Financhill
Sell
46

IVSBF Quote, Financials, Valuation and Earnings

Last price:
$29.57
Seasonality move :
3.9%
Day range:
$29.57 - $29.57
52-week range:
$25.30 - $31.10
Dividend yield:
1.69%
P/E ratio:
22.01x
P/S ratio:
9.64x
P/B ratio:
1.12x
Volume:
285
Avg. volume:
2.7K
1-year change:
15.05%
Market cap:
$90.6B
Revenue:
$16B
EPS (TTM):
$1.34
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.7B $30.9B -$2.7B $17B $16B
Revenue Growth (YoY) -35.55% 220.17% -- -- -6.03%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.7B $4.2B $4.6B $4.9B $5.1B
Other Inc / (Exp) $233.3M $1.4B $797.8M -$62.2M $66.2M
Operating Expenses $3.9B $4.3B $4.6B $5B $5.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $5.8B $26.7B -$7.3B $12.1B $10.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $50.6M $41.7M $107.6M $82M $115.4M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $14M $11.7M $8.1M $21.4M $16M
Net Income to Common Excl Extra Items $5.8B $26.6B -$7.4B $12B $10.7B
 
Basic EPS (Cont. Ops) $1.88 $8.70 -$2.43 $3.92 $3.51
Diluted EPS (Cont. Ops) $1.88 $8.69 -$2.43 $3.92 $3.51
Weighted Average Basic Share $3.1B $3.1B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $3.1B $3.1B $3.1B $3.1B $3.1B
 
EBITDA -- -- -- -- --
EBIT $6B $26.9B -$7.1B $12.4B $11.2B
 
Revenue (Reported) $9.7B $30.9B -$2.7B $17B $16B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6B $26.9B -$7.1B $12.4B $11.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.6B -$6.3B $4.3B $7.7B $1B
Revenue Growth (YoY) -- -- -- 77.27% -86.6%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $980.8M $1.1B $1.2B $1.2B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $980.8M $1.1B $1.2B $1.2B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.6B -$7.4B $3.2B $6.5B -$280.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.8M $16.5M $28.7M $4.1M $5.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $3.5M $3.5M $3.5M $7.5M $1.5M
Net Income to Common Excl Extra Items $10.5B -$7.4B $3.2B $6.5B -$284.3M
 
Basic EPS (Cont. Ops) $3.44 -$2.42 $1.03 $2.11 -$0.09
Diluted EPS (Cont. Ops) $3.44 -$2.42 $1.03 $2.11 -$0.09
Weighted Average Basic Share $3.1B $3.1B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $3.1B $3.1B $3.1B $3.1B $3.1B
 
EBITDA -- -- -- -- --
EBIT $10.7B -$7.3B $3.3B $6.7B -$195.6M
 
Revenue (Reported) $11.6B -$6.3B $4.3B $7.7B $1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $10.7B -$7.3B $3.3B $6.7B -$195.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $25B $13.1B $6.8B $20.4B $9.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $3.8B $4.4B $4.6B $5B $5.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $3.8B $4.4B $4.6B $5B $5.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $21.2B $8.7B $2.2B $15.4B $4.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.1M $22.5M $117.3M $57.4M $116.2M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $15M $11.9M $8.4M $25.6M $10.1M
Net Income to Common Excl Extra Items $21.2B $8.7B $2.1B $15.4B $4.1B
 
Basic EPS (Cont. Ops) $6.91 $2.83 $0.68 $5.03 $1.35
Diluted EPS (Cont. Ops) $6.90 $2.83 $0.68 $5.02 $1.34
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $21.4B $8.9B $2.5B $16B $4.8B
 
Revenue (Reported) $25B $13.1B $6.8B $20.4B $9.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $21.4B $8.9B $2.5B $16B $4.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $11.6B -$6.3B $4.3B $7.7B $1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $980.8M $1.1B $1.2B $1.2B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $980.8M $1.1B $1.2B $1.2B $1.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $10.6B -$7.4B $3.2B $6.5B -$280.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35.8M $16.5M $28.7M $4.1M $5.5M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings $3.5M $3.5M $3.5M $7.5M $1.5M
Net Income to Common Excl Extra Items $10.5B -$7.4B $3.2B $6.5B -$284.3M
 
Basic EPS (Cont. Ops) $3.44 -$2.42 $1.03 $2.11 -$0.09
Diluted EPS (Cont. Ops) $3.44 -$2.42 $1.03 $2.11 -$0.09
Weighted Average Basic Share $3.1B $3.1B $3.1B $3.1B $3.1B
Weighted Average Diluted Share $3.1B $3.1B $3.1B $3.1B $3.1B
 
EBITDA -- -- -- -- --
EBIT $10.7B -$7.3B $3.3B $6.7B -$195.6M
 
Revenue (Reported) $11.6B -$6.3B $4.3B $7.7B $1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $10.7B -$7.3B $3.3B $6.7B -$195.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $2.4B $2B $1.3B $1.9B $1.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $33.1M $39.7M $49.5M $79.1M $83.5M
Other Current Assets -- -- -- -- --
Total Current Assets $3.7B $3.4B $2.4B $3.1B $2.9B
 
Property Plant And Equipment $1.2B $743.6M $751.1M $796.3M $939.8M
Long-Term Investments $54.4B $72.5B $55.2B $67.6B $71.3B
Goodwill $5.7B $6.1B $6.1B $6.4B $6.5B
Other Intangibles $3.5B $3.7B $3.3B $3.3B $3.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $69.7B $87.9B $69.5B $83.3B $86.4B
 
Accounts Payable $448.8M $464M $523.6M $512.8M $521.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $627.2M $527.5M $585.9M $614M $633.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $13.2B $12.4B $11.4B $12B $12B
 
Common Stock $585.6M $530M $460.1M $476.3M $435M
Other Common Equity Adj -- -- -- -- --
Common Equity $56.4B $75.5B $58B $71.2B $74.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $114.7M $98.5M $75.6M $65.9M $35.2M
Total Equity $56.5B $75.6B $58.1B $71.3B $74.4B
 
Total Liabilities and Equity $69.7B $87.9B $69.5B $83.3B $86.4B
Cash and Short Terms $2.4B $2B $1.3B $1.9B $1.6B
Total Debt $10.5B $9.6B $8.7B $8.9B $9B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $3.2B $2.1B $2.9B $3.5B $3.9B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $5.4B $4B $4.3B $5.2B $5.8B
 
Property Plant And Equipment $1.7B $1.6B $1.6B $1.3B $1.7B
Long-Term Investments $59.4B $62.5B $57B $68.2B $76.3B
Goodwill $5.5B $6.2B $6.2B $6.4B $6.6B
Other Intangibles $3.3B $3.6B $3.2B $3.2B $3.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $76B $78.6B $73.3B $85.2B $94.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- -- -- -- --
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $12.6B $11.9B $11.6B $11.2B $13.5B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $115.3M $91.4M $75.3M $63M $33.5M
Total Equity $63.5B $66.7B $61.7B $73.9B $81.1B
 
Total Liabilities and Equity $76B $78.6B $73.3B $85.2B $94.5B
Cash and Short Terms $3.2B $2.1B $2.9B $3.5B $3.9B
Total Debt $10.2B $9.3B $9B $8.2B $10.4B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $304.3M $443.9M $435.5M $351.5M $419.2M
Cash Acquisitions -$1.5B -$316.6M -$222.8M -$351.1M -$355.6M
Cash From Investing -$1.9B -$323.9M -$743.6M $37.7M -$1B
 
Dividends Paid (Ex Special Dividend) -$752.5M -$1.3B -$1.2B -$1.3B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $2.4B $721.1M $1.3B $1.3B $2B
Long-Term Debt Repaid -$816.9M -$1B -$1.6B -$1.4B -$1.6B
Repurchase of Common Stock -$1.2M -$17.4M -$14.7M -$21.3M -$33.8M
Other Financing Activities $109.2K -$116.8K -- -- -$366.5M
Cash From Financing $808M -$1.5B -$1.5B -$1.5B -$1.4B
 
Beginning Cash (CF) $2.1B $2.3B $1.8B $1.2B $1.8B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.6M -$197.5M -$593.4M $560.6M -$194.1M
Ending Cash (CF) $2.1B $2.1B $1.3B $1.8B $1.6B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $39.7M $207.1M $60.8M $77.1M $81.7M
Cash Acquisitions $32.5M -$72M -$99.8M -$13.5M --
Cash From Investing $190.8M -$231M $181.7M $338.2M -$1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $43.1M $181.3M $179M $71.2M $1.4B
Long-Term Debt Repaid -$52M -$330.6M -$91.9M -$540.4M -$406.2M
Repurchase of Common Stock -- -- -- -$192.8K --
Other Financing Activities -- -- -- -$96.4K -$24.9M
Cash From Financing -$8.8M -$149.3M $87.1M -$469.5M $974.9M
 
Beginning Cash (CF) $2.3B $2B $1.3B $1.8B $1.6B
Foreign Exchange Rate Adjustment $35.7M $14M $6.3M $28.5M -$52.5M
Additions / Reductions $309.6M $58.6M $718.3M $600.6M $172.2M
Ending Cash (CF) $2.7B $2B $2B $2.4B $1.7B
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $310.8M $611.3M $289.3M $367.8M $423.7M
Cash Acquisitions -$821.7M -$421.1M -$250.6M -$264.8M -$342.1M
Cash From Investing -$794.3M -$745.7M -$330.9M $194.2M -$2.4B
 
Dividends Paid (Ex Special Dividend) -$752.5M -$1.3B -$1.2B -$1.3B -$1.4B
Special Dividend Paid
Long-Term Debt Issued $1.9B $859.3M $1.3B $1.1B $3.4B
Long-Term Debt Repaid -$526.2M -$1.3B -$1.4B -$1.9B -$1.5B
Repurchase of Common Stock -- -- -$14.7M -$21.5M -$33.6M
Other Financing Activities $109.2K -$116.8K -- -$96.4K -$391.3M
Cash From Financing $581.2M -$1.7B -$1.3B -$2B $63M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1B -$448.4M $66.3M $442.8M -$622.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures $39.7M $207.1M $60.8M $77.1M $81.7M
Cash Acquisitions $32.5M -$72M -$99.8M -$13.5M --
Cash From Investing $190.8M -$231M $181.7M $338.2M -$1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $43.1M $181.3M $179M $71.2M $1.4B
Long-Term Debt Repaid -$52M -$330.6M -$91.9M -$540.4M -$406.2M
Repurchase of Common Stock -- -- -- -$192.8K --
Other Financing Activities -- -- -- -$96.4K -$24.9M
Cash From Financing -$8.8M -$149.3M $87.1M -$469.5M $974.9M
 
Beginning Cash (CF) $2.3B $2B $1.3B $1.8B $1.6B
Foreign Exchange Rate Adjustment $35.7M $14M $6.3M $28.5M -$52.5M
Additions / Reductions $309.6M $58.6M $718.3M $600.6M $172.2M
Ending Cash (CF) $2.7B $2B $2B $2.4B $1.7B
 
Levered Free Cash Flow -- -- -- -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

What Is a Millionaire-Maker Stock?
What Is a Millionaire-Maker Stock?

From time to time, investors will run across the term…

5 Investors to Follow Other Than Warren Buffett
5 Investors to Follow Other Than Warren Buffett

There is no doubt that Warren Buffett is one of…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 40x

Alerts

Sell
50
QDEL alert for May 10

QuidelOrtho [QDEL] is down 0.22% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock