Financhill
Sell
15

MCOM Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
-15.9%
Day range:
$0.0039 - $0.0045
52-week range:
$0.0020 - $0.0181
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.16x
P/B ratio:
--
Volume:
129.9K
Avg. volume:
95.8K
1-year change:
-50.32%
Market cap:
$461.1K
Revenue:
$1.4M
EPS (TTM):
-$0.70
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.4M $12.8M $15.5M -- $1.4M
Revenue Growth (YoY) -- 190.49% 21.07% -36.65% --
 
Cost of Revenues $7.9M $33.8M $41.6M -- $1.1M
Gross Profit -$3.5M -$21M -$26.1M -- $308K
Gross Profit Margin -78.14% -163.72% -167.89% -- 21.66%
 
R&D Expenses $1.6M $2.8M $2.7M $2M --
Selling, General & Admin $14.9M $35.3M $34.3M $17.8M $2.5M
Other Inc / (Exp) -$2.3M -$8.4M -$12.5M $11.1M $3.1M
Operating Expenses $16.5M $38.1M $37M $19.9M $2.6M
Operating Income -$19.9M -$59.1M -$63.1M -$19.9M -$2.3M
 
Net Interest Expenses $2.4M $4.6M $6.5M $9.9M $3.2M
EBT. Incl. Unusual Items -$24.6M -$72.1M -$82.1M -$18.8M -$2.4M
Earnings of Discontinued Ops. -- -- -- -$43.2M $10.5M
Income Tax Expense $14K -$150K $24K $58K --
Net Income to Company -$24.6M -$72M -$82.1M -$18.9M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$24.6M -$72M -$82.1M -$62.1M $8.1M
 
Basic EPS (Cont. Ops) -$87.23 -$21,825.00 -$9,360.49 -$42.90 $0.12
Diluted EPS (Cont. Ops) -$87.23 -$21,825.00 -$9,360.49 -$42.90 $0.12
Weighted Average Basic Share $286.6K $3.3K $8.8K $1.4M $68M
Weighted Average Diluted Share $286.6K $3.3K $8.8K $1.4M $68M
 
EBITDA -$20M -$61.2M -$67M -$12.6M $844K
EBIT -$22.3M -$67.8M -$74.9M -$13.1M $704K
 
Revenue (Reported) $4.4M $12.8M $15.5M -- $1.4M
Operating Income (Reported) -$19.9M -$59.1M -$63.1M -$19.9M -$2.3M
Operating Income (Adjusted) -$22.3M -$67.8M -$74.9M -$13.1M $704K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.5M $4.1M $4.2M -$7.3M -$115K
Revenue Growth (YoY) -- 168.09% 1.43% -- --
 
Cost of Revenues $3.1M $13.4M $11.7M -$17.9M -$323K
Gross Profit -$1.5M -$9.3M -$7.5M $10.6M $208K
Gross Profit Margin -98.7% -224.75% -178.39% -146.39% -180.87%
 
R&D Expenses $573K $809K $708K -$136K --
Selling, General & Admin $4.7M $12.6M $8.3M $743K -$3M
Other Inc / (Exp) -$1.3M $4M -$349K $10.2M $1.6M
Operating Expenses $5.3M $13.4M $9M $781K -$2.9M
Operating Income -$6.8M -$22.7M -$16.5M $9.8M $3.1M
 
Net Interest Expenses $1.3M $2.9M $1.5M $1.5M $512K
EBT. Incl. Unusual Items -$9.4M -$21.6M -$18.4M $18.6M $4.2M
Earnings of Discontinued Ops. -- -- -- -$17.4M $5.1M
Income Tax Expense -$3K -$190K $6K $10K --
Net Income to Company -- -$21.4M -$18.4M $18.6M $4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$9.4M -$21.4M -$18.4M $1.2M $9.2M
 
Basic EPS (Cont. Ops) -$32.92 -$5,550.00 -$60.02 $0.13 $0.14
Diluted EPS (Cont. Ops) -$32.92 -$5,550.00 -$60.02 $0.13 $0.14
Weighted Average Basic Share $286.6K $3.9K $306.1K $8.9M $92.2M
Weighted Average Diluted Share $286.6K $3.9K $306.1K $8.9M $92.2M
 
EBITDA -$7.3M -$17.5M -$12.7M $19.7M $4.7M
EBIT -$8.2M -$19M -$16.2M $19.7M $4.7M
 
Revenue (Reported) $1.5M $4.1M $4.2M -$7.3M -$115K
Operating Income (Reported) -$6.8M -$22.7M -$16.5M $9.8M $3.1M
Operating Income (Adjusted) -$8.2M -$19M -$16.2M $19.7M $4.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $12.8M $15.5M $1.4M $2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- $33.8M $41.6M $7M $2M
Gross Profit -- -$21M -$26.1M -$5.6M -$28K
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $2.8M $2.7M $2M $175K
Selling, General & Admin -- $35.3M $34.6M $19.3M $1.2M
Other Inc / (Exp) -$934K -$8.4M -$11.8M -$7.8M $1M
Operating Expenses -- $38.1M $37.3M $21.4M $1.5M
Operating Income -- -$59.1M -$63.4M -$27.1M -$1.5M
 
Net Interest Expenses $1.7M $4.6M $6.8M $7.7M $3.1M
EBT. Incl. Unusual Items -- -$72.1M -$82.1M -$42.6M -$3.6M
Earnings of Discontinued Ops. -- -- -- -$19.4M $11.7M
Income Tax Expense -- -$163K $23K $57K --
Net Income to Company -- -$72M -$82.1M -$18.9M -$2.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$72M -$82.1M -$62.1M $8.1M
 
Basic EPS (Cont. Ops) -- -$13,802.83 -$12,534.02 -$2,872.54 -$0.69
Diluted EPS (Cont. Ops) -- -$13,802.83 -$12,534.02 -$2,872.54 -$0.69
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$61.2M -$67M -$32.4M $485K
EBIT -- -$67.8M -$74.9M -$36.9M -$488K
 
Revenue (Reported) -- $12.8M $15.5M $1.4M $2M
Operating Income (Reported) -- -$59.1M -$63.4M -$27.1M -$1.5M
Operating Income (Adjusted) -- -$67.8M -$74.9M -$36.9M -$488K
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $12.8M $15.5M $1.4M $2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $33.8M $41.6M $7M $2M --
Gross Profit -$21M -$26.1M -$5.6M -$28K --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $2.8M $2.7M $2M $175K --
Selling, General & Admin $35.3M $34.6M $19.3M $1.2M --
Other Inc / (Exp) -$8.4M -$11.8M -$7.8M $1M --
Operating Expenses $38.1M $37.3M $21.4M $1.5M --
Operating Income -$59.1M -$63.4M -$27.1M -$1.5M --
 
Net Interest Expenses $4.6M $6.8M $7.7M $3.1M --
EBT. Incl. Unusual Items -$72.1M -$82.1M -$42.6M -$3.6M --
Earnings of Discontinued Ops. -- -- -$19.4M $11.7M --
Income Tax Expense -$163K $23K $57K -- --
Net Income to Company -$72M -$82.1M -$18.9M -$2.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$72M -$82.1M -$62.1M $8.1M --
 
Basic EPS (Cont. Ops) -$13,802.83 -$12,534.02 -$2,872.54 -$0.69 --
Diluted EPS (Cont. Ops) -$13,802.83 -$12,534.02 -$2,872.54 -$0.69 --
Weighted Average Basic Share $580.5K $322K $10.1M $250.6M --
Weighted Average Diluted Share $580.5K $322K $10.1M $250.6M --
 
EBITDA -$61.2M -$67M -$32.4M $485K --
EBIT -$67.8M -$74.9M -$36.9M -$488K --
 
Revenue (Reported) $12.8M $15.5M $1.4M $2M --
Operating Income (Reported) -$59.1M -$63.4M -$27.1M -$1.5M --
Operating Income (Adjusted) -$67.8M -$74.9M -$36.9M -$488K --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $757K $21.1M $429K $67K $84K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96K $451K $1.3M $704K --
Inventory -- -- -- -- --
Prepaid Expenses $671K $2.8M $2.4M $49K --
Other Current Assets $326K $4.7M $4.1M $411K $53K
Total Current Assets $2M $32M $11.2M $3M $1.7M
 
Property Plant And Equipment $3.7M $7.6M $12.1M $237K $82K
Long-Term Investments -- -- -- -- --
Goodwill -- $10.7M $13.8M -- --
Other Intangibles $167K $2.1M $3.3M -- --
Other Long-Term Assets $33K $1.2M $707K $3.8M $319K
Total Assets $6.4M $53.6M $41.2M $7M $2.1M
 
Accounts Payable $3M $10.5M $22.1M $2.1M $1.8M
Accrued Expenses $1M $3.8M $7.8M $2.6M $161K
Current Portion Of Long-Term Debt -- -- -- -- $6.5M
Current Portion Of Capital Lease Obligations -- -- $3.5M $61K $70K
Other Current Liabilities $9.3M $27.1M $33.2M $43.3M $25.9M
Total Current Liabilities $13.5M $43M $70.7M $48.1M $34.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.7M $61.5M $80.1M $50.8M $35.3M
 
Common Stock $24.9M $101.5M $153.9M $210.3M $210.9M
Other Common Equity Adj $36K -$621K -$2.9M -$2.1M -$848K
Common Equity -$15.3M -$7.8M -$39.9M -$43.8M -$33.2M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$15.3M -$7.8M -$38.9M -$43.8M -$33.2M
 
Total Liabilities and Equity $6.4M $53.6M $41.2M $7M $2.1M
Cash and Short Terms $757K $21.1M $429K $67K $84K
Total Debt $4M -- -- -- $6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $757K $21.1M $429K $67K $84K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $96K $451K $1.3M -- --
Inventory -- -- -- -- --
Prepaid Expenses $671K $2.8M $2.4M $49K --
Other Current Assets $326K $4.7M $4.1M $411K $53K
Total Current Assets $2M $32M $11.2M $3M $1.7M
 
Property Plant And Equipment $3.7M $7.6M $12.1M $237K $82K
Long-Term Investments -- -- -- -- --
Goodwill -- $10.7M $13.8M -- --
Other Intangibles $167K $2.1M $3.3M -- --
Other Long-Term Assets $33K $1.2M $707K $3.8M $319K
Total Assets $6.4M $53.6M $41.2M $7M $2.1M
 
Accounts Payable $3M $10.5M $22.1M $2.1M $1.8M
Accrued Expenses $1M $3.8M $7.8M $2.6M $161K
Current Portion Of Long-Term Debt -- -- -- -- $6.5M
Current Portion Of Capital Lease Obligations -- -- $3.5M $61K $70K
Other Current Liabilities $9.3M $27.1M $33.2M $43.3M $25.9M
Total Current Liabilities $13.5M $43M $70.7M $48.1M $34.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $21.7M $61.5M $80.1M $50.8M $35.3M
 
Common Stock $24.9M $101.5M $153.9M $210.3M $210.9M
Other Common Equity Adj $36K -$621K -$2.9M -$2.1M -$848K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$15.3M -$7.8M -$38.9M -$43.8M -$33.2M
 
Total Liabilities and Equity $6.4M $53.6M $41.2M $7M $2.1M
Cash and Short Terms $757K $21.1M $429K $67K $84K
Total Debt $4M -- -- -- $6.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$24.6M -$72M -$82.1M -$18.9M -$2.4M
Depreciation & Amoritzation $2.4M $6.6M $7.9M $545K $140K
Stock-Based Compensation $4.9M $7.4M $3.3M $456K $13K
Change in Accounts Receivable $314K -$293K -$894K $641K --
Change in Inventories -- -- -- -- --
Cash From Operations -$11.4M -$43M -$43.1M -$37.5M -$8.5M
 
Capital Expenditures $4.4M $9.7M $3.4M $31K $2K
Cash Acquisitions -- -$2M -$3.2M -- --
Cash From Investing -$3M -$11.7M -$6.5M -$1.5M -$65K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4.7M $67.4M $26.4M -$13.7M -$2.7M
Cash From Financing $13.6M $75.9M $29.6M $37.6M $7.5M
 
Beginning Cash (CF) $1.6M $790K $21.3M $737K $143K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$845K $21.3M -$20M -$1.3M -$1.1M
Ending Cash (CF) $790K $21.3M $737K $143K $397K
 
Levered Free Cash Flow -$15.8M -$52.7M -$46.5M -$37.5M -$8.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$21.4M -$18.4M $18.6M $4.2M
Depreciation & Amoritzation -- $1.5M $3.5M -$2.2M -$631K
Stock-Based Compensation -- $946K $605K $111K -$162K
Change in Accounts Receivable -- $168K $78K -$829K $49K
Change in Inventories -- -- -- -- --
Cash From Operations -- -$19.3M -$7.2M -$6.3M -$7.1M
 
Capital Expenditures -- $4.4M -$239K -$340K -$3K
Cash Acquisitions -- $3K -$567K -- --
Cash From Investing -- -$4.4M -$328K -$489K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $29.6M $2.1M $1.3M -$3.7M
Cash From Financing -- $37.2M $5.2M $6.5M $5.9M
 
Beginning Cash (CF) -- $8.1M $3.6M $1.3M $141K
Foreign Exchange Rate Adjustment -- -$352K -$570K -$845K $1.5M
Additions / Reductions -- $13.6M -$2.3M -$265K -$1.2M
Ending Cash (CF) -- $21.3M $737K $143K $397K
 
Levered Free Cash Flow -- -$23.7M -$7M -$5.9M -$7.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$72M -$82.1M -$18.9M -$2.4M
Depreciation & Amoritzation -- $6.6M $7.9M $545K $140K
Stock-Based Compensation -- $7.4M $3.3M $456K $13K
Change in Accounts Receivable -- -$293K -$894K -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -$43M -$43.1M -$37.5M -$8.5M
 
Capital Expenditures -- $9.7M $3.4M $31K $2K
Cash Acquisitions -- -$2M -$3.2M -- --
Cash From Investing -- -$11.7M -$6.5M -$1.5M -$65K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $67.4M $26.4M -$13.7M -$2.7M
Cash From Financing -- $75.9M $29.6M $37.6M $7.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $21.3M -$20M -$1.3M -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$52.7M -$46.5M -$37.5M -$8.5M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$72M -$82.1M -$18.9M -$2.4M --
Depreciation & Amoritzation $6.6M $7.9M $545K $140K --
Stock-Based Compensation $7.4M $3.3M $456K $13K --
Change in Accounts Receivable -$293K -$894K -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -$43M -$43.1M -$37.5M -$8.5M --
 
Capital Expenditures $9.7M $3.4M $31K $2K --
Cash Acquisitions -$2M -$3.2M -- -- --
Cash From Investing -$11.7M -$6.5M -$1.5M -$65K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $67.4M $26.4M -$13.7M -$2.7M --
Cash From Financing $75.9M $29.6M $37.6M $7.5M --
 
Beginning Cash (CF) $19M $29.1M $4.1M $573K --
Foreign Exchange Rate Adjustment -$797K -$475K $740K $1.3M --
Additions / Reductions $21.3M -$20M -$1.3M -$1.1M --
Ending Cash (CF) $39.4M $8.5M $3.6M $827K --
 
Levered Free Cash Flow -$52.7M -$46.5M -$37.5M -$8.5M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Intel Struggling Against AMD?
Why Is Intel Struggling Against AMD?

Due to its disappointing reports, so-so management, and lack of…

Will PayPal Stock Recover or Keep Sliding?
Will PayPal Stock Recover or Keep Sliding?

Payments platform behemoth PayPal Holdings, Inc. (NASDAQ:PYPL) is going through…

How High Will Eli Lilly Stock Go By 2030?
How High Will Eli Lilly Stock Go By 2030?

The weight loss drugs market is heating up quickly and…

Stock Ideas

Buy
56
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 34x

Alerts

Buy
56
ROOT alert for Apr 23

Root [ROOT] is up 9.37% over the past day.

Buy
74
EFX alert for Apr 24

Equifax [EFX] is up 1.69% over the past day.

Buy
51
CALX alert for Apr 24

Calix [CALX] is down 1.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock