Financhill
Sell
44

BECTY Quote, Financials, Valuation and Earnings

Last price:
$8.49
Seasonality move :
-2.65%
Day range:
$8.49 - $8.49
52-week range:
$6.26 - $10.47
Dividend yield:
1.76%
P/E ratio:
22.00x
P/S ratio:
0.80x
P/B ratio:
2.54x
Volume:
--
Avg. volume:
333
1-year change:
-15.52%
Market cap:
$5.3B
Revenue:
$6.8B
EPS (TTM):
$0.39
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.8B $6.3B $6.4B $7B $6.8B
Revenue Growth (YoY) -4.14% 8.84% 1.27% 9.38% -1.85%
 
Cost of Revenues $4.8B $5.2B $5.2B $5.7B $5.6B
Gross Profit $978.2M $1.1B $1.1B $1.2B $1.2B
Gross Profit Margin 16.96% 17.34% 17.47% 17.47% 18.05%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $662.5M $704.1M $737.1M $801.6M $852.2M
Operating Income $315.7M $384.5M $373.8M $412.9M $379.9M
 
Net Interest Expenses $7.1M $6.2M $5.2M $8.7M $6.5M
EBT. Incl. Unusual Items $309.2M $379.2M $369.6M $405.4M $373.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $89.3M $105.4M $104.8M $118M $108.5M
Net Income to Company $309.2M $379.2M $369.6M $405.4M $373.5M
 
Minority Interest in Earnings -- -- -- -- $700.3K
Net Income to Common Excl Extra Items $219.9M $273.8M $264.8M $287.4M $265.7M
 
Basic EPS (Cont. Ops) $0.35 $0.44 $0.42 $0.46 $0.42
Diluted EPS (Cont. Ops) $0.35 $0.44 $0.42 $0.46 $0.42
Weighted Average Basic Share $630M $630M $630M $630M $630M
Weighted Average Diluted Share $630M $630M $630M $630M $630M
 
EBITDA $429.6M $508.9M $494.6M $558.7M $552.2M
EBIT $317.5M $387.1M $376.4M $421.6M $400.4M
 
Revenue (Reported) $5.8B $6.3B $6.4B $7B $6.8B
Operating Income (Reported) $315.7M $384.5M $373.8M $412.9M $379.9M
Operating Income (Adjusted) $317.5M $387.1M $376.4M $421.6M $400.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.5B $1.7B $1.6B $1.5B
Revenue Growth (YoY) 4.02% -0.55% 6.77% -1.17% -5.86%
 
Cost of Revenues $1.3B $1.3B $1.4B $1.3B $1.3B
Gross Profit $261.3M $270.3M $286M $301.4M $283.1M
Gross Profit Margin 16.79% 17.47% 17.31% 18.46% 18.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.9M $193.2M $211.5M $223.7M $232.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $186.5M $185.8M $199M $210M $222.9M
Operating Income $74.9M $84.5M $87M $91.4M $60.1M
 
Net Interest Expenses $1.4M $1.4M $1.4M $1.6M $2M
EBT. Incl. Unusual Items $73.5M $83.1M $85.6M $89M $58.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $23.7M $24.5M $25.5M $17.8M
Net Income to Company $73.5M $83.1M $85.6M $89M $58.2M
 
Minority Interest in Earnings -- -- -- -- $463K
Net Income to Common Excl Extra Items $52.6M $59.4M $61.1M $63.5M $40.9M
 
Basic EPS (Cont. Ops) $0.08 $0.09 $0.10 $0.10 $0.07
Diluted EPS (Cont. Ops) $0.08 $0.09 $0.10 $0.10 $0.07
Weighted Average Basic Share $630M $630M $630M $630M $630M
Weighted Average Diluted Share $630M $630M $630M $630M $630M
 
EBITDA $105.5M $114.4M $120.6M $130.2M $106M
EBIT $75.6M $84.8M $88.2M $94.9M $65.4M
 
Revenue (Reported) $1.6B $1.5B $1.7B $1.6B $1.5B
Operating Income (Reported) $74.9M $84.5M $87M $91.4M $60.1M
Operating Income (Adjusted) $75.6M $84.8M $88.2M $94.9M $65.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $5.8B $6.3B $6.4B $6.9B $6.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5.2B $5.3B $5.7B $5.5B
Gross Profit $1B $1.1B $1.1B $1.2B $1.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $254.4M $286.3M $300.6M $326.2M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $683.4M $702.8M $748.8M $812.4M $864.8M
Operating Income $334.6M $393.3M $374.8M $417.4M $348.2M
 
Net Interest Expenses $6.8M $6.2M $5.1M $9M $6.9M
EBT. Incl. Unusual Items $328.5M $388M $370.7M $408.9M $342.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $94.7M $108M $105.2M $119M $100.6M
Net Income to Company $326.3M $388.8M $372.1M $408.8M $342.6M
 
Minority Interest in Earnings -- -- -- -- $1.2M
Net Income to Common Excl Extra Items $233.8M $280M $265.5M $289.9M $242.8M
 
Basic EPS (Cont. Ops) $0.37 $0.45 $0.42 $0.46 $0.39
Diluted EPS (Cont. Ops) $0.37 $0.45 $0.42 $0.46 $0.39
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $453M $517M $499M $568.3M $527.5M
EBIT $336.9M $395.5M $378.4M $428.3M $370.4M
 
Revenue (Reported) $5.8B $6.3B $6.4B $6.9B $6.7B
Operating Income (Reported) $334.6M $393.3M $374.8M $417.4M $348.2M
Operating Income (Adjusted) $336.9M $395.5M $378.4M $428.3M $370.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $1.5B $1.7B $1.6B $1.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.3B $1.4B $1.3B $1.3B
Gross Profit $261.3M $270.3M $286M $301.4M $283.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $192.9M $193.2M $211.5M $223.7M $232.9M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $186.5M $185.8M $199M $210M $222.9M
Operating Income $74.9M $84.5M $87M $91.4M $60.1M
 
Net Interest Expenses $1.4M $1.4M $1.4M $1.6M $2M
EBT. Incl. Unusual Items $73.5M $83.1M $85.6M $89M $58.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $20.9M $23.7M $24.5M $25.5M $17.8M
Net Income to Company $73.5M $83.1M $85.6M $89M $58.2M
 
Minority Interest in Earnings -- -- -- -- $463K
Net Income to Common Excl Extra Items $52.6M $59.4M $61.1M $63.5M $40.9M
 
Basic EPS (Cont. Ops) $0.08 $0.09 $0.10 $0.10 $0.07
Diluted EPS (Cont. Ops) $0.08 $0.09 $0.10 $0.10 $0.07
Weighted Average Basic Share $630M $630M $630M $630M $630M
Weighted Average Diluted Share $630M $630M $630M $630M $630M
 
EBITDA $105.5M $114.4M $120.6M $130.2M $106M
EBIT $75.6M $84.8M $88.2M $94.9M $65.4M
 
Revenue (Reported) $1.6B $1.5B $1.7B $1.6B $1.5B
Operating Income (Reported) $74.9M $84.5M $87M $91.4M $60.1M
Operating Income (Adjusted) $75.6M $84.8M $88.2M $94.9M $65.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $446.7M $488.8M $246.2M $481.7M $669.2M
Short Term Investments $49.5M $1.6M $66.6M $36.4M $87.4M
Accounts Receivable, Net $1.1B $1.1B $1.3B $1.3B $1.2B
Inventory $370.6M $581.5M $651.3M $517.3M $388.5M
Prepaid Expenses $801.9K $517.4K $907.3K $3.5M $7.6M
Other Current Assets -- -- -- -- --
Total Current Assets $2.1B $2.3B $2.5B $2.6B $2.7B
 
Property Plant And Equipment $402.5M $388.2M $392M $488.4M $506.1M
Long-Term Investments -- -- -- -- --
Goodwill $551.4M $531.7M $594.3M $809.5M $891.6M
Other Intangibles $139.3M $111.9M $106.9M $129.8M $158.4M
Other Long-Term Assets -- -- -- -- --
Total Assets $3.3B $3.4B $3.7B $4.2B $4.4B
 
Accounts Payable $523.8M $685.2M $749.6M $695.5M $860.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $49.4M $49.4M $55.1M $63.2M $64.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.3B $1.5B $1.4B $1.7B
 
Long-Term Debt $484M $352.1M $280.9M $579.4M $420.6M
Capital Leases -- -- -- -- --
Total Liabilities $1.9B $1.9B $2B $2.3B $2.4B
 
Common Stock $51.7M $142.7M $135.1M $139.3M $131.1M
Other Common Equity Adj -- -- -- -- --
Common Equity $1.4B $1.5B $1.6B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $3.8M
Total Equity $1.4B $1.5B $1.6B $1.9B $2B
 
Total Liabilities and Equity $3.3B $3.4B $3.7B $4.2B $4.4B
Cash and Short Terms $496.2M $490.5M $312.8M $518.1M $756.6M
Total Debt $507.3M $391.2M $400.3M $597.5M $609.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $368.6M $298.8M $209.5M $418.2M $600.9M
Short Term Investments $105.9M -- $38.6M $97.2M $66M
Accounts Receivable, Net $937.8M $1B $1.1B $1.1B $1.1B
Inventory $416.8M $700.6M $712.3M $485M $444.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $200.2M $212.9M $284.8M $400.9M $457.8M
Total Current Assets $2B $2.3B $2.4B $2.5B $2.7B
 
Property Plant And Equipment $383.8M $382M $414.9M $490.2M $537.8M
Long-Term Investments -- -- -- -- --
Goodwill $522.5M $525.1M $659.2M $786.7M $923.6M
Other Intangibles $127.5M $107.8M $115.6M $121.8M $161.2M
Other Long-Term Assets $8.5M $8.9M $27.8M $24.6M $17.2M
Total Assets $3.2B $3.4B $3.7B $4.1B $4.5B
 
Accounts Payable $469.6M $645.7M $630.7M $590.4M $719.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $268.3M $332.9M $332M $412.3M
Total Current Liabilities $1.1B $1.2B $1.4B $1.3B $1.6B
 
Long-Term Debt $444.8M -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.7B $1.8B $2B $2.1B $2.3B
 
Common Stock $49.2M $140.6M $137.4M $136.1M $136.4M
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- $3.4M
Total Equity $1.4B $1.6B $1.7B $1.9B $2.1B
 
Total Liabilities and Equity $3.2B $3.4B $3.7B $4.1B $4.5B
Cash and Short Terms $474.5M $298.8M $248.1M $515.4M $666.9M
Total Debt $485.4M -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $309.2M $379.2M $369.6M $405.4M $373.5M
Depreciation & Amoritzation $112.1M $121.9M $118.2M $137.1M $151.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$50.3M -$52.5M -$262.1M $111.2M $47.3M
Change in Inventories -$21.2M -$257M -$98.8M $221M $111.7M
Cash From Operations $362.5M $336.6M $123M $497M $604.1M
 
Capital Expenditures $75.3M $68.9M $86.2M $109.5M $96M
Cash Acquisitions -$68.1M -$18.7M -$97.2M -$241.9M -$116.9M
Cash From Investing -$167.3M -$50.8M -$236.6M -$305.9M -$223.3M
 
Dividends Paid (Ex Special Dividend) -$57.6M -$67.1M -$73.1M -$88.7M -$95.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $28.3M -$79.2M $29.3M $205.6M $38.4M
Cash From Financing -$89.9M -$212.2M -$105.7M $30.6M -$158M
 
Beginning Cash (CF) $310.9M $429.7M $455.3M $248.6M $471.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $105.3M $73.6M -$219.2M $221.6M $222.9M
Ending Cash (CF) $414.8M $510.8M $242.1M $471.8M $696.1M
 
Levered Free Cash Flow $287.2M $267.7M $36.9M $387.4M $508.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $73.5M $83.1M $85.6M $89M $58.2M
Depreciation & Amoritzation $29.9M $29.6M $32.4M $35.3M $40.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $92.1M $4.2M $199M $155.7M $114.9M
Change in Inventories -$65.4M -$128.8M -$47.3M -$11.2M -$36.3M
Cash From Operations $24.8M -$142.6M -$21.7M $49.2M -$22.6M
 
Capital Expenditures $11.7M $20.9M $17.6M $20.4M $30.3M
Cash Acquisitions -$350.7K -$214.3K -$63.1M -$1.8M $1.7M
Cash From Investing -$70.6M -$15.1M -$48.6M -$81.1M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.9M -$13.5M $52.1M $674.5K -$37.3M
Cash From Financing -$13.5M -$28M $31.3M -$20.7M -$61.2M
 
Beginning Cash (CF) $437.6M $484.5M $246.6M $473.3M $676.7M
Foreign Exchange Rate Adjustment $568.8K $1.6M -$1.2M -$225.9K -$1.2M
Additions / Reductions -$59.3M -$185.7M -$39.1M -$52.5M -$91.3M
Ending Cash (CF) $378.9M $300.4M $206.3M $420.6M $584.2M
 
Levered Free Cash Flow $13M -$163.5M -$39.3M $28.9M -$52.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $326.3M $388.8M $372.1M $408.8M $342.6M
Depreciation & Amoritzation $116M $121.6M $120.9M $140M $157.1M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$39.7M -$140.4M -$67.2M $67.9M $6.4M
Change in Inventories $12.6M -$320.4M -$17.4M $257.1M $86.6M
Cash From Operations $361.4M $169.2M $243.9M $567.9M $532.3M
 
Capital Expenditures $70.1M $78.1M $82.8M $112.3M $105.9M
Cash Acquisitions -$65.7M -$18.6M -$160.1M -$180.6M -$113.4M
Cash From Investing -$176.6M $4.7M -$270.1M -$338.3M -$149.6M
 
Dividends Paid (Ex Special Dividend) -$57.6M -$67.1M -$73.1M -$88.7M -$95.5M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $13.9M -$94.6M $94.9M $154.2M $489.2K
Cash From Financing -$107.1M -$226.7M -$46.4M -$21.4M -$198.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77.7M -$52.8M -$72.7M $208.2M $184.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $291.3M $91.1M $161.1M $455.6M $426.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $73.5M $83.1M $85.6M $89M $58.2M
Depreciation & Amoritzation $29.9M $29.6M $32.4M $35.3M $40.6M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $92.1M $4.2M $199M $155.7M $114.9M
Change in Inventories -$65.4M -$128.8M -$47.3M -$11.2M -$36.3M
Cash From Operations $24.8M -$142.6M -$21.7M $49.2M -$22.6M
 
Capital Expenditures $11.7M $20.9M $17.6M $20.4M $30.3M
Cash Acquisitions -$350.7K -$214.3K -$63.1M -$1.8M $1.7M
Cash From Investing -$70.6M -$15.1M -$48.6M -$81.1M -$7.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.9M -$13.5M $52.1M $674.5K -$37.3M
Cash From Financing -$13.5M -$28M $31.3M -$20.7M -$61.2M
 
Beginning Cash (CF) $437.6M $484.5M $246.6M $473.3M $676.7M
Foreign Exchange Rate Adjustment $568.8K $1.6M -$1.2M -$225.9K -$1.2M
Additions / Reductions -$59.3M -$185.7M -$39.1M -$52.5M -$91.3M
Ending Cash (CF) $378.9M $300.4M $206.3M $420.6M $584.2M
 
Levered Free Cash Flow $13M -$163.5M -$39.3M $28.9M -$52.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Unity Software a Buy Now?
Is Unity Software a Buy Now?

Unity Software (NYSE:U) is the company behind the popular Unity…

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Sell
25
GLOB alert for May 17

Globant SA [GLOB] is down 23.54% over the past day.

Buy
62
VEON alert for May 17

VEON [VEON] is down 0.31% over the past day.

Sell
15
UNH alert for May 17

UnitedHealth Group [UNH] is up 6.39% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock