Financhill
Buy
57

KNOS Quote, Financials, Valuation and Earnings

Last price:
$0.0000
Seasonality move :
78.55%
Day range:
$0.0042 - $0.0045
52-week range:
$0.0013 - $0.0135
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
--
Volume:
2.6K
Avg. volume:
596.4K
1-year change:
-12.63%
Market cap:
$2.7M
Revenue:
--
EPS (TTM):
--
Period Ending 2004-06-30 2005-06-30 2006-06-30 2007-06-30 2008-06-30
Revenue $533.2K $430.4K $219.4K $160.5K $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $379.3K $375.4K $8.5K $93.4K $341K
Gross Profit $153.9K $55K $210.9K $67.1K $3.3M
Gross Profit Margin 28.86% 12.78% 96.15% 41.82% 90.7%
 
R&D Expenses $60.5K $167.5K $357.8K $188.1K $356.8K
Selling, General & Admin $1.7M $2.1M $2.8M $4.2M $3.8M
Other Inc / (Exp) $56K -$3.9M $8.8K $2.9M -$2.4M
Operating Expenses $2.1M $2.8M $3.7M $4.9M $4.6M
Operating Income -$1.9M -$2.7M -$3.5M -$4.8M -$1.3M
 
Net Interest Expenses -- -- -- $367.9K $648.7K
EBT. Incl. Unusual Items -$2.5M -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$2.5M -$7.1M -$4M -$2.4M -$4.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$2.5M -$7.1M -$4M -$2.4M -$4.4M
 
Basic EPS (Cont. Ops) -$0.04 -$0.10 -$0.04 -$0.01 -$0.01
Diluted EPS (Cont. Ops) -$0.04 -$0.10 -$0.04 -$0.01 -$0.01
Weighted Average Basic Share $57.8M $67.6M $98.5M $200M $366.8M
Weighted Average Diluted Share $57.8M $67.6M $98.5M $200M $366.8M
 
EBITDA -$1.6M -$2.2M -$2.9M -$4.4M -$850.7K
EBIT -$1.9M -$2.7M -$3.5M -$4.8M -$1.3M
 
Revenue (Reported) $533.2K $430.4K $219.4K $160.5K $3.7M
Operating Income (Reported) -$1.9M -$2.7M -$3.5M -$4.8M -$1.3M
Operating Income (Adjusted) -$1.9M -$2.7M -$3.5M -$4.8M -$1.3M
Period Ending 2021-05-02 2022-05-02 2023-05-02 2024-05-02
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-05-02 2022-05-02 2023-05-02 2024-05-02
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2022-05-02 2023-05-02 2024-05-02 2025-05-02 2026-05-02
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2004-06-30 2005-06-30 2006-06-30 2007-06-30 2008-06-30
Cash and Equivalents $69.1K $1.6M $598.3K $364K $872K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $97.5K -- $10K $5K --
Inventory -- -- -- -- --
Prepaid Expenses -- $263.5K -- $5K $143.9K
Other Current Assets $71.1K -- $58K $7.1K $7.1K
Total Current Assets $237.7K $1.8M $666.4K $381.1K $1M
 
Property Plant And Equipment $6.3K $2.6K $5.6K $6.6K $11.2K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $2.3M $2.1M $2M $1.7M $1.5M
Other Long-Term Assets -- -- -- -- --
Total Assets $2.5M $4M $2.7M $2.1M $2.6M
 
Accounts Payable $272.5K $479.2K $204.6K $359K $577K
Accrued Expenses $348.6K $515.9K $929.1K $146.3K $755.1K
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.4M $5.4M $3.2M $1.6M $3.1M
 
Long-Term Debt $2.5M $2.4M $2.6M $3.6M --
Capital Leases -- -- -- -- --
Total Liabilities $3.9M $7.8M $5.8M $1.8M $3.1M
 
Common Stock $61.3K $72.7K $144.5K $242.3K $487.6K
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.4M -$3.9M -$3.1M $287.3K -$500.1K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.4M -$3.9M -$3.1M $287.3K -$500.1K
 
Total Liabilities and Equity $2.5M $4M $2.7M $2.1M $2.6M
Cash and Short Terms $69.1K $1.6M $598.3K $364K $872K
Total Debt $3.3M $6.8M $4.6M $4.7M $4.9M
Period Ending 2021-05-02 2022-05-02 2023-05-02 2024-05-02
Cash and Equivalents -- -- -- -- --
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets -- -- -- -- --
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- -- --
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- -- --
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -- --
 
Total Liabilities and Equity -- -- -- -- --
Cash and Short Terms -- -- -- -- --
Total Debt -- -- -- -- --
Period Ending 2004-06-30 2005-06-30 2006-06-30 2007-06-30 2008-06-30
Net Income to Stockholders -$2.5M -$7.1M -$4M -$2.4M -$4.4M
Depreciation & Amoritzation $361K $475.3K $618.3K $479.3K $448.3K
Stock-Based Compensation -- -- -- $1.5M $709.7K
Change in Accounts Receivable -$48.8K $97.5K -$10K $5K -$15K
Change in Inventories -- -- -- -- --
Cash From Operations -$2.8M -$1.8M -$2.6M -$3M -$169.9K
 
Capital Expenditures -- -- $253.2K $2.2K $9.8K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$104.8K -$279.3K -$253.2K -$175.3K -$276.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $4.6M $2.5M
Long-Term Debt Repaid -- -- -- -$3M -$1.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$373K -$20K -- --
Cash From Financing $2.4M $3.6M $1.9M $3M $954.2K
 
Beginning Cash (CF) $641.2K $69.1K $1.6M $598.3K $364K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$572.1K $1.5M -$956.6K -$234.4K $508K
Ending Cash (CF) $69.1K $1.6M $598.3K $364K $872K
 
Levered Free Cash Flow -$2.8M -$1.8M -$2.9M -$3M -$179.7K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-05-02 2022-05-02 2023-05-02 2024-05-02
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- $10
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is up 20.58% over the past day.

Sell
36
WGS alert for May 2

GeneDx Holdings [WGS] is down 6.85% over the past day.

Sell
42
VICR alert for May 2

Vicor [VICR] is down 1.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock