Financhill
Buy
52

FUJIY Quote, Financials, Valuation and Earnings

Last price:
$10.59
Seasonality move :
0.96%
Day range:
$10.26 - $10.76
52-week range:
$8.69 - $13.88
Dividend yield:
1.76%
P/E ratio:
14.22x
P/S ratio:
1.19x
P/B ratio:
1.15x
Volume:
182.4K
Avg. volume:
323.7K
1-year change:
-2.08%
Market cap:
$24.9B
Revenue:
$20.5B
EPS (TTM):
$0.73
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Revenue $21.3B $20.7B $22.5B $21.2B $20.5B
Revenue Growth (YoY) -2.88% -2.9% 8.78% -5.89% -3.09%
 
Cost of Revenues $12.5B $12.5B $13.3B $12.7B $12.3B
Gross Profit $8.8B $8.2B $9.2B $8.4B $8.2B
Gross Profit Margin 41.23% 39.67% 40.91% 39.8% 40.06%
 
R&D Expenses $1.5B $1.4B $1.3B $1.1B $1.1B
Selling, General & Admin $5.6B $5.2B $5.8B $5.3B $5.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.1B $6.6B $7.2B $6.4B $6.3B
Operating Income $1.7B $1.6B $2B $2B $1.9B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $2.2B $2.3B $2.1B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $332.3M $524.6M $508.9M $482.9M $541.2M
Net Income to Company $1.3B $1.7B $1.9B $1.6B $1.7B
 
Minority Interest in Earnings -$122.5M -$21.2M -$46.9M -$16.7M $1.5M
Net Income to Common Excl Extra Items $1.1B $1.7B $1.9B $1.6B $1.7B
 
Basic EPS (Cont. Ops) $0.47 $0.71 $0.78 $0.23 $0.23
Diluted EPS (Cont. Ops) $0.47 $0.71 $0.78 $0.22 $0.23
Weighted Average Basic Share $2.4B $2.4B $2.4B $7.2B $7.2B
Weighted Average Diluted Share $2.5B $2.4B $2.4B $7.2B $7.2B
 
EBITDA $2.7B $3.4B $3.5B $3.2B $3.3B
EBIT $1.6B $2.2B $2.3B $2.1B $2.3B
 
Revenue (Reported) $21.3B $20.7B $22.5B $21.2B $20.5B
Operating Income (Reported) $1.7B $1.6B $2B $2B $1.9B
Operating Income (Adjusted) $1.6B $2.2B $2.3B $2.1B $2.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.5B $5.8B $5.3B $5.2B $5.3B
Revenue Growth (YoY) 0.58% 4.59% -8.48% -1.62% 10.66%
 
Cost of Revenues $3.1B $3.3B $3.1B $3.1B $3.1B
Gross Profit $2.4B $2.4B $2.1B $2.1B $2.2B
Gross Profit Margin 44.04% 42.42% 40.45% 41.25% 41.11%
 
R&D Expenses $347.9M $318.1M $272.6M $266.1M $267.6M
Selling, General & Admin $1.5B $1.4B $1.3B $1.3B $1.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.8B $1.8B $1.6B $1.6B $1.6B
Operating Income $612.8M $691.4M $580.4M $537.6M $574.8M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $720.5M $680.3M $533.8M $525.5M $634.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $168.4M $183.7M $130.7M $122.2M $163.2M
Net Income to Company $579.8M $517.6M $399.5M $391.6M --
 
Minority Interest in Earnings -$5.6M -$10.7M $1.9M -$846.6K -$931K
Net Income to Common Excl Extra Items $563.8M $535.3M $415.5M $407.7M $467.1M
 
Basic EPS (Cont. Ops) $0.24 $0.22 $0.17 $0.17 $0.19
Diluted EPS (Cont. Ops) $0.23 $0.22 $0.17 $0.17 $0.19
Weighted Average Basic Share $2.4B $2.4B $2.4B $2.4B $2.4B
Weighted Average Diluted Share $2.4B $2.4B $2.4B $2.4B $2.4B
 
EBITDA $1B $973.2M $793.8M $800.2M $906.4M
EBIT $729.2M $685.4M $539.1M $540.4M $646.6M
 
Revenue (Reported) $5.5B $5.8B $5.3B $5.2B $5.3B
Operating Income (Reported) $612.8M $691.4M $580.4M $537.6M $574.8M
Operating Income (Adjusted) $729.2M $685.4M $539.1M $540.4M $646.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $20.2B $22.6B $21.1B $20.8B $21B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12B $13.5B $12.8B $12.5B $12.5B
Gross Profit $8.3B $9.1B $8.3B $8.3B $8.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.4B $1.4B $1.2B $1.1B $1.1B
Selling, General & Admin $5.4B $5.6B $5.3B $5.3B $5.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.8B $7B $6.5B $6.4B $6.4B
Operating Income $1.5B $2.1B $1.9B $2B $2.1B
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.7B $2.4B $2B $2.2B $2.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $464.5M $603M $391.5M $500.5M $582.5M
Net Income to Company $1.3B $1.9B $1.6B $1.7B --
 
Minority Interest in Earnings -$17M -$39.1M -$25.3M -$2.1M -$6.5M
Net Income to Common Excl Extra Items $1.2B $1.9B $1.6B $1.7B $1.8B
 
Basic EPS (Cont. Ops) $0.52 $0.80 $0.66 $0.71 $0.73
Diluted EPS (Cont. Ops) $0.51 $0.80 $0.66 $0.71 $0.73
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.9B $3.6B $3.1B $3.3B $3.4B
EBIT $1.7B $2.5B $2B $2.3B $2.4B
 
Revenue (Reported) $20.2B $22.6B $21.1B $20.8B $21B
Operating Income (Reported) $1.5B $2.1B $1.9B $2B $2.1B
Operating Income (Adjusted) $1.7B $2.5B $2B $2.3B $2.4B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $16.7B $15.4B $15B $15.3B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $9.7B $9.2B $8.9B $3.1B --
Gross Profit $7.1B $6.2B $6.1B $2.2B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1B $844.4M $823.1M $267.6M --
Selling, General & Admin $4.4B $3.8B $3.9B $1.3B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $5.4B $4.7B $4.7B $1.6B --
Operating Income $1.7B $1.5B $1.4B $574.8M --
 
Net Interest Expenses -- $36.2K -- -- --
EBT. Incl. Unusual Items $1.9B $1.5B $1.6B $634.3M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $514.1M $391.5M $411.2M $163.2M --
Net Income to Company $1.4B $1.1B $1.2B -- --
 
Minority Interest in Earnings -$30.1M -$8.8M $5.8M -$931K --
Net Income to Common Excl Extra Items $1.4B $1.1B $1.2B $467.1M --
 
Basic EPS (Cont. Ops) $0.59 $0.47 $0.50 $0.19 --
Diluted EPS (Cont. Ops) $0.59 $0.47 $0.50 $0.19 --
Weighted Average Basic Share $7.2B $7.2B $7.2B $2.4B --
Weighted Average Diluted Share $7.2B $7.2B $7.2B $2.4B --
 
EBITDA $2.8B $2.3B $2.4B $906.4M --
EBIT $1.9B $1.5B $1.6B $646.6M --
 
Revenue (Reported) $16.7B $15.4B $15B $15.3B --
Operating Income (Reported) $1.7B $1.5B $1.4B $574.8M --
Operating Income (Adjusted) $1.9B $1.5B $1.6B $646.6M --
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Cash and Equivalents $3.7B $3.6B $4B $2B $1.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $5.2B $4.7B $4.6B $4.5B
Inventory $3.5B $3.8B $4.1B $4.3B $3.6B
Prepaid Expenses $1.4B $808.6M $1.1B $1.2B $994.5M
Other Current Assets -- -- -- -- --
Total Current Assets $13.8B $13.7B $14.1B $12.2B $10.4B
 
Property Plant And Equipment $6.3B $6.5B $6.7B $7.9B $9.9B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $7.7B $8.5B $8B $7.5B $7.5B
Other Long-Term Assets $800.5M $1.2B $1.4B $1.7B $2.2B
Total Assets $30.7B $32.2B $32.4B $31B $31.6B
 
Accounts Payable $1.8B $2B $2B $1.8B $1.7B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $237.8M $262.3M $258M $232.9M $215.3M
Other Current Liabilities $871M $1.5B $1.6B $1.2B $1.1B
Total Current Liabilities $6.1B $6.5B $8B $6.7B $7.7B
 
Long-Term Debt $4.7B $4B $2B $2B $1.2B
Capital Leases -- -- -- -- --
Total Liabilities $12.3B $12B $11.7B $10.1B $10.6B
 
Common Stock $373.5M $365.9M $330.7M $302.9M $266.7M
Other Common Equity Adj -- -- -- -- --
Common Equity $18.1B $20B $20.5B $20.7B $20.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $374.8M $159.5M $182.6M $185.5M $26.9M
Total Equity $18.4B $20.1B $20.7B $20.9B $21B
 
Total Liabilities and Equity $30.7B $32.2B $32.4B $31B $31.6B
Cash and Short Terms $3.7B $3.6B $4B $2B $1.2B
Total Debt $6B $4.6B $3.7B $2.8B $3.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.8B $3.7B $2.4B $1.7B $1.4B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $4.8B $4.8B $4.8B $4.3B $4.2B
Inventory $3.9B $4.2B $4.7B $4.2B $3.9B
Prepaid Expenses $897.1M $1.2B $1.2B $1.1B $1.1B
Other Current Assets -- -- -- -- --
Total Current Assets $14.8B $14.1B $13.4B $11.5B $10.7B
 
Property Plant And Equipment $6.7B $6.5B $7.4B $9.6B $11.7B
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $6.2B
Other Intangibles $8B $8.2B $7.6B $7.8B $1.1B
Other Long-Term Assets $1.1B $1.5B $1.7B $2B $2.6B
Total Assets $32.7B $32.4B $31.6B $32.3B $33.6B
 
Accounts Payable $1.8B $2B $2B $1.7B $1.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $256.8M $269.3M $243.3M $236.5M $187.4M
Other Current Liabilities $1.3B $1.5B $1.2B $925.3M $1.2B
Total Current Liabilities $6.1B $7B $7.1B $8B $7.4B
 
Long-Term Debt $4.5B $3B $2.3B $1.7B $3B
Capital Leases -- -- -- -- --
Total Liabilities $12.1B $11.5B $10.9B $11.2B $12B
 
Common Stock $391.4M $350.8M $307.8M $286.2M $257M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $418.8M $167.9M $183.9M $23.9M $26.8M
Total Equity $20.6B $20.9B $20.7B $21.1B $21.6B
 
Total Liabilities and Equity $32.7B $32.4B $31.6B $32.3B $33.6B
Cash and Short Terms $4.8B $3.7B $2.4B $1.7B $1.4B
Total Debt $5.3B $4.1B $3.6B $4.3B $4.7B
Period Ending 2020-03-31 2021-03-31 2022-03-31 2023-03-31 2024-03-31
Net Income to Stockholders $1.3B $1.7B $1.9B $1.6B $1.7B
Depreciation & Amoritzation $1.1B $1.2B $1.2B $1.1B $1B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $490.2M $194.1M $309.5M -$126.3M -$146.6M
Change in Inventories -$105.9M $86.9M -$608.2M -$381.7M $429.8M
Cash From Operations $2.4B $4B $2.9B $1.6B $2.8B
 
Capital Expenditures $1B $1.2B $1.5B $2.4B $3.2B
Cash Acquisitions -$1.1B -$1.5B $118.5M -$218.5M -$636M
Cash From Investing -$2.3B -$2.6B -$1.4B -$2.4B -$3.7B
 
Dividends Paid (Ex Special Dividend) -$329.5M -$358.2M -$383.3M -$341.5M -$389.3M
Special Dividend Paid
Long-Term Debt Issued $3.2B $38.4M $18.5M $888.7M --
Long-Term Debt Repaid -$2.4B -$1.2B -$551.6M -$1.4B -$724.6M
Repurchase of Common Stock -$475M -- -- -- --
Other Financing Activities -$2.2B $13.4M -$34.3M -$24.3M -$389.4M
Cash From Financing -$2.3B -$1.5B -$936.9M -$916M -$3.2M
 
Beginning Cash (CF) $6B $3.7B $3.5B $3.6B $1.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$2.2B -$203.9M $580.8M -$1.8B -$831.1M
Ending Cash (CF) $3.6B $3.7B $4.3B $2B $1.2B
 
Levered Free Cash Flow $1.3B $2.8B $1.4B -$837M -$393.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $507.1M $516.6M $542.6M $514.5M --
Depreciation & Amoritzation $294.1M $324.9M $296.1M $293.6M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$162.3M -$1.6M $205.5M -$372.6M --
Change in Inventories $373.2M -$26.3M $386.6M $474.2M --
Cash From Operations $1.2B $1B $1.1B $1.2B --
 
Capital Expenditures $339.5M $441.4M $787.9M $972.3M --
Cash Acquisitions -$1.5B $111.2M -$105.4M -$14.1M --
Cash From Investing -$1.9B -$354M -$790.8M -$1B --
 
Dividends Paid (Ex Special Dividend) $5.4M -$4.8M -$14.4M -$8.8M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $14.7M -$2.3M $36.3M -$2B --
Long-Term Debt Repaid -$431.8M -$259.2M -$769.7M -$267M --
Repurchase of Common Stock $114.9K -- -- -- --
Other Financing Activities -$306.1K -$6.5M -$5.6M -$13.5M --
Cash From Financing -$412M -$251.9M -$765M -$729.5M --
 
Beginning Cash (CF) $4.7B $3.7B $2.3B $1.6B --
Foreign Exchange Rate Adjustment $154.8M $147.6M $28.5M $103.9M --
Additions / Reductions -$1.1B $401.6M -$445.7M -$546.1M --
Ending Cash (CF) $3.7B $4.3B $2B $1.2B --
 
Levered Free Cash Flow $830.8M $566.1M $322.1M $215.7M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.3B $1.9B $1.6B $1.7B --
Depreciation & Amoritzation $1.2B $1.2B $1.1B $1B --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $446.9M $148.7M -$333.4M $431.5M --
Change in Inventories -$41.3M -$208.6M -$794.6M $342.2M --
Cash From Operations $3.7B $3B $1.5B $2.7B --
 
Capital Expenditures $1.1B $1.4B $2B $3B $2.5B
Cash Acquisitions -$163M -$1.5B -$1.9M -$727.3M -$636M
Cash From Investing -$1.2B -$2.9B -$2B -$3.4B --
 
Dividends Paid (Ex Special Dividend) -$363.8M -$373.2M -$331.8M -$394.8M -$184.6M
Special Dividend Paid
Long-Term Debt Issued $1.4B -- $850.1M $2.1B --
Long-Term Debt Repaid -$2.6B -$724.2M -$914.1M -$1.2B --
Repurchase of Common Stock -$475M -- -- -- --
Other Financing Activities $11.9M -$28.1M -$25.2M -$381.5M --
Cash From Financing -$2.1B -$1.1B -$403M -$38.7M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $445.6M -$932.7M -$903.8M -$730.8M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2.5B $1.7B -$593M -$287M --
Period Ending 2022-03-31 2023-03-31 2024-03-31 2025-03-31 2026-03-31
Net Income to Stockholders $1.9B $1.6B $1.7B -- --
Depreciation & Amoritzation $1.2B $1.1B $1B -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $309.5M -$126.3M -$146.6M -- --
Change in Inventories -$608.2M -$381.7M $429.8M -- --
Cash From Operations $2.9B $1.6B $2.8B -- --
 
Capital Expenditures $1.5B $2.4B $3.2B -- --
Cash Acquisitions $118.5M -$218.5M -$636M -- --
Cash From Investing -$1.4B -$2.4B -$3.7B -- --
 
Dividends Paid (Ex Special Dividend) -$383.3M -$341.5M -$389.3M -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $18.5M $888.7M -- -- --
Long-Term Debt Repaid -$551.6M -$1.4B -$724.6M -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$34.3M -$24.3M -$389.4M -- --
Cash From Financing -$936.9M -$916M -$3.2M -- --
 
Beginning Cash (CF) $15.2B $13.4B $7.7B -- --
Foreign Exchange Rate Adjustment $234.5M $138.8M $215.1M -- --
Additions / Reductions $580.8M -$1.8B -$831.1M -- --
Ending Cash (CF) $16B $11.6B $6.9B -- --
 
Levered Free Cash Flow $1.4B -$837M -$393.4M -- --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is down 22.08% over the past day.

Buy
65
MYRG alert for May 2

MYR Group [MYRG] is up 5.11% over the past day.

Sell
35
FTAI alert for May 2

FTAI Aviation [FTAI] is up 3.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock