Cash Flow $755.3M $1.1B $1.2B $421.2M $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $118M -$281.4M -$611.5M $1.7B $268.6M
Depreciation & Amoritzation $409M $383.1M $367.1M $388.8M $394.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$487.7M $299.6M -$558.3M -$171.2M -$357.1M
Change in Inventories -$76.3M -$850.9M -$842.6M -$708.6M -$953M
Cash From Operations -$295.7M $30.9M $120.7M -$142.2M $1.8B
 
Capital Expenditures $224.2M $199M $238.2M $252M $275M
Cash Acquisitions $11.9M -- -$52.1M $16.2M $88.5M
Cash From Investing -$201.5M -$336.2M -$294.5M $2.2B -$97M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $129.2M $2.2B -- --
Long-Term Debt Repaid -- -- -$13.3M -- --
Repurchase of Common Stock -$172.9M -- -- -- --
Other Financing Activities $194.3M -- -$2.3B $3.2M -$1.1M
Cash From Financing $264.7M $80.1M -$230.1M -$1.2B $9.6M
 
Beginning Cash (CF) $5.5B $6.1B $6.2B $4.9B $6.8B
Foreign Exchange Rate Adjustment -$16.7M $34.3M -$178.9M -$46.3M $60.8M
Additions / Reductions -$232.5M -$225.3M -$403.9M $812M $1.7B
Ending Cash (CF) $5.3B $5.9B $5.6B $5.7B $8.6B
 
Levered Free Cash Flow -$519.8M -$168.1M -$117.6M -$394.1M $1.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.7B -$1.1B -$1.1B -$2.6B $13.1M
Depreciation & Amoritzation $2.3B $1.7B $1.8B $1.6B $1.6B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$616.9M $402.5M -$489.1M -$629.6M -$1.2B
Change in Inventories $779.4M -$195M -$1.7B -$1.2B -$1.6B
Cash From Operations $1.4B $2.7B $2.5B $1.5B $5.1B
 
Capital Expenditures $1.1B $1.2B $1.3B $1.3B $1.7B
Cash Acquisitions -$198.1M -$13.1M -$54.3M -$79.2M $372.8M
Cash From Investing -$1.3B -$1.3B -$1.2B $725.1M -$917.5M
 
Dividends Paid (Ex Special Dividend) -- -- -$78.1M -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $3.1B -- --
Long-Term Debt Repaid -- -- -- -$2.1B --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $3B -- -$3.6B -$834.7M $42.4K
Cash From Financing $2.9B -$591M -$926.4M -$2.2B -$1.2B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3B $781.6M $398.6M -$6.1M $2.9B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $289.7M $1.5B $1.2B $144.7M $3.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $118M -$281.4M -$611.5M $1.7B $268.6M
Depreciation & Amoritzation $409M $383.1M $367.1M $388.8M $394.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$487.7M $299.6M -$558.3M -$171.2M -$357.1M
Change in Inventories -$76.3M -$850.9M -$842.6M -$708.6M -$953M
Cash From Operations -$295.7M $30.9M $120.7M -$142.2M $1.8B
 
Capital Expenditures $224.2M $199M $238.2M $252M $275M
Cash Acquisitions $11.9M -- -$52.1M $16.2M $88.5M
Cash From Investing -$201.5M -$336.2M -$294.5M $2.2B -$97M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $129.2M $2.2B -- --
Long-Term Debt Repaid -- -- -$13.3M -- --
Repurchase of Common Stock -$172.9M -- -- -- --
Other Financing Activities $194.3M -- -$2.3B $3.2M -$1.1M
Cash From Financing $264.7M $80.1M -$230.1M -$1.2B $9.6M
 
Beginning Cash (CF) $5.5B $6.1B $6.2B $4.9B $6.8B
Foreign Exchange Rate Adjustment -$16.7M $34.3M -$178.9M -$46.3M $60.8M
Additions / Reductions -$232.5M -$225.3M -$403.9M $812M $1.7B
Ending Cash (CF) $5.3B $5.9B $5.6B $5.7B $8.6B
 
Levered Free Cash Flow -$519.8M -$168.1M -$117.6M -$394.1M $1.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock