Financhill
Buy
58

HPGLY Quote, Financials, Valuation and Earnings

Last price:
$90.13
Seasonality move :
4.53%
Day range:
$90.13 - $90.13
52-week range:
$64.20 - $102.49
Dividend yield:
5.15%
P/E ratio:
11.61x
P/S ratio:
1.48x
P/B ratio:
1.44x
Volume:
--
Avg. volume:
802
1-year change:
4.26%
Market cap:
$31.7B
Revenue:
$20.7B
EPS (TTM):
$7.76
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.6B $26.4B $36.4B $19.4B $20.7B
Revenue Growth (YoY) 3.34% 80.67% 38.23% -46.72% 6.57%
 
Cost of Revenues $12.7B $14.7B $17.4B $15.9B $17.2B
Gross Profit $1.9B $11.6B $19.1B $3.5B $3.5B
Gross Profit Margin 13.26% 44.06% 52.36% 18.02% 16.99%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $200.9M $248.2M $433.5M $546.3M $485M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $457.6M $508.3M $710.5M $756.5M $762.6M
Operating Income $1.5B $11.1B $18.4B $2.7B $2.8B
 
Net Interest Expenses $383.9M $267.8M $303.2M -- --
EBT. Incl. Unusual Items $1.1B $10.8B $18.2B $3.3B $2.8B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.3M $72.5M $211.6M $90.6M $248.7M
Net Income to Company $1.1B $10.7B $18B $3.2B $2.6B
 
Minority Interest in Earnings -$9.8M -$12.3M -$13.2M -$15.4M -$7.1M
Net Income to Common Excl Extra Items $1.1B $10.7B $18B $3.2B $2.6B
 
Basic EPS (Cont. Ops) $3.01 $30.54 $51.09 $9.04 $7.34
Diluted EPS (Cont. Ops) $3.01 $30.54 $51.09 $9.04 $7.34
Weighted Average Basic Share $351.6M $351.6M $351.6M $351.6M $351.6M
Weighted Average Diluted Share $351.6M $351.6M $351.6M $351.6M $351.6M
 
EBITDA $3.1B $12.8B $20.4B $5.6B $5.4B
EBIT $1.5B $11.1B $18.4B $3.5B $3.2B
 
Revenue (Reported) $14.6B $26.4B $36.4B $19.4B $20.7B
Operating Income (Reported) $1.5B $11.1B $18.4B $2.7B $2.8B
Operating Income (Adjusted) $1.5B $11.1B $18.4B $3.5B $3.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.9B $9B $6B $4.6B $5.3B
Revenue Growth (YoY) 32.85% 82.62% -32.58% -23.33% 14.87%
 
Cost of Revenues $3.3B $4.1B $4B $4.1B $4.7B
Gross Profit $1.6B $4.9B $2B $516.5M $635.5M
Gross Profit Margin 32.6% 54.62% 33.26% 11.16% 11.96%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.1M $113.2M $147.8M $115.8M $148.3M
Operating Income $1.5B $4.8B $1.9B $400.7M $487.3M
 
Net Interest Expenses $75.3M $88.5M -- -- $10.5M
EBT. Incl. Unusual Items $1.5B $4.7B $2.1B $423.3M $476.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $18.6M $68.3M $99.7M $7.5M
Net Income to Company $1.5B $4.7B $2B $323.7M $469.2M
 
Minority Interest in Earnings -$3.1M -$4.7M -$2.9M -$4.7M -$4.4M
Net Income to Common Excl Extra Items $1.4B $4.7B $2B $318.9M $464.8M
 
Basic EPS (Cont. Ops) $4.12 $13.30 $5.78 $0.91 $1.32
Diluted EPS (Cont. Ops) $4.12 $13.30 $5.78 $0.91 $1.32
Weighted Average Basic Share $351.6M $351.6M $351.6M $351.6M $351.6M
Weighted Average Diluted Share $351.6M $351.6M $351.6M $351.6M $351.6M
 
EBITDA $1.9B $5.3B $2.7B $1B $1.2B
EBIT $1.5B $4.8B $2.2B $496.5M $569.6M
 
Revenue (Reported) $4.9B $9B $6B $4.6B $5.3B
Operating Income (Reported) $1.5B $4.8B $1.9B $400.7M $487.3M
Operating Income (Adjusted) $1.5B $4.8B $2.2B $496.5M $569.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.8B $30.3B $33.4B $18B $21.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5B $15.5B $17.3B $16B $17.7B
Gross Profit $3.3B $14.8B $16.2B $2B $3.6B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $452M $555.9M $737.2M $722.8M $790.8M
Operating Income $2.9B $14.2B $15.4B $1.3B $2.8B
 
Net Interest Expenses $323.9M $282.7M $405.8K -- $1.2M
EBT. Incl. Unusual Items $2.6B $14B $15.6B $1.6B $2.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $48.8M $77.5M $256.7M $121.2M $155.3M
Net Income to Company $2.5B $14B $15.3B $1.5B $2.7B
 
Minority Interest in Earnings -$9.4M -$13.9M -$11.5M -$17.2M -$6.9M
Net Income to Common Excl Extra Items $2.5B $13.9B $15.3B $1.5B $2.7B
 
Basic EPS (Cont. Ops) $7.10 $39.47 $43.52 $4.16 $7.76
Diluted EPS (Cont. Ops) $7.10 $39.47 $43.52 $4.16 $7.76
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $4.5B $16.1B $17.8B $4.6B $5.7B
EBIT $2.9B $14.2B $15.8B $2.4B $3.4B
 
Revenue (Reported) $15.8B $30.3B $33.4B $18B $21.4B
Operating Income (Reported) $2.9B $14.2B $15.4B $1.3B $2.8B
Operating Income (Adjusted) $2.9B $14.2B $15.8B $2.4B $3.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $4.9B $9B $6B $4.6B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $3.3B $4.1B $4B $4.1B $4.7B
Gross Profit $1.6B $4.9B $2B $516.5M $635.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $60.1M $113.2M $147.8M $115.8M $148.3M
Operating Income $1.5B $4.8B $1.9B $400.7M $487.3M
 
Net Interest Expenses $75.3M $88.5M -- -- $10.5M
EBT. Incl. Unusual Items $1.5B $4.7B $2.1B $423.3M $476.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.3M $18.6M $68.3M $99.7M $7.5M
Net Income to Company $1.5B $4.7B $2B $323.7M $469.2M
 
Minority Interest in Earnings -$3.1M -$4.7M -$2.9M -$4.7M -$4.4M
Net Income to Common Excl Extra Items $1.4B $4.7B $2B $318.9M $464.8M
 
Basic EPS (Cont. Ops) $4.12 $13.30 $5.78 $0.91 $1.32
Diluted EPS (Cont. Ops) $4.12 $13.30 $5.78 $0.91 $1.32
Weighted Average Basic Share $351.6M $351.6M $351.6M $351.6M $351.6M
Weighted Average Diluted Share $351.6M $351.6M $351.6M $351.6M $351.6M
 
EBITDA $1.9B $5.3B $2.7B $1B $1.2B
EBIT $1.5B $4.8B $2.2B $496.5M $569.6M
 
Revenue (Reported) $4.9B $9B $6B $4.6B $5.3B
Operating Income (Reported) $1.5B $4.8B $1.9B $400.7M $487.3M
Operating Income (Adjusted) $1.5B $4.8B $2.2B $496.5M $569.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $831.2M $8.7B $16.3B $6.3B $5.7B
Short Term Investments $28.3M $54.2M $3B $2.1B $2.2B
Accounts Receivable, Net $1.7B $3.4B $3.1B $1.8B $2.5B
Inventory $211.9M $376.3M $469.1M $501.9M $655.9M
Prepaid Expenses $26.4M $41.3M $47.9M $55.9M $54M
Other Current Assets $11.4M -$4.6M $40.4M -$48M -$53.6M
Total Current Assets $3.1B $12.9B $23.4B $11.3B $11.5B
 
Property Plant And Equipment $11.4B $13.3B $14.1B $15B $17.9B
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $1.8B $1.8B $2.1B $2.1B
Other Intangibles $1.8B $1.7B $1.7B $1.9B $1.8B
Other Long-Term Assets $8.6M $21.3M $22.5M $18.8M $19.1M
Total Assets $18.7B $30.2B $41.5B $32.1B $35B
 
Accounts Payable $2.2B $2.6B $2.8B $2.7B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $565.5M $970M $1B $889.3M $1.1B
Other Current Liabilities $3.2M $2.3M $965.2K $994.9K $3.7M
Total Current Liabilities $4.7B $6.7B $6.9B $6.5B $7.5B
 
Long-Term Debt $4B $2.9B $2.5B $2.6B $2.5B
Capital Leases -- -- -- -- --
Total Liabilities $10.4B $11.9B $11.6B $11.3B $13.4B
 
Common Stock $216.2M $199M $188.5M $194.3M $182.9M
Other Common Equity Adj -- -- -- -- --
Common Equity $8.2B $18.3B $29.9B $20.7B $21.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $19.1M $14.6M $19M $80.9M $72.2M
Total Equity $8.3B $18.3B $29.9B $20.7B $21.6B
 
Total Liabilities and Equity $18.7B $30.2B $41.5B $32.1B $35B
Cash and Short Terms $859.5M $8.8B $19.3B $8.5B $7.9B
Total Debt $4.6B $3.5B $3B $3.1B $3B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.9B $13B $19.3B $6.3B $5.9B
Short Term Investments -- -- $2.3B $2.3B $2.5B
Accounts Receivable, Net $2B $3.8B $2.5B $2.3B $2.5B
Inventory $278.3M $473.8M $422.9M $519M $706.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $180.8M $215.8M $154.3M
Total Current Assets $4.7B $17.7B $24.8B $11.7B $11.8B
 
Property Plant And Equipment $11.5B $13.3B $14B $15.3B $18.1B
Long-Term Investments -- -- -- -- --
Goodwill $1.8B $1.8B $1.8B $2.1B $2.2B
Other Intangibles $1.8B $1.7B $1.6B $2B $1.8B
Other Long-Term Assets -- -- $23.2M $16M $38.2M
Total Assets $20.3B $35B $43.1B $32.7B $35.6B
 
Accounts Payable $2.2B $2.6B $3B $2.6B $2.9B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $659.8M $938.5M $987.5M $871.8M $1.1B
Other Current Liabilities -- -- $68.3M $53.7M $72.9M
Total Current Liabilities $5.4B $6.9B $6.8B $6.6B $7.6B
 
Long-Term Debt $3.3B $2.8B $2.3B $2.6B $2.4B
Capital Leases -- -- -- -- --
Total Liabilities $10.6B $11.8B $11.2B $11.7B $13.5B
 
Common Stock $206.1M $196.2M $191.7M $189.8M $190.3M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $16.3M $19.3M $21.9M $74.8M $64.8M
Total Equity $9.7B $23.2B $31.9B $21.1B $22.1B
 
Total Liabilities and Equity $20.3B $35B $43.1B $32.7B $35.6B
Cash and Short Terms $1.9B $13B $21.6B $8.6B $8.4B
Total Debt $4.3B $3.4B $2.9B $3.1B $3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.1B $10.7B $18B $3.2B $2.6B
Depreciation & Amoritzation $1.6B $1.7B $2B $2.1B $2.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$257.4M -$1.6B $318.8M $1.2B -$658.4M
Change in Inventories $67.5M -$165.1M -$86.3M -$24.8M -$152.1M
Cash From Operations $3.3B $12.3B $20.6B $5.4B $4.7B
 
Capital Expenditures $610M $1.5B $1.5B $1.8B $2.3B
Cash Acquisitions -- -$82.5M -$142.5M -$1.8B -$234.1M
Cash From Investing -$545.4M -$1.5B -$4.3B -$1.8B -$2.1B
 
Dividends Paid (Ex Special Dividend) -$232.4M -$749.5M -$6.5B -$12B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $1.8B $588.9M $49.4M $524.8M $439.7M
Long-Term Debt Repaid -$3.1B -$1.7B -$559.4M -$513.5M -$527.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $18.4M -$35.5M -$333.8M $172.5M -$15.6M
Cash From Financing -$2.5B -$2.9B -$8.7B -$13.2B -$3.3B
 
Beginning Cash (CF) $584.3M $806.1M $8.1B $16.5B $6.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $260.6M $7.9B $7.6B -$9.6B -$752.9M
Ending Cash (CF) $778.1M $9.1B $16.1B $6.3B $5.9B
 
Levered Free Cash Flow $2.7B $10.8B $19B $3.5B $2.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $4.7B $2B $323.7M $469.2M
Depreciation & Amoritzation $369.8M $515.6M $505.3M $547.9M $615.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$405.2M -$376.4M $602.2M -$468.7M $21.1M
Change in Inventories -$67M -$89.5M $48.1M -$15.2M -$48.8M
Cash From Operations $1.6B $5B $2.8B $609M $1.2B
 
Capital Expenditures $95.3M $431.7M $234.9M $488.4M $766.1M
Cash Acquisitions -- -- $5.7M -$25.2M -$6.1M
Cash From Investing -$93M -$410.4M $710.3M -$385.8M -$676.9M
 
Dividends Paid (Ex Special Dividend) -$7.2M -$1.1M -- -$14.4M -$9.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $143.5M $224.4K -- $102.3M $140.2M
Long-Term Debt Repaid -- -- -$130.7M -$116.9M -$90.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$409M -$129M -$46.5M -$4.9M -$5.1M
Cash From Financing -$496.1M -$448.8M -$494.9M -$369.8M -$366.1M
 
Beginning Cash (CF) $821M $8.7B $16.4B $6.3B $5.8B
Foreign Exchange Rate Adjustment $67.1M $215.4M -$336.8M $166.9M -$223.9M
Additions / Reductions $1.1B $4.2B $3B -$146.6M $189.2M
Ending Cash (CF) $1.9B $13.1B $19B $6.3B $5.7B
 
Levered Free Cash Flow $1.6B $4.6B $2.5B $120.7M $466M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.5B $14B $15.3B $1.5B $2.7B
Depreciation & Amoritzation $1.6B $1.9B $2B $2.1B $2.3B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$471.5M -$1.6B $1.3B $172.6M -$168.6M
Change in Inventories -$48.2M -$187.6M $51.4M -$88.1M -$185.7M
Cash From Operations $4.5B $15.7B $18.3B $3.2B $5.3B
 
Capital Expenditures $577.3M $1.8B $1.3B $2.1B $2.6B
Cash Acquisitions -- -$82.5M -$136.8M -$1.8B -$215M
Cash From Investing -$520.6M -$1.8B -$3.2B -$2.9B -$2.4B
 
Dividends Paid (Ex Special Dividend) -$238.5M -$743.4M -$6.5B -$12B -$1.8B
Special Dividend Paid
Long-Term Debt Issued $1.4B $445.6M $49.1M $627.2M $477.5M
Long-Term Debt Repaid -- -- -$690.1M -$499.6M -$500.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$239.4M $244.4M -$251.2M $214.1M -$15.7M
Cash From Financing -$3.2B -$2.9B -$8.7B -$13.1B -$3.3B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $861.3M $11B $6.4B -$12.7B -$417.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4B $13.9B $17B $1.1B $2.7B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5B $4.7B $2B $323.7M $469.2M
Depreciation & Amoritzation $369.8M $515.6M $505.3M $547.9M $615.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$405.2M -$376.4M $602.2M -$468.7M $21.1M
Change in Inventories -$67M -$89.5M $48.1M -$15.2M -$48.8M
Cash From Operations $1.6B $5B $2.8B $609M $1.2B
 
Capital Expenditures $95.3M $431.7M $234.9M $488.4M $766.1M
Cash Acquisitions -- -- $5.7M -$25.2M -$6.1M
Cash From Investing -$93M -$410.4M $710.3M -$385.8M -$676.9M
 
Dividends Paid (Ex Special Dividend) -$7.2M -$1.1M -- -$14.4M -$9.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $143.5M $224.4K -- $102.3M $140.2M
Long-Term Debt Repaid -- -- -$130.7M -$116.9M -$90.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$409M -$129M -$46.5M -$4.9M -$5.1M
Cash From Financing -$496.1M -$448.8M -$494.9M -$369.8M -$366.1M
 
Beginning Cash (CF) $821M $8.7B $16.4B $6.3B $5.8B
Foreign Exchange Rate Adjustment $67.1M $215.4M -$336.8M $166.9M -$223.9M
Additions / Reductions $1.1B $4.2B $3B -$146.6M $189.2M
Ending Cash (CF) $1.9B $13.1B $19B $6.3B $5.7B
 
Levered Free Cash Flow $1.6B $4.6B $2.5B $120.7M $466M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
43
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Alerts

Buy
55
RGC alert for May 21

Regencell Bioscience Holdings [RGC] is up 31.16% over the past day.

Buy
64
AKRO alert for May 21

Akero Therapeutics [AKRO] is up 24.59% over the past day.

Buy
76
AGYS alert for May 21

Agilysys [AGYS] is up 22.13% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock