Financhill
Sell
49

JBAXY Quote, Financials, Valuation and Earnings

Last price:
$13.03
Seasonality move :
3.03%
Day range:
$13.03 - $13.26
52-week range:
$10.62 - $14.68
Dividend yield:
4.89%
P/E ratio:
11.66x
P/S ratio:
3.06x
P/B ratio:
1.77x
Volume:
84.2K
Avg. volume:
203.8K
1-year change:
10.05%
Market cap:
$13.3B
Revenue:
$4.4B
EPS (TTM):
$1.12
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $4.2B $4.1B $4.3B $4.4B
Revenue Growth (YoY) 13.14% 9.48% -3.96% 6.03% 2.81%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $530.5M $190.7M $206.3M $232.4M $233.6M
Other Inc / (Exp) $1B $977.8M $1.1B $1.2B $1.5B
Operating Expenses $2.9B $2.8B $2.9B $3B $3.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $902.3M $1.4B $1.1B $572.2M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157.1M $192.7M $140.5M $67.2M $36.2M
Net Income to Company $745.1M $1.2B $995.1M $504.9M $1.2B
 
Minority Interest in Earnings -$640K -$765.9K $524.3K $556.8K -$113.6K
Net Income to Common Excl Extra Items $744.5M $1.2B $995.7M $505.6M $1.2B
 
Basic EPS (Cont. Ops) $0.69 $1.11 $0.96 $0.49 $1.13
Diluted EPS (Cont. Ops) $0.69 $1.11 $0.96 $0.49 $1.13
Weighted Average Basic Share $1.1B $1.1B $1B $1B $1B
Weighted Average Diluted Share $1.1B $1.1B $1B $1B $1B
 
EBITDA -- -- -- -- --
EBIT $1.1B $1.5B $1.6B $2.5B $3.6B
 
Revenue (Reported) $3.9B $4.2B $4.1B $4.3B $4.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.1B $1.5B $1.6B $2.5B $3.6B
Period Ending 2009-12-31 2010-12-31 2011-12-31 2012-12-31 2013-12-31
Revenue -- -- -- -- --
Revenue Growth (YoY) -- 26.49% -2.17% 5.39% 30.89%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $3.9B $4.2B $4B $4.3B $4.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $533.5M $190.2M $204.3M $233.9M $230.7M
Other Inc / (Exp) $1B $976.1M $1.1B $1.2B $1.4B
Operating Expenses $2.9B $2.8B $2.9B $3.1B $3.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $896.2M $1.4B $1.1B $569.8M $1.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $157M $192.4M $139.1M $66.4M $33.4M
Net Income to Company $739.2M $1.2B $985M $503.2M $1.1B
 
Minority Interest in Earnings -$663.9K -$762K $518.7K $557.9K -$113.9K
Net Income to Common Excl Extra Items $738.5M $1.2B $985.5M $503.9M $1.1B
 
Basic EPS (Cont. Ops) $0.69 $1.11 $0.95 $0.49 $1.12
Diluted EPS (Cont. Ops) $0.68 $1.11 $0.95 $0.49 $1.12
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) $3.9B $4.2B $4B $4.3B $4.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2021-05-22 2022-05-22 2023-05-22 2024-05-22
Revenue -- -- -- -- --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- -- -- -- --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- -- -- -- --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -- --
 
Basic EPS (Cont. Ops) -- -- -- -- --
Diluted EPS (Cont. Ops) -- -- -- -- --
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT -- -- -- -- --
 
Revenue (Reported) -- -- -- -- --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.1B $26.7B $17.3B $16.1B $15.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $28.5B $29.6B $22.4B $21.9B $26.7B
 
Property Plant And Equipment $664.4M $563M $655.5M $772.3M $729.8M
Long-Term Investments $34.4B $33.2B $36.1B $39.5B $38.3B
Goodwill $2.1B $2B $1.9B $2B $1.9B
Other Intangibles $965.9M $940.5M $878.1M $1B $1B
Other Long-Term Assets -- -- -- -- --
Total Assets $124.9B $127.2B $113.9B $115.2B $116.3B
 
Accounts Payable $40.3M $43M $36.9M $33.3M $40.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $357.6M $451.8M $399.5M $435.3M $362.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $117.6B $119.9B $107.2B $107.9B $108.7B
 
Common Stock $5.2M $4.8M $4.6M $4.9M $4.5M
Other Common Equity Adj -- -- -- -- --
Common Equity $7.4B $7.4B $6.8B $7.3B $7.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.8M $9.8M $2.7M $2.3M $1.7M
Total Equity $7.4B $7.4B $6.8B $7.3B $7.6B
 
Total Liabilities and Equity $124.9B $127.2B $113.9B $115.2B $116.3B
Cash and Short Terms $25.1B $26.7B $17.3B $16.1B $15.3B
Total Debt $2B $3.1B $3.2B $4.4B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $25.1B $26.7B $17.3B $16.1B $15.3B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $28.5B $29.6B $22.4B $21.9B $26.7B
 
Property Plant And Equipment $664.4M $563M $655.5M $772.3M $729.8M
Long-Term Investments $34.4B $33.2B $36.1B $39.5B $38.3B
Goodwill $2.1B $2B $1.9B $2B $1.9B
Other Intangibles $965.9M $940.5M $878.1M $1B $1B
Other Long-Term Assets -- -- -- -- --
Total Assets $124.9B $127.2B $113.9B $115.2B $116.3B
 
Accounts Payable $40.3M $43M $36.9M $33.3M $40.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $357.6M $451.8M $399.5M $435.3M $362.4M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $117.6B $119.9B $107.2B $107.9B $108.7B
 
Common Stock $5.2M $4.8M $4.6M $4.9M $4.5M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $9.8M $9.8M $2.7M $2.3M $1.7M
Total Equity $7.4B $7.4B $6.8B $7.3B $7.6B
 
Total Liabilities and Equity $124.9B $127.2B $113.9B $115.2B $116.3B
Cash and Short Terms $25.1B $26.7B $17.3B $16.1B $15.3B
Total Debt $2B $3.1B $3.2B $4.4B $4.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $745.1M $1.2B $995.1M $504.9M $1.2B
Depreciation & Amoritzation $459.7M $279.9M $324.6M $272.6M $278.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.7B $2.3B -$1.9B -$1B $2.4B
 
Capital Expenditures $197.9M $215.3M $206.2M $266.8M $288.4M
Cash Acquisitions -$13.7M -$47.6M $43.8M -$1.7M $7M
Cash From Investing -$1.2B $281.4M -$4.7B -$1.9B $3.3B
 
Dividends Paid (Ex Special Dividend) -$353.9M -$422.1M -$581M -$596.5M -$608.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$106.7K -- -$314.6K -$445.5K -$1.8M
Cash From Financing -$862.5M $404.9M -$665.1M $88.3M -$465.1M
 
Beginning Cash (CF) $19.8B $25.2B $27.1B $21.1B $18.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6B $3B -$7.3B -$2.8B $5.2B
Ending Cash (CF) $24.6B $28.2B $19.8B $18.1B $23.6B
 
Levered Free Cash Flow $6.6B $2.1B -$2.1B -$1.3B $2.1B
Period Ending 2021-05-22 2022-05-22 2023-05-22 2024-05-22
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $739.2M $1.2B $985M $503.2M $1.1B
Depreciation & Amoritzation $469.1M $279.1M $321.4M $274.4M $274.8M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $6.5B $2.3B -$1.9B -$1.1B $2.3B
 
Capital Expenditures $199.2M $214.7M $204.1M $268.4M $285M
Cash Acquisitions -$13.3M -$47.7M $43.3M -$1.7M $6.8M
Cash From Investing -$1.1B $276.7M -$4.7B -$1.9B $3.2B
 
Dividends Paid (Ex Special Dividend) -$355.7M -$423.6M -$574.2M -$595.9M -$592.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -$445K -$1.8M
Cash From Financing -$845.1M $406.3M -$657.6M $93.5M -$450.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $4.6B $3.1B -$7.1B -$3.1B $5B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $6.3B $2B -$2.1B -$1.4B $2B
Period Ending 2022-05-22 2023-05-22 2024-05-22 2025-05-22 2026-05-22
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
58
WIX alert for May 22

Wix.com [WIX] is up 2.03% over the past day.

Buy
81
DY alert for May 22

Dycom Industries [DY] is down 0.89% over the past day.

Sell
50
FICO alert for May 22

Fair Isaac [FICO] is up 1.31% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock