Financhill
Buy
70

LZAGY Quote, Financials, Valuation and Earnings

Last price:
$62.21
Seasonality move :
5.88%
Day range:
$61.68 - $62.40
52-week range:
$52.23 - $68.29
Dividend yield:
0.71%
P/E ratio:
62.18x
P/S ratio:
6.01x
P/B ratio:
4.35x
Volume:
35.9K
Avg. volume:
35.4K
1-year change:
14.31%
Market cap:
$44.9B
Revenue:
$7.5B
EPS (TTM):
$1.00
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8B $5.9B $6.5B $7.5B $7.5B
Revenue Growth (YoY) 13.55% 23.08% 10.25% 14.64% -0.15%
 
Cost of Revenues $2.8B $3.6B $4B $5.3B $5B
Gross Profit $2B $2.3B $2.6B $2.2B $2.5B
Gross Profit Margin 40.99% 39.01% 39.18% 29% 32.86%
 
R&D Expenses $89.6M $98.5M $99.6M $116.9M --
Selling, General & Admin $749.8M $825M $867.1M $1B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $977M $1.4B $1.1B $1.2B $1.4B
Operating Income $994.1M $904.8M $1.4B $980M $1.1B
 
Net Interest Expenses $82.1M $90.8M $74.4M $70.2M $130.7M
EBT. Incl. Unusual Items $856.5M $831.5M $1.5B $879.8M $856.7M
Earnings of Discontinued Ops. $148.3M $2.5B -- -- --
Income Tax Expense $75.7M $90.8M $241.2M $150.3M $132.9M
Net Income to Company $929M $3.2B $1.3B $729.4M $723.7M
 
Minority Interest in Earnings -$2.1M -$3.3M -$3.1M -$1.1M -$1.1M
Net Income to Common Excl Extra Items $926.9M $3.2B $1.3B $728.3M $722.6M
 
Basic EPS (Cont. Ops) $1.25 $4.34 $1.72 $0.99 $1.01
Diluted EPS (Cont. Ops) $1.24 $4.32 $1.71 $0.99 $1.01
Weighted Average Basic Share $744M $742.6M $742.3M $736.5M $712.2M
Weighted Average Diluted Share $747.1M $744.9M $743.6M $736.5M $713M
 
EBITDA $1.5B $1.5B $2.2B $1.1B $1.2B
EBIT $932.2M $915.8M $1.6B $980M $1B
 
Revenue (Reported) $4.8B $5.9B $6.5B $7.5B $7.5B
Operating Income (Reported) $994.1M $904.8M $1.4B $980M $1.1B
Operating Income (Adjusted) $932.2M $915.8M $1.6B $980M $1B
Period Ending 2013-03-31 2014-03-31 2015-03-31 2016-03-31 2017-03-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- $64.7M $45.8M $43.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.8B $5.9B $6.5B $7.5B $7.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.9B $3.6B $3.9B $5.4B $5B
Gross Profit $2B $2.3B $2.5B $2.2B $2.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $858.1M $1.1B $1.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $983M $1.4B $1.1B $1.2B $1.3B
Operating Income $994.7M $901.3M $1.4B $983.4M $1.1B
 
Net Interest Expenses $82.6M $90.6M $73.7M $70.7M $129.2M
EBT. Incl. Unusual Items $855M $828.4M $1.5B $883.7M $845.5M
Earnings of Discontinued Ops. $151.3M $2.5B -$4.1M -- --
Income Tax Expense $75.5M $90.5M $238.7M $151.1M $131.1M
Net Income to Company $930.8M $3.2B $1.3B $732.6M $714.4M
 
Minority Interest in Earnings -$2.1M -$3.3M -$3.1M -$1.1M -$1.1M
Net Income to Common Excl Extra Items $928.7M $3.2B $1.3B $731.5M $713.3M
 
Basic EPS (Cont. Ops) $1.25 $4.31 $1.70 $0.99 $1.00
Diluted EPS (Cont. Ops) $1.24 $4.29 $1.70 $0.99 $1.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $931.4M $912.4M $1.6B $984.7M $1B
EBIT $931.4M $912.4M $1.6B $984.7M $1B
 
Revenue (Reported) $4.8B $5.9B $6.5B $7.5B $7.4B
Operating Income (Reported) $994.7M $901.3M $1.4B $983.4M $1.1B
Operating Income (Adjusted) $931.4M $912.4M $1.6B $984.7M $1B
Period Ending 2021-03-16 2022-03-16 2023-03-16 2024-03-16
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $566.6M $1.7B $1.4B $1.7B $1.2B
Short Term Investments -- $1.8B $954.5M $238.1M $664.1M
Accounts Receivable, Net $818.4M $1B $1.3B $1.4B $2.2B
Inventory $1.3B $1.6B $2B $1.9B $1.9B
Prepaid Expenses $85.8M $47M $88.4M $89.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $5.5B $6.5B $6.2B $5.8B $6B
 
Property Plant And Equipment $4.1B $5.1B $6.6B $7.9B $9.4B
Long-Term Investments -- -- -- -- --
Goodwill $3.5B $3.3B $3.1B $3.3B $3.7B
Other Intangibles $3B $2.7B $2.4B $2.4B $2.2B
Other Long-Term Assets $21.7M $40.5M $22.7M $22.6M $371.9M
Total Assets $16.5B $18B $18.7B $20.1B $21.8B
 
Accounts Payable $352.5M $528.4M $514.5M $557.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.5M $54.7M $58.2M $42.9M --
Other Current Liabilities $8M $28.4M $34.5M $59.5M $3.2B
Total Current Liabilities $3.5B $2.6B $3.3B $3.3B $4B
 
Long-Term Debt $3.2B $2.4B $1.7B $3.1B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $7.3B $7.2B $8.7B $11.4B
 
Common Stock $84.7M $81M $79.8M $88.1M $79.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.8B $10.7B $11.4B $11.3B $10.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $79M $79.9M $73.3M $71.4M $66.4M
Total Equity $7.9B $10.7B $11.5B $11.3B $10.4B
 
Total Liabilities and Equity $16.5B $18B $18.7B $20.1B $21.8B
Cash and Short Terms $566.6M $3.5B $2.4B $2B $1.9B
Total Debt $4.1B $2.6B $2.4B $3.3B $5.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $566.6M $1.7B $1.4B $1.7B $1.2B
Short Term Investments -- $1.8B $954.5M $238.1M $664.1M
Accounts Receivable, Net $818.4M $1B $1.3B $1.4B $2.2B
Inventory $1.3B $1.6B $2B $1.9B $1.9B
Prepaid Expenses $85.8M $47M $88.4M $89.3M --
Other Current Assets -- -- -- -- --
Total Current Assets $5.5B $6.5B $6.2B $5.8B $6B
 
Property Plant And Equipment $4.1B $5.1B $6.6B $7.9B $9.4B
Long-Term Investments -- -- -- -- --
Goodwill $3.5B $3.3B $3.1B $3.3B $3.7B
Other Intangibles $3B $2.7B $2.4B $2.4B $2.2B
Other Long-Term Assets $21.7M $40.5M $22.7M $22.6M $371.9M
Total Assets $16.5B $18B $18.7B $20.1B $21.8B
 
Accounts Payable $352.5M $528.4M $514.5M $557.2M --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $27.5M $54.7M $58.2M $42.9M --
Other Current Liabilities $8M $28.4M $34.5M $59.5M $3.2B
Total Current Liabilities $3.5B $2.6B $3.3B $3.3B $4B
 
Long-Term Debt $3.2B $2.4B $1.7B $3.1B $4.7B
Capital Leases -- -- -- -- --
Total Liabilities $8.6B $7.3B $7.2B $8.7B $11.4B
 
Common Stock $84.7M $81M $79.8M $88.1M $79.7M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $79M $79.9M $73.3M $71.4M $66.4M
Total Equity $7.9B $10.7B $11.5B $11.3B $10.4B
 
Total Liabilities and Equity $16.5B $18B $18.7B $20.1B $21.8B
Cash and Short Terms $566.6M $3.5B $2.4B $2B $1.9B
Total Debt $4.1B $2.6B $2.4B $3.3B $5.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $929M $3.2B $1.3B $729.4M $723.7M
Depreciation & Amoritzation $561M $571.1M $624.9M $691.6M --
Stock-Based Compensation $51.2M $49.2M $33.6M $23.4M --
Change in Accounts Receivable -$178.1M -$319.5M -$264.2M -$39M --
Change in Inventories -$137.6M -$416.9M -$359.6M $159.3M --
Cash From Operations $1.2B $1.3B $1.1B $1.5B $1.4B
 
Capital Expenditures $1B $1.5B $2B $1.9B $1.6B
Cash Acquisitions -$8.5M $78.8M $239.1M -$103.6M -$1.2B
Cash From Investing -$1.2B $1.1B -$1B -$1.2B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$219.7M -$246.2M -$239.1M -$292.9M -$327.2M
Special Dividend Paid
Long-Term Debt Issued $1B -- -- $1.5B $2.4B
Long-Term Debt Repaid -$874.6M -$456.3M -$159.4M -$529M -$171.6M
Repurchase of Common Stock -$150.4M -$1B -$60.8M -$1.3B -$873.7M
Other Financing Activities $337.1M $379.7M $217M $542.4M $513.5M
Cash From Financing $99.2M -$1.4B -$297.8M -$165.9M $1.5B
 
Beginning Cash (CF) $538.6M $677.3M $1.7B $1.5B $1.7B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $142.9M $1B -$249.5M $155.9M -$407.9M
Ending Cash (CF) $528M $1.7B $1.4B $1.6B $1.3B
 
Levered Free Cash Flow $167.5M -$135.7M -$893.3M -$330.8M -$162.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $930.8M $3.2B $1.3B $732.6M $714.4M
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.2B $1.3B $1.1B $1.6B $1.4B
 
Capital Expenditures $1B $1.5B $1.9B $1.9B $1.6B
Cash Acquisitions -$8.9M $79.7M $237M -$103.5M -$1.2B
Cash From Investing -$1.2B $1.1B -$1B -$1.2B -$3.3B
 
Dividends Paid (Ex Special Dividend) -$213.8M -$247M -$236.3M -$292.7M -$318.6M
Special Dividend Paid
Long-Term Debt Issued $1B -- -- $1.5B $2.3B
Long-Term Debt Repaid -$871.1M -$452.6M -$157.9M -$531.2M -$170.6M
Repurchase of Common Stock -$152.8M -$1B -$60.1M -$1.3B -$860.1M
Other Financing Activities $343.8M $378.2M $214.7M $544.3M $504.1M
Cash From Financing $94M -$1.4B -$294.6M -$174.9M $1.4B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $2M $1.1B -$253.4M $144.4M -$409.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $172.7M -$134.1M -$883.8M -$328.9M -$159M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock