Financhill
Buy
54

UDR Quote, Financials, Valuation and Earnings

Last price:
$42.27
Seasonality move :
2.28%
Day range:
$41.80 - $42.47
52-week range:
$36.61 - $47.55
Dividend yield:
4.03%
P/E ratio:
120.83x
P/S ratio:
8.33x
P/B ratio:
4.26x
Volume:
1.4M
Avg. volume:
2.5M
1-year change:
8.32%
Market cap:
$14B
Revenue:
$1.7B
EPS (TTM):
$0.35
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.6B $1.7B
Revenue Growth (YoY) 7.72% 4% 17.56% 7.26% 2.73%
 
Cost of Revenues $1B $1.1B $1.2B $1.2B $1.3B
Gross Profit $214.6M $228M $331M $392.5M $417M
Gross Profit Margin 17.29% 17.67% 21.82% 24.12% 24.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $49.9M $57.5M $64.1M $69.9M $84.3M
Other Inc / (Exp) $136M $198M $20.7M $352.7M $21.9M
Operating Expenses $82.7M $92.4M $96M $105.6M $134.1M
Operating Income $132M $135.7M $235.1M $287M $282.9M
 
Net Interest Expenses $196.4M $171.2M $162.8M $163.1M $208M
EBT. Incl. Unusual Items $71.5M $162.4M $92.9M $476.6M $96.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $1.4M $349K $2.1M $879K
Net Income to Company $69M $161M $92.6M $474.5M $95.9M
 
Minority Interest in Earnings -$4.7M -$11M -$5.7M -$30.1M -$6.3M
Net Income to Common Excl Extra Items $64.3M $150M $86.9M $444.4M $89.6M
 
Basic EPS (Cont. Ops) $0.20 $0.49 $0.26 $1.34 $0.26
Diluted EPS (Cont. Ops) $0.20 $0.48 $0.26 $1.34 $0.26
Weighted Average Basic Share $294.5M $300.3M $321.7M $328.8M $329.3M
Weighted Average Diluted Share $294.9M $301.7M $322.7M $329.1M $330.1M
 
EBITDA $892.9M $968.5M $935.3M $1.3B $1B
EBIT $274.2M $348.7M $255.8M $657.5M $304.8M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.6B $1.7B
Operating Income (Reported) $132M $135.7M $235.1M $287M $282.9M
Operating Income (Adjusted) $274.2M $348.7M $255.8M $657.5M $304.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $301.4M $357.3M $399.5M $413.6M $421.9M
Revenue Growth (YoY) -6.23% 18.52% 11.84% 3.53% 2.01%
 
Cost of Revenues $251.9M $287.4M $305M $315.5M $309.8M
Gross Profit $49.6M $69.8M $94.5M $98.1M $112.2M
Gross Profit Margin 16.45% 19.54% 23.65% 23.72% 26.59%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $14.9M $17.5M $17.8M $19.5M
Other Inc / (Exp) $50.2M $6.2M $5.6M $19.7M $50.5M
Operating Expenses $19.8M $22.7M $24.2M $29M $34.6M
Operating Income $29.8M $47.1M $70.3M $69.2M $77.6M
 
Net Interest Expenses $76.1M $38.4M $42.7M $42.2M $45.8M
EBT. Incl. Unusual Items $3.9M $14.9M $33.2M $46.6M $82.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $619K $343K $234K $337K $158K
Net Income to Company $3.3M $14.6M $32.9M $46.3M $82.1M
 
Minority Interest in Earnings -$170K -$898K -$2M -$3.2M -$5.4M
Net Income to Common Excl Extra Items $3.1M $13.7M $31M $43.1M $76.7M
 
Basic EPS (Cont. Ops) $0.01 $0.04 $0.09 $0.13 $0.23
Diluted EPS (Cont. Ops) $0.01 $0.04 $0.09 $0.13 $0.23
Weighted Average Basic Share $296.5M $318M $328.8M $328.8M $330.6M
Weighted Average Diluted Share $297M $319.7M $329.4M $329M $331.7M
 
EBITDA $228.7M $220M $249.9M $268.9M $298.4M
EBIT $82M $53.3M $76.9M $94.7M $129.9M
 
Revenue (Reported) $301.4M $357.3M $399.5M $413.6M $421.9M
Operating Income (Reported) $29.8M $47.1M $70.3M $69.2M $77.6M
Operating Income (Adjusted) $82M $53.3M $76.9M $94.7M $129.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.3B $1.6B $1.6B $1.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1B $1.1B $1.2B $1.2B $1.2B
Gross Profit $202M $248.3M $355.7M $396.1M $431.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.6M $59.7M $66.7M $70.3M $86M
Other Inc / (Exp) $184M $154M $20.1M $366.9M $52.7M
Operating Expenses $80.5M $95.3M $97.4M $110.4M $139.8M
Operating Income $121.6M $153M $258.3M $285.8M $291.3M
 
Net Interest Expenses $235.9M $133.4M $167.2M $162.6M $211.6M
EBT. Incl. Unusual Items $69.7M $173.5M $111.1M $490.1M $132.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3M $1.2M $240K $2.2M $700K
Net Income to Company $66.7M $172.3M $110.9M $487.9M $131.6M
 
Minority Interest in Earnings -$4.6M -$11.7M -$6.7M -$31.3M -$8.5M
Net Income to Common Excl Extra Items $62.1M $160.6M $104.2M $456.5M $123.2M
 
Basic EPS (Cont. Ops) $0.20 $0.52 $0.30 $1.38 $0.35
Diluted EPS (Cont. Ops) $0.20 $0.51 $0.30 $1.38 $0.35
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $919.1M $959.8M $968.2M $1.4B $1B
EBIT $311.2M $320M $282.4M $678.3M $340M
 
Revenue (Reported) $1.2B $1.3B $1.6B $1.6B $1.7B
Operating Income (Reported) $121.6M $153M $258.3M $285.8M $291.3M
Operating Income (Adjusted) $311.2M $320M $282.4M $678.3M $340M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $301.4M $357.3M $399.5M $413.6M $421.9M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $251.9M $287.4M $305M $315.5M $309.8M
Gross Profit $49.6M $69.8M $94.5M $98.1M $112.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.7M $14.9M $17.5M $17.8M $19.5M
Other Inc / (Exp) $50.2M $6.2M $5.6M $19.7M $50.5M
Operating Expenses $19.8M $22.7M $24.2M $29M $34.6M
Operating Income $29.8M $47.1M $70.3M $69.2M $77.6M
 
Net Interest Expenses $76.1M $38.4M $42.7M $42.2M $45.8M
EBT. Incl. Unusual Items $3.9M $14.9M $33.2M $46.6M $82.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $619K $343K $234K $337K $158K
Net Income to Company $3.3M $14.6M $32.9M $46.3M $82.1M
 
Minority Interest in Earnings -$170K -$898K -$2M -$3.2M -$5.4M
Net Income to Common Excl Extra Items $3.1M $13.7M $31M $43.1M $76.7M
 
Basic EPS (Cont. Ops) $0.01 $0.04 $0.09 $0.13 $0.23
Diluted EPS (Cont. Ops) $0.01 $0.04 $0.09 $0.13 $0.23
Weighted Average Basic Share $296.5M $318M $328.8M $328.8M $330.6M
Weighted Average Diluted Share $297M $319.7M $329.4M $329M $331.7M
 
EBITDA $228.7M $220M $249.9M $268.9M $298.4M
EBIT $82M $53.3M $76.9M $94.7M $129.9M
 
Revenue (Reported) $301.4M $357.3M $399.5M $413.6M $421.9M
Operating Income (Reported) $29.8M $47.1M $70.3M $69.2M $77.6M
Operating Income (Adjusted) $82M $53.3M $76.9M $94.7M $129.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.4M $967K $1.2M $2.9M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $182.2M $55.3M $84.9M $263.7M $283.3M
 
Property Plant And Equipment $200.9M $197.5M $194.1M $190.6M $187M
Long-Term Investments $600.2M $702.5M $754.4M $952.9M $917.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $188.1M $216.3M $197.5M $210M $197.5M
Total Assets $9.6B $10.8B $11B $11.4B $10.9B
 
Accounts Payable $111M $137M $153.2M $141.3M $115.1M
Accrued Expenses $44.8M $46M $46.7M $47.7M $52.6M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $568.5M $645.7M $751.8M $848.9M $726.7M
 
Long-Term Debt $4.8B $5.2B $5.2B $5.4B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.5B $6B $6.1B $6.4B $6.4B
 
Common Stock $47.7M $47.9M $47.9M $47.9M $46.5M
Other Common Equity Adj -$9.1M -$4.3M $8.3M $4.9M $3.6M
Common Equity $3.2B $3.4B $4.1B $3.9B $3.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $880.7M $1.3B $840.1M $961.3M $1B
Total Equity $4.1B $4.8B $4.9B $5B $4.5B
 
Total Liabilities and Equity $9.6B $10.8B $11B $11.4B $10.9B
Cash and Short Terms $1.4M $967K $1.2M $2.9M $1.3M
Total Debt $5B $5.4B $5.5B $5.8B $5.8B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $1.2M $895K $1.2M $2.1M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory $242.9M $457.2M $76.5M -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $432.7M $510.7M $176.8M $267.3M $399.2M
 
Property Plant And Equipment $200.1M $196.6M $193.2M $189.7M $186.1M
Long-Term Investments $620.1M $669.3M $751.4M $954.3M $919.8M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $190.7M $222.3M $207M $195M $181.5M
Total Assets $9.6B $10.7B $11B $11.2B $10.7B
 
Accounts Payable $104.2M $117.2M $111.8M $119.7M $93.3M
Accrued Expenses $23.1M $25.7M $26.6M $27.3M $28.1M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $552.3M $676.4M $798.3M $803.7M $648.6M
 
Long-Term Debt $4.8B $5.2B $5.2B $5.3B $5.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.6B $6B $6.1B $6.3B $6.4B
 
Common Stock $47.7M $47.9M $47.9M $47.9M $46.5M
Other Common Equity Adj -$8.6M $2.8M $6.8M $9.2M $2.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $1B $1.3B $901.9M $937.6M $1.1B
Total Equity $4B $4.7B $4.8B $4.9B $4.4B
 
Total Liabilities and Equity $9.6B $10.7B $11B $11.2B $10.7B
Cash and Short Terms $1.2M $895K $1.2M $2.1M $1.3M
Total Debt $5B $5.5B $5.6B $5.8B $5.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $69M $161M $92.6M $474.5M $95.9M
Depreciation & Amoritzation $618.6M $619.8M $679.6M $691.8M $695.5M
Stock-Based Compensation $19.6M $22.1M $27.5M $32.9M $32.6M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $604.3M $664M $820.1M $832.7M $876.8M
 
Capital Expenditures $174.1M $166.5M $236M $312.3M $271.7M
Cash Acquisitions -$77.6M -$112.3M -$201.4M -$72.4M -$49.3M
Cash From Investing -$460.8M -$1.3B -$929.5M -$289.1M -$276.4M
 
Dividends Paid (Ex Special Dividend) -$423.6M -$438M -$488M -$544.6M -$563.3M
Special Dividend Paid
Long-Term Debt Issued $1.1B $513.1M -- -- $301.7M
Long-Term Debt Repaid -$725.8M -$301.1M -$2.7M -$24.7M -$153.6M
Repurchase of Common Stock -$19.8M -- -$49M -$25M --
Other Financing Activities -$107.4M -$90.5M -$58.6M -$52.6M -$66.5M
Cash From Financing -$152.6M $612.5M $111.2M -$538.9M -$599.9M
 
Beginning Cash (CF) $33.3M $24.2M $28.4M $30.2M $34.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.1M $4.2M $1.8M $4.7M $561K
Ending Cash (CF) $24.2M $28.4M $30.2M $34.9M $35.4M
 
Levered Free Cash Flow $430.2M $497.4M $584.1M $520.3M $605.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.3M $14.6M $32.9M $46.3M $82.1M
Depreciation & Amoritzation $146.7M $166.7M $172.9M $174.2M $168.5M
Stock-Based Compensation $4.9M $6.4M $8.2M $7.3M $7.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $123.6M $161M $168M $167.6M $156.2M
 
Capital Expenditures $31.5M $44.3M $58.9M $57.1M $61.9M
Cash Acquisitions -$61.4M -$54.2M -$2.6M -$1.1M -$4.2M
Cash From Investing $41M -$86.8M -$117.3M $18.4M $17.8M
 
Dividends Paid (Ex Special Dividend) -$107.9M -$116.5M -$126.2M -$139.5M -$141.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $298.8M $7.6M -- $22.5M $25.3M
Long-Term Debt Repaid -$310.5M -$280K -$14.5M -$40.7M -$1.5M
Repurchase of Common Stock -- -$99K -- -- --
Other Financing Activities -$54.6M -$26.5M -$15.9M -$13.1M -$18.1M
Cash From Financing -$154.2M -$75.7M -$51.7M -$188.9M -$176.1M
 
Beginning Cash (CF) $24.2M $28.4M $30.2M $34.9M $35.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4M -$1.5M -$984K -$2.9M -$2.1M
Ending Cash (CF) $34.6M $26.9M $29.2M $32M $33.3M
 
Levered Free Cash Flow $92.1M $116.7M $109.1M $110.5M $94.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $66.7M $172.3M $110.9M $487.9M $131.6M
Depreciation & Amoritzation $607.8M $639.8M $685.8M $693.1M $689.8M
Stock-Based Compensation $17.7M $23.5M $29.4M $31.9M $32.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $592.5M $701.4M $827.1M $832.2M $865.5M
 
Capital Expenditures $170.1M $179.4M $250.6M $310.6M $276.4M
Cash Acquisitions -$122.9M -$105.1M -$149.7M -$70.9M -$52.4M
Cash From Investing -$205.8M -$1.4B -$960.1M -$153.4M -$277M
 
Dividends Paid (Ex Special Dividend) -$429.5M -$446.6M -$497.7M -$557.9M -$565.8M
Special Dividend Paid
Long-Term Debt Issued $1.2B $221.9M -- -- $304.5M
Long-Term Debt Repaid -$948.5M $9.1M -$16.9M -$50.9M -$114.4M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$150.5M -$62.4M -$48M -$49.8M -$71.5M
Cash From Financing -$375M $691.1M $135.3M -$676.1M -$587.1M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.7M -$7.7M $2.3M $2.8M $1.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $422.3M $522M $576.5M $521.6M $589.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $3.3M $14.6M $32.9M $46.3M $82.1M
Depreciation & Amoritzation $146.7M $166.7M $172.9M $174.2M $168.5M
Stock-Based Compensation $4.9M $6.4M $8.2M $7.3M $7.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $123.6M $161M $168M $167.6M $156.2M
 
Capital Expenditures $31.5M $44.3M $58.9M $57.1M $61.9M
Cash Acquisitions -$61.4M -$54.2M -$2.6M -$1.1M -$4.2M
Cash From Investing $41M -$86.8M -$117.3M $18.4M $17.8M
 
Dividends Paid (Ex Special Dividend) -$107.9M -$116.5M -$126.2M -$139.5M -$141.9M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $298.8M $7.6M -- $22.5M $25.3M
Long-Term Debt Repaid -$310.5M -$280K -$14.5M -$40.7M -$1.5M
Repurchase of Common Stock -- -$99K -- -- --
Other Financing Activities -$54.6M -$26.5M -$15.9M -$13.1M -$18.1M
Cash From Financing -$154.2M -$75.7M -$51.7M -$188.9M -$176.1M
 
Beginning Cash (CF) $24.2M $28.4M $30.2M $34.9M $35.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.4M -$1.5M -$984K -$2.9M -$2.1M
Ending Cash (CF) $34.6M $26.9M $29.2M $32M $33.3M
 
Levered Free Cash Flow $92.1M $116.7M $109.1M $110.5M $94.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock