Financhill
Sell
49

WST Quote, Financials, Valuation and Earnings

Last price:
$333.18
Seasonality move :
5.36%
Day range:
$330.77 - $333.72
52-week range:
$265.00 - $413.70
Dividend yield:
0.24%
P/E ratio:
49.47x
P/S ratio:
8.58x
P/B ratio:
8.77x
Volume:
270.6K
Avg. volume:
542.9K
1-year change:
-6.69%
Market cap:
$24.1B
Revenue:
$2.9B
EPS (TTM):
$6.74
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $1.8B $2.1B $2.8B $2.9B $2.9B
Revenue Growth (YoY) 7.13% 16.69% 31.89% 1.95% 2.18%
 
Cost of Revenues $1.2B $1.4B $1.7B $1.8B $1.8B
Gross Profit $605.7M $767.8M $1.2B $1.1B $1.1B
Gross Profit Margin 32.92% 35.76% 41.52% 39.36% 38.28%
 
R&D Expenses $38.9M $46.9M $52.8M $58.5M $68.4M
Selling, General & Admin $272.7M $302M $362.8M $316.9M $353.4M
Other Inc / (Exp) -$2.3M -$10.8M -$4.1M -$78.1M -$28.4M
Operating Expenses $306.9M $348.9M $415.6M $375.4M $421.8M
Operating Income $298.8M $418.9M $760.2M $760.8M $707.4M
 
Net Interest Expenses $4.7M $6.8M $7.2M $2.8M --
EBT. Incl. Unusual Items $291.8M $401.3M $748.9M $679.9M $698M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $72.5M $107.2M $114.7M $122.3M
Net Income to Company $241.7M $346.2M $661.8M $585.9M $593.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $241.7M $346.2M $661.8M $585.9M $593.4M
 
Basic EPS (Cont. Ops) $3.27 $4.68 $8.89 $7.87 $7.98
Diluted EPS (Cont. Ops) $3.21 $4.57 $8.67 $7.73 $7.88
Weighted Average Basic Share $74M $73.9M $74.4M $74.4M $74.3M
Weighted Average Diluted Share $75.4M $75.8M $76.3M $75.8M $75.3M
 
EBITDA $403.7M $518.6M $879.4M $808.4M $844.3M
EBIT $300.3M $409.5M $757.1M $687.8M $707M
 
Revenue (Reported) $1.8B $2.1B $2.8B $2.9B $2.9B
Operating Income (Reported) $298.8M $418.9M $760.2M $760.8M $707.4M
Operating Income (Adjusted) $300.3M $409.5M $757.1M $687.8M $707M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $548M $706.5M $686.9M $747.4M $746.9M
Revenue Growth (YoY) 20.15% 28.92% -2.77% 8.81% -0.07%
 
Cost of Revenues $353.4M $418.3M $418.9M $459.1M $482.2M
Gross Profit $194.6M $288.2M $268M $288.3M $264.7M
Gross Profit Margin 35.51% 40.79% 39.02% 38.57% 35.44%
 
R&D Expenses $12.5M $13.1M $13.6M $16.4M $15.5M
Selling, General & Admin $76.2M $91.9M $66.3M $89M $83.5M
Other Inc / (Exp) -$6.3M -$700K -$51.2M -$1.8M -$5.1M
Operating Expenses $88.7M $105M $79.9M $105.4M $99M
Operating Income $105.9M $183.2M $188.1M $182.9M $165.7M
 
Net Interest Expenses $1.9M $1.4M $700K -- --
EBT. Incl. Unusual Items $97.7M $181.1M $136.2M $187M $164.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.1M $12M $20.4M $29.4M $32.4M
Net Income to Company $82.3M $175.6M $120.6M $161.3M $136M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $82.3M $175.6M $120.6M $161.3M $136M
 
Basic EPS (Cont. Ops) $1.11 $2.37 $1.62 $2.17 $1.87
Diluted EPS (Cont. Ops) $1.09 $2.31 $1.59 $2.14 $1.85
Weighted Average Basic Share $73.9M $74.1M $74.4M $74.3M $72.8M
Weighted Average Diluted Share $75.8M $76M $75.7M $75.3M $73.4M
 
EBITDA $128.2M $212.9M $168.2M $225.6M $205.4M
EBIT $99.8M $182.9M $138.4M $189.9M $165.2M
 
Revenue (Reported) $548M $706.5M $686.9M $747.4M $746.9M
Operating Income (Reported) $105.9M $183.2M $188.1M $182.9M $165.7M
Operating Income (Adjusted) $99.8M $182.9M $138.4M $189.9M $165.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2B $2.7B $2.9B $2.9B $2.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.6B $1.7B $1.8B $1.9B
Gross Profit $709.9M $1.1B $1.2B $1.1B $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $44.2M $52M $56.3M $65.9M $69M
Selling, General & Admin $294.7M $341.1M $329.2M $349.1M $343.2M
Other Inc / (Exp) -$6.8M -$4.3M -$49.8M -$51.6M -$21.3M
Operating Expenses $334.2M $393.1M $385.5M $415M $412.2M
Operating Income $375.7M $693.2M $789.2M $698.1M $590.9M
 
Net Interest Expenses $5.7M $6.8M $6.3M -- --
EBT. Incl. Unusual Items $363.6M $682.1M $733.1M $658.5M $588.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $68.6M $93.4M $120M $116.7M $105.2M
Net Income to Company $311.7M $612.5M $630.6M $559.4M $499.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $311.7M $612.5M $630.6M $559.4M $499.6M
 
Basic EPS (Cont. Ops) $4.22 $8.27 $8.47 $7.51 $6.81
Diluted EPS (Cont. Ops) $4.13 $8.06 $8.29 $7.41 $6.74
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $478.7M $806.2M $865.8M $800.5M $744.4M
EBIT $371.8M $689.8M $741.9M $668M $593.8M
 
Revenue (Reported) $2B $2.7B $2.9B $2.9B $2.9B
Operating Income (Reported) $375.7M $693.2M $789.2M $698.1M $590.9M
Operating Income (Adjusted) $371.8M $689.8M $741.9M $668M $593.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.6B $2.1B $2.2B $2.2B $2.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.2B $1.3B $1.4B $1.4B
Gross Profit $556.7M $875.2M $874.1M $851M $724.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $34M $39.1M $42.6M $50M $50.6M
Selling, General & Admin $225.7M $264.8M $231.2M $263.4M $253.2M
Other Inc / (Exp) -$6.3M $600K -$45.1M -$18.6M -$11.5M
Operating Expenses $259.7M $303.9M $273.8M $313.4M $303.8M
Operating Income $297M $571.3M $600.3M $537.6M $421.1M
 
Net Interest Expenses $4.9M $4.9M $4M -- --
EBT. Incl. Unusual Items $286.2M $567M $551.2M $529.8M $420.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $52.1M $73M $85.8M $87.8M $70.7M
Net Income to Company $247.8M $514.1M $482.9M $456.4M $362.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $247.8M $514.1M $482.9M $456.4M $362.6M
 
Basic EPS (Cont. Ops) $3.36 $6.94 $6.49 $6.13 $4.96
Diluted EPS (Cont. Ops) $3.29 $6.77 $6.36 $6.05 $4.91
Weighted Average Basic Share $221.6M $222M $223.2M $223.1M $219.3M
Weighted Average Diluted Share $226.8M $227.5M $227.5M $226.4M $221.4M
 
EBITDA $372.9M $660.5M $646.9M $639M $539.1M
EBIT $292.3M $572.6M $557.4M $537.6M $424.4M
 
Revenue (Reported) $1.6B $2.1B $2.2B $2.2B $2.1B
Operating Income (Reported) $297M $571.3M $600.3M $537.6M $421.1M
Operating Income (Adjusted) $292.3M $572.6M $557.4M $537.6M $424.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $439.1M $615.5M $762.6M $894.3M $853.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $319.3M $385.3M $489M $507.4M $512M
Inventory $235.7M $321.3M $378.4M $414.8M $434.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $64.6M $51.6M $112M $103M $135.8M
Total Current Assets $1.1B $1.4B $1.7B $1.9B $1.9B
 
Property Plant And Equipment $909.4M $1B $1.1B $1.3B $1.5B
Long-Term Investments $192.7M $214.7M $207.7M $204.9M $210M
Goodwill $107.8M $111.1M $109.9M $107.3M $108.5M
Other Intangibles $29.8M $30.5M $23M $18.4M $15.1M
Other Long-Term Assets $24.7M $23.4M $39.2M $38.4M $21.3M
Total Assets $2.3B $2.8B $3.3B $3.6B $3.8B
 
Accounts Payable $156.8M $213.1M $232.2M $215.4M $242.4M
Accrued Expenses $91.9M $123M $161.9M $116.8M $136M
Current Portion Of Long-Term Debt $2.3M $2.3M $44.2M $2.2M $134M
Current Portion Of Capital Lease Obligations $9.6M $10.1M $9.3M $16M $17.7M
Other Current Liabilities $16.1M $31.4M $29.3M $32.1M $39.5M
Total Current Liabilities $341.6M $503.4M $594.1M $519M $671.8M
 
Long-Term Debt $255M $252.9M $208.8M $206.7M $72.8M
Capital Leases -- -- -- -- --
Total Liabilities $768.2M $939.3M $978.4M $931.9M $948.5M
 
Common Stock $18.8M $18.8M $18.8M $18.8M $18.8M
Other Common Equity Adj -$149.6M -$110.6M -$159.6M -$183M -$143.8M
Common Equity $1.6B $1.9B $2.3B $2.7B $2.9B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.6B $1.9B $2.3B $2.7B $2.9B
 
Total Liabilities and Equity $2.3B $2.8B $3.3B $3.6B $3.8B
Cash and Short Terms $439.1M $615.5M $762.6M $894.3M $853.9M
Total Debt $257.3M $255.2M $253M $208.9M $206.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $519.4M $688M $729M $898.6M $490.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $373M $476.4M $485.3M $519.1M $524.3M
Inventory $294.9M $353.8M $413.1M $431.8M $401.2M
Prepaid Expenses -- -- -- -- --
Other Current Assets $51M $80.1M $106.2M $122.8M $134.2M
Total Current Assets $1.2B $1.6B $1.7B $2B $1.6B
 
Property Plant And Equipment $950.9M $1.1B $1.2B $1.4B $1.7B
Long-Term Investments $209.6M $215.7M $188.6M $195.4M $217.5M
Goodwill $109.3M $108.9M $104M $106.8M $108.8M
Other Intangibles $30.6M $26.1M $18.1M $15.7M $12.3M
Other Long-Term Assets $21.8M $31.6M $52.7M $38.8M $69.3M
Total Assets $2.6B $3.1B $3.3B $3.8B $3.7B
 
Accounts Payable $180.3M $207.7M $188.9M $219.8M $224.3M
Accrued Expenses $96.1M $114M $66.7M $90.5M $79.6M
Current Portion Of Long-Term Debt $2.3M $44.2M $2.2M $55.2M --
Current Portion Of Capital Lease Obligations $9.9M $8.1M $13.3M $16.5M $19.9M
Other Current Liabilities $126.7M $142.7M $153.4M $136.5M $159.3M
Total Current Liabilities $447.7M $558.6M $456.7M $533.5M $516.5M
 
Long-Term Debt $253.4M $209.9M $207.2M $152.1M $202.6M
Capital Leases -- -- -- -- --
Total Liabilities $863.9M $940.3M $846M $886.5M $923M
 
Common Stock $18.8M $18.8M $18.8M $18.8M $18.8M
Other Common Equity Adj -$159.5M -$155.7M -$308.5M -$223M -$136.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.7B $2.2B $2.5B $2.9B $2.8B
 
Total Liabilities and Equity $2.6B $3.1B $3.3B $3.8B $3.7B
Cash and Short Terms $519.4M $688M $729M $898.6M $490.9M
Total Debt $255.7M $254.1M $209.4M $207.3M $202.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $241.7M $346.2M $661.8M $585.9M $593.4M
Depreciation & Amoritzation $103.4M $109.1M $122.3M $120.6M $137.3M
Stock-Based Compensation $24.4M $34M $37.5M $23.7M $23.3M
Change in Accounts Receivable -$33.3M -$46.6M -$123.5M -$35.6M $4M
Change in Inventories -$18.6M -$73.7M -$86.5M -$49.8M -$13.5M
Cash From Operations $367.2M $472.5M $584M $724M $776.5M
 
Capital Expenditures $126.4M $174.4M $253.4M $284.6M $362M
Cash Acquisitions -$104M -- -$2.2M -- --
Cash From Investing -$228M -$179.5M -$253.1M -$288.2M -$368.7M
 
Dividends Paid (Ex Special Dividend) -$45.1M -$48.1M -$51.1M -$54.1M -$57M
Special Dividend Paid
Long-Term Debt Issued $198.5M -- -- -- --
Long-Term Debt Repaid -$136.4M -$2.3M -$2.2M -$44.3M -$2.3M
Repurchase of Common Stock -$85.3M -$121.4M -$151.9M -$222.2M -$451.2M
Other Financing Activities -$1.2M -- -- -$1.2M -$100K
Cash From Financing -$36.8M -$137.1M -$168.1M -$293.6M -$459.6M
 
Beginning Cash (CF) $337.4M $439.1M $615.5M $762.6M $894.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $102.4M $155.9M $162.8M $142.2M -$51.8M
Ending Cash (CF) $439.1M $615.5M $762.6M $894.3M $853.9M
 
Levered Free Cash Flow $240.8M $298.1M $330.6M $439.4M $414.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $82.3M $175.6M $120.6M $161.3M $136M
Depreciation & Amoritzation $28.4M $30M $29.8M $35.7M $40.2M
Stock-Based Compensation $9.9M $11.3M $6M $5.9M $5.1M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $118.6M $190.1M $168.9M $230.1M $180.1M
 
Capital Expenditures $47.5M $65.3M $57.8M $95.8M $81.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$49.1M -$65.3M -$59.1M -$95.7M -$82.1M
 
Dividends Paid (Ex Special Dividend) -$11.9M -$12.6M -$13.5M -$14M -$14.5M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $129.7M
Long-Term Debt Repaid -$600K -- -$42.6M -$600K -$133.2M
Repurchase of Common Stock -- -$300K -$27.5M -$28.1M -$52.4M
Other Financing Activities -- -- -- -- --
Cash From Financing -$7.2M -$5.8M -$75.2M -$22.3M -$64.4M
 
Beginning Cash (CF) $445.9M $576.2M $718.5M $796.3M $446.2M
Foreign Exchange Rate Adjustment $11.2M -$7.2M -$24.1M -$9.8M $11.1M
Additions / Reductions $62.3M $119M $34.6M $112.1M $33.6M
Ending Cash (CF) $519.4M $688M $729M $898.6M $490.9M
 
Levered Free Cash Flow $71.1M $124.8M $111.1M $134.3M $98.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $311.7M $612.5M $630.6M $559.4M $499.6M
Depreciation & Amoritzation $106.9M $116.4M $123.9M $132.5M $150.6M
Stock-Based Compensation $33.2M $33.9M $27M $28.6M $15.8M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $430.2M $571.9M $654M $768.2M $702.4M
 
Capital Expenditures $158.1M $230.8M $266.2M $348.2M $380.8M
Cash Acquisitions -$85.1M -- -- -- --
Cash From Investing -$242.5M -$233.3M -$270.8M -$354.7M -$382.7M
 
Dividends Paid (Ex Special Dividend) -$47.3M -$50.4M -$53.3M -$56.3M -$58.6M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$110.1M -$1.7M -$44.8M -$2.3M -$192.8M
Repurchase of Common Stock -$120M -$155.4M -$222.4M -$274M -$689.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$77.4M -$170.6M -$290.3M -$279.6M -$743.2M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $110.3M $168M $92.9M $133.9M -$423.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $272.1M $341.1M $387.8M $420M $321.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $247.8M $514.1M $482.9M $456.4M $362.6M
Depreciation & Amoritzation $80.6M $87.9M $89.5M $101.4M $114.7M
Stock-Based Compensation $27.6M $27.5M $17M $21.9M $14.4M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $323.8M $423.2M $493.2M $537.4M $463.3M
 
Capital Expenditures $120.5M $176.9M $189.7M $253.3M $272.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$121.9M -$175.7M -$193.4M -$259.9M -$273.9M
 
Dividends Paid (Ex Special Dividend) -$35.5M -$37.8M -$40M -$42.2M -$43.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $164.7M
Long-Term Debt Repaid -$1.7M -$1.1M -$43.7M -$1.7M -$192.2M
Repurchase of Common Stock -$117.8M -$151.8M -$222.3M -$274.1M -$512M
Other Financing Activities -- -- -$1.3M -- --
Cash From Financing -$128.4M -$161.9M -$284.1M -$270.1M -$553.7M
 
Beginning Cash (CF) $1.2B $1.7B $2.1B $2.6B $1.9B
Foreign Exchange Rate Adjustment $6.8M -$13.1M -$49.3M -$3.1M $1.3M
Additions / Reductions $73.5M $85.6M $15.7M $7.4M -$364.3M
Ending Cash (CF) $1.3B $1.7B $2.1B $2.6B $1.5B
 
Levered Free Cash Flow $203.3M $246.3M $303.5M $284.1M $191.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock