Financhill
Sell
43

NPSCY Quote, Financials, Valuation and Earnings

Last price:
$6.89
Seasonality move :
-0.15%
Day range:
$6.85 - $6.94
52-week range:
$6.11 - $8.00
Dividend yield:
5.15%
P/E ratio:
6.50x
P/S ratio:
0.36x
P/B ratio:
0.65x
Volume:
51.3K
Avg. volume:
129.8K
1-year change:
-8.13%
Market cap:
$21.6B
Revenue:
$61.5B
EPS (TTM):
$1.06
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $54.5B $45.6B $60.7B $59.1B $61.5B
Revenue Growth (YoY) -2.23% -16.39% 33.14% -2.62% 4.05%
 
Cost of Revenues $48.9B $40.2B $49.8B $49.5B $51.8B
Gross Profit $5.6B $5.3B $10.9B $9.6B $9.6B
Gross Profit Margin 10.29% 11.71% 17.94% 16.22% 15.64%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5.3B $4.4B $4.9B $4.3B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $8.6B $4.8B $4.4B $3.6B $4.6B
Operating Income -$3B $517.2M $6.4B $6B $5B
 
Net Interest Expenses $160.6M $189M $216.6M $124.4M $101.8M
EBT. Incl. Unusual Items -$3.9B -$81.7M $7.3B $6.4B $5.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $23.4M $100.7M $1.3B $948.8M $1.2B
Net Income to Company -$3.9B -$81.7M $7.3B $6.4B $5.3B
 
Minority Interest in Earnings -$49.6M -$123.6M -$269.1M -$331.1M -$267M
Net Income to Common Excl Extra Items -$4B -$305.9M $5.7B $5.1B $3.8B
 
Basic EPS (Cont. Ops) -$1.44 -$0.11 $2.06 $1.86 $1.38
Diluted EPS (Cont. Ops) -$1.44 -$0.11 $1.95 $1.66 $1.22
Weighted Average Basic Share $2.8B $2.8B $2.8B $2.8B $2.8B
Weighted Average Diluted Share $2.8B $2.8B $2.9B $3.1B $3.1B
 
EBITDA $174.1M $2.9B $10.5B $9.1B $8.1B
EBIT -$3.7B $158M $7.5B $6.6B $5.5B
 
Revenue (Reported) $54.5B $45.6B $60.7B $59.1B $61.5B
Operating Income (Reported) -$3B $517.2M $6.4B $6B $5B
Operating Income (Adjusted) -$3.7B $158M $7.5B $6.6B $5.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $11.6B $15.6B $14.8B $15.1B $14.2B
Revenue Growth (YoY) -11.99% 35.29% -5.37% 1.98% -11.14%
 
Cost of Revenues $9.8B $12.9B $12.3B $12.7B $12B
Gross Profit $1.7B $2.8B $2.5B $2.4B $2.3B
Gross Profit Margin 15.05% 17.66% 16.8% 16.21% 16.09%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.2B $1.2B $1B $1.3B $1.4B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.2B $1B $980.7M $1.3B $1.2B
Operating Income $563.4M $1.8B $1.5B $1.2B $1.1B
 
Net Interest Expenses $30.9M $51.6M $30.6M $19.3M $43.4M
EBT. Incl. Unusual Items $748.7M $2.6B $1.5B $1.3B $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $61.7M $684M $440M $304.6M $370M
Net Income to Company $724.4M $2.5B $1.5B $1.2B --
 
Minority Interest in Earnings -$42.1M -$61.2M -$63.6M -$43.2M -$56.3M
Net Income to Common Excl Extra Items $645M $1.8B $1B $952.8M $778.4M
 
Basic EPS (Cont. Ops) $0.23 $0.67 $0.37 $0.34 $0.25
Diluted EPS (Cont. Ops) $0.23 $0.61 $0.33 $0.30 $0.25
Weighted Average Basic Share $2.8B $2.8B $2.8B $2.8B $3.1B
Weighted Average Diluted Share $2.8B $3B $3.1B $3.1B $3.1B
 
EBITDA $1.5B $3.4B $2.2B $2B $1.3B
EBIT $810.2M $2.6B $1.6B $1.4B $1.3B
 
Revenue (Reported) $11.6B $15.6B $14.8B $15.1B $14.2B
Operating Income (Reported) $563.4M $1.8B $1.5B $1.2B $1.1B
Operating Income (Adjusted) $810.2M $2.6B $1.6B $1.4B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $45.8B $57.5B $59.8B $61.7B $59.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $41.2B $47.2B $49.8B $52.1B $50.2B
Gross Profit $4.6B $10.3B $10B $9.6B $9.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.7B $4.7B $4.4B $4.9B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.2B $4.2B $3.6B $4.4B $5B
Operating Income -$591.1M $6.1B $6.4B $5.2B $4.5B
 
Net Interest Expenses $172.3M $221.6M $151.1M $98.9M $116.8M
EBT. Incl. Unusual Items -$1.1B $7.1B $6.5B $5.2B $4.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $665.9M $1.4B $1.2B $434.6M $1.2B
Net Income to Company -$1.1B $6.9B $6.3B $5.2B --
 
Minority Interest in Earnings -$65.6M -$243.4M -$311.5M -$298.3M -$241.1M
Net Income to Common Excl Extra Items -$1.8B $5.4B $4.9B $4.4B $3.3B
 
Basic EPS (Cont. Ops) -$0.66 $1.96 $1.79 $1.61 $1.17
Diluted EPS (Cont. Ops) -$0.66 $1.91 $1.59 $1.42 $1.06
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.1B $10.2B $9.2B $8B $6.9B
EBIT -$856.1M $7.3B $6.7B $5.4B $5B
 
Revenue (Reported) $45.8B $57.5B $59.8B $61.7B $59.7B
Operating Income (Reported) -$591.1M $6.1B $6.4B $5.2B $4.5B
Operating Income (Adjusted) -$856.1M $7.3B $6.7B $5.4B $5B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $44.5B $43.8B $46.4B $28.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $36.3B $36.5B $39.1B $23.7B --
Gross Profit $8.1B $7.3B $7.3B $4.6B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.6B $3.2B $3.8B $2.7B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.1B $2.3B $3.2B $2.4B --
Operating Income $5B $5B $4.1B $2.2B --
 
Net Interest Expenses $165.4M $99.9M $74.4M $78.2M --
EBT. Incl. Unusual Items $6.4B $5.5B $4.3B $2.7B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.6B $1.5B $977.5M $783.9M --
Net Income to Company $6.2B $5.3B $4.1B -- --
 
Minority Interest in Earnings -$188.7M -$231.6M -$196.8M -$117M --
Net Income to Common Excl Extra Items $4.6B $3.8B $3.1B $1.8B --
 
Basic EPS (Cont. Ops) $1.65 $1.39 $1.12 $0.61 --
Diluted EPS (Cont. Ops) $1.60 $1.24 $0.99 $0.57 --
Weighted Average Basic Share $8.3B $8.3B $8.3B $5.9B --
Weighted Average Diluted Share $8.5B $9.3B $9.4B $6.3B --
 
EBITDA $8.8B $7.5B $6.3B $2.8B --
EBIT $6.6B $5.7B $4.5B $2.8B --
 
Revenue (Reported) $44.5B $43.8B $46.4B $28.3B --
Operating Income (Reported) $5B $5B $4.1B $2.2B --
Operating Income (Adjusted) $6.6B $5.7B $4.5B $2.8B --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $2.7B $3.3B $4.5B $5B $3B
Short Term Investments $160.4M $251.8M $338.8M $211.5M $224.2M
Accounts Receivable, Net $7.6B $7.3B $7.7B $8B $10.5B
Inventory $14.2B $12.2B $14.4B $15.7B $15B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.2B $1.9B $1.7B $1.4B
Total Current Assets $25.8B $24.2B $28.8B $30.5B $30.1B
 
Property Plant And Equipment $26.9B $27.6B $25.7B $24.5B $23B
Long-Term Investments -- -- -- -- --
Goodwill $420.9M $420.1M $505.8M $488.3M $463.9M
Other Intangibles $894.6M $868.7M $1.1B $1.2B $1.2B
Other Long-Term Assets $66M $59.1M $46.7M $46.4M $51.5M
Total Assets $68.9B $68.7B $71.7B $71.8B $70.8B
 
Accounts Payable $13.4B $12.5B $12.5B $11.9B $12.5B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $360.7M $490.2M $302M $306.5M $412M
Total Current Liabilities $17.5B $16.1B $16.5B $15.7B $17.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $41.2B $40.3B $39.8B $36.9B $35.4B
 
Common Stock $3.9B $3.8B $3.4B $3.1B $2.8B
Other Common Equity Adj -- -- -- -- --
Common Equity $24.4B $25B $28.4B $31.4B $31.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.3B $3.4B $3.5B $3.5B $3.8B
Total Equity $27.7B $28.4B $31.9B $34.9B $35.4B
 
Total Liabilities and Equity $68.9B $68.7B $71.7B $71.8B $70.8B
Cash and Short Terms $2.8B $3.5B $4.9B $5.2B $3.2B
Total Debt $23B $23.2B $21.7B $20.3B $17.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $3.2B $5.4B $3.8B $4.2B $4.7B
Short Term Investments $255.9M $252.4M $294.6M $192.4M $266.8M
Accounts Receivable, Net $6.6B $7.5B $7.6B $11.5B $10.5B
Inventory $13.3B $14.8B $16.5B $16.4B $14.5B
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.2B $1.9B $1.7B $1.8B $1.2B
Total Current Assets $24.6B $29.8B $29.8B $33.9B $31.1B
 
Property Plant And Equipment $29B $26.9B $24.9B $24.4B $23B
Long-Term Investments -- -- -- -- --
Goodwill $440.6M $410.2M $519.5M $485.5M $457.6M
Other Intangibles $903.6M $1.1B $1.1B $1.2B $1.2B
Other Long-Term Assets $67.6M $51.8M $44M $49.1M $51.5M
Total Assets $70.5B $74.6B $72.3B $75.9B $70.2B
 
Accounts Payable $11.2B $12.8B $12.1B $11.8B $10.2B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $373.8M $449.3M $371.1M $533.3M $517.6M
Total Current Liabilities $15.4B $18.4B $16.9B $18.9B $16.1B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $42.2B $42.7B $37.8B $38.6B $33B
 
Common Stock $4.1B $3.6B $3.2B $3B $3.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $3.5B $3.4B $3.5B $4B $3.8B
Total Equity $28.3B $31.9B $34.5B $37.3B $37.2B
 
Total Liabilities and Equity $70.5B $74.6B $72.3B $75.9B $70.2B
Cash and Short Terms $3.5B $5.7B $4B $4.3B $5B
Total Debt $26.1B $23.6B $19.7B $21.3B $17.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$3.9B -$81.7M $7.3B $6.4B $5.3B
Depreciation & Amoritzation $3.8B $2.7B $2.9B $2.5B $2.5B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1.5B -$252.6M -$1B -$605.7M $347.4M
Change in Inventories $127.6M $1.6B -$3.4B -$2.3B $475.5M
Cash From Operations $4.5B $3.8B $5.5B $4.9B $7B
 
Capital Expenditures $4.2B $4.3B $4.2B $3.5B $3.2B
Cash Acquisitions -$919.1M $131.7M -$401.3M $33.3M -$1.9B
Cash From Investing -$3.2B -$3.7B -$3.4B -$2.7B -$4.9B
 
Dividends Paid (Ex Special Dividend) -$424.2M -- -$657M -$1.2B -$1.1B
Special Dividend Paid
Long-Term Debt Issued $3.9B $6.1B $2.9B $1.5B $590.6M
Long-Term Debt Repaid -$3.3B -$4.4B -$2.4B -$1.7B -$1.9B
Repurchase of Common Stock -$395.6K -$283K -$525.6K -$429.5K -$505.9K
Other Financing Activities -$210.5M $124.8M -$397.6M -$155.6M $919.3M
Cash From Financing -$134.2M $497.1M -$546.1M -$1.5B -$3.8B
 
Beginning Cash (CF) $1.5B $2.7B $3.2B $4.1B $4.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.2B $630.6M $1.6B $718.6M -$1.7B
Ending Cash (CF) $2.7B $3.4B $4.9B $5B $3.1B
 
Levered Free Cash Flow $310.8M -$534.2M $1.3B $1.4B $3.8B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders -$350.8M $698.5M $1B $1.1B $1.2B
Depreciation & Amoritzation $888.6M $669.6M $784.5M $738.7M $696.2M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$367M -$1B -$553.7M -$475.2M $111M
Change in Inventories $509.6M $250.9M -$355.3M $384.9M $225.9M
Cash From Operations $1.8B $2.2B $1.8B $1.8B $2.7B
 
Capital Expenditures $1.1B $1.2B $1.3B $1.1B $889.9M
Cash Acquisitions -$8.5M $27.8M -$428.2M $6.2M -$1.3B
Cash From Investing $971.8M -$998M -$1.7B -$919.2M -$2.1B
 
Dividends Paid (Ex Special Dividend) -$202.1K -- -$8.2M -$51.8M -$23.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $110.7M $402.4M $167.9M $1.2B $55M
Long-Term Debt Repaid -$2.1B -$599.2M -$850.7M -$357.4M -$308.8M
Repurchase of Common Stock -$92.2K -$139.4K -$120.9K -$181.3K -$140.2K
Other Financing Activities -$92.3M $443.6M -$84M -$256.6M $786.5M
Cash From Financing -$2.5B -$955M -$739.3M $467.2M -$1.5B
 
Beginning Cash (CF) $2.4B $3.2B $5.5B $3.5B $4B
Foreign Exchange Rate Adjustment $425.5K $60.2M $64.6M -$43.8M -$26.4M
Additions / Reductions $269.4M $217M -$706M $1.3B -$933.1M
Ending Cash (CF) $2.7B $3.4B $4.9B $5B $3.1B
 
Levered Free Cash Flow $669.2M $1B $442.4M $665.1M $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$1.1B $6.9B $6.3B $5.2B --
Depreciation & Amoritzation $3B $2.8B $2.6B $2.6B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $407.9M -$1.5B -$684.2M -$238.9M --
Change in Inventories $1.9B -$2.8B -$3B $634.5M --
Cash From Operations $3.4B $5.9B $4.9B $6.1B --
 
Capital Expenditures $4.3B $4B $3.7B $3.5B $2.5B
Cash Acquisitions $95.3M $54.7M -$401.1M -$591.8M -$1.3B
Cash From Investing -$1.7B -$2.6B -$3.5B -$3.7B --
 
Dividends Paid (Ex Special Dividend) -$202.1K -$648.8M -$1.2B -$1.1B -$449.5M
Special Dividend Paid
Long-Term Debt Issued $5.8B $3.1B $437.3M $1.7B --
Long-Term Debt Repaid -$5.9B -$2.1B -$2.2B -$1.9B --
Repurchase of Common Stock -$235.8K -$544K -$369.2K -$547K --
Other Financing Activities -$411.1M $130M $16.9M -$123.7M --
Cash From Financing -$1.1B -$761.8M -$2.7B -$1.8B --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $682.9M $2.5B -$1.3B $584.3M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$869M $1.9B $1.2B $2.6B --
Period Ending 2021-05-03 2022-05-03 2023-05-03 2024-05-03
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
91
TRUP alert for May 3

Trupanion [TRUP] is up 23.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock