Financhill
Sell
47

TFC Quote, Financials, Valuation and Earnings

Last price:
$43.69
Seasonality move :
3.9%
Day range:
$43.54 - $44.07
52-week range:
$34.23 - $49.06
Dividend yield:
4.73%
P/E ratio:
--
P/S ratio:
3.59x
P/B ratio:
0.99x
Volume:
2.8M
Avg. volume:
7.5M
1-year change:
18.57%
Market cap:
$58.4B
Revenue:
$23.4B
EPS (TTM):
-$1.45
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $12.6B $22.7B $22.3B $23B $23.4B
Revenue Growth (YoY) 8.74% 80.66% -1.8% 3.32% 1.54%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5B $8.4B $8.9B $8.8B $9B
Other Inc / (Exp) -$116M $402M -- -$71M --
Operating Expenses $4.9B $8.5B $8.9B $8.6B $2.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4B $5.5B $8B $7.7B -$185M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $782M $981M $1.6B $1.4B $862M
Net Income to Company $3.2B $4.5B $6.4B $6.3B -$1B
 
Minority Interest in Earnings -$13M -$10M $3M -$7M -$44M
Net Income to Common Excl Extra Items $3.2B $4.5B $6.4B $6.3B -$1.1B
 
Basic EPS (Cont. Ops) $3.76 $3.11 $4.51 $4.46 -$1.09
Diluted EPS (Cont. Ops) $3.71 $3.08 $4.47 $4.43 -$1.09
Weighted Average Basic Share $805.1M $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $815.2M $1.4B $1.3B $1.3B $1.3B
 
EBITDA -- -- -- -- --
EBIT $6.1B $7.2B $8.8B $10B $9.7B
 
Revenue (Reported) $12.6B $22.7B $22.3B $23B $23.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.1B $7.2B $8.8B $10B $9.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $5.6B $5.6B $5.8B $4.9B $5.1B
Revenue Growth (YoY) 85.55% 0.47% 4.45% -16.73% 4.44%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1B $2.3B $2.2B $1.7B $1.7B
Other Inc / (Exp) $104M -- -$1M -- --
Operating Expenses $2.1B $2.1B $2.3B $1.8B $1.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.4B $2.1B $2B $1.3B $1.7B
Earnings of Discontinued Ops. -- -- -- $74M $3M
Income Tax Expense $255M $423M $363M $203M $271M
Net Income to Company $1.1B $1.7B $1.6B $1.2B $1.4B
 
Minority Interest in Earnings -$3M -- -$4M -$6M --
Net Income to Common Excl Extra Items $1.1B $1.7B $1.6B $1.2B $1.4B
 
Basic EPS (Cont. Ops) $0.79 $1.21 $1.16 $0.80 $1.00
Diluted EPS (Cont. Ops) $0.79 $1.20 $1.15 $0.80 $0.99
Weighted Average Basic Share $1.3B $1.3B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.3B $1.3B $1.3B $1.3B
 
EBITDA -- -- -- -- --
EBIT $1.7B $2.3B $2.6B $4B $4.5B
 
Revenue (Reported) $5.6B $5.6B $5.8B $4.9B $5.1B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.7B $2.3B $2.6B $4B $4.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $20.7B $22.3B $22.4B $21.3B $16.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.8B $8.9B $8.7B $7.5B $8.8B
Other Inc / (Exp) $286M $36M -$71M -- -$6.7B
Operating Expenses $7.4B $8.5B $8.4B $7.4B $2.6B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $4.7B $7.7B $7.6B $6.5B -$6.8B
Earnings of Discontinued Ops. -- -- -- $355M $4.9B
Income Tax Expense $823M $1.5B $1.4B $1.1B -$753M
Net Income to Company $3.9B $6.2B $6.2B $5.7B -$1.5B
 
Minority Interest in Earnings -$14M $2M -$6M -$45M -$22M
Net Income to Common Excl Extra Items $3.9B $6.2B $6.2B $5.7B -$1.5B
 
Basic EPS (Cont. Ops) $2.95 $4.27 $4.40 $4.00 -$1.43
Diluted EPS (Cont. Ops) $2.94 $4.24 $4.36 $3.97 -$1.45
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -- -- -- -- --
EBIT $6.8B $8.5B $8.9B $14.9B $4.2B
 
Revenue (Reported) $20.7B $22.3B $22.4B $21.3B $16.5B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.8B $8.5B $8.9B $14.9B $4.2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $17.1B $16.7B $16.8B $15.1B $8.2B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3B $6.8B $6.6B $5.2B $5.1B
Other Inc / (Exp) $402M $36M -$71M -- -$6.7B
Operating Expenses $6B $6.2B $6.3B $5.5B $5.3B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $3.8B $6B $5.7B $4.5B -$2.2B
Earnings of Discontinued Ops. -- -- -- $355M $4.9B
Income Tax Expense $670M $1.2B $1.1B $794M -$821M
Net Income to Company $3.2B $4.8B $4.6B $4B $3.6B
 
Minority Interest in Earnings -$9M $3M -$6M -$44M -$22M
Net Income to Common Excl Extra Items $3.2B $4.8B $4.6B $4B $3.5B
 
Basic EPS (Cont. Ops) $2.19 $3.36 $3.25 $2.79 $2.44
Diluted EPS (Cont. Ops) $2.19 $3.34 $3.23 $2.77 $2.42
Weighted Average Basic Share $4B $4B $4B $4B $4B
Weighted Average Diluted Share $4.1B $4.1B $4B $4B $4B
 
EBITDA -- -- -- -- --
EBIT $5.3B $6.6B $6.7B $11.7B $6.2B
 
Revenue (Reported) $17.1B $16.7B $16.8B $15.1B $8.2B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $5.3B $6.6B $6.7B $11.7B $6.2B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $19.1B $18.9B $20.3B $21.4B $30.6B
Short Term Investments $74.7B $120.8B $153.1B $71.8B $3.6B
Accounts Receivable, Net $2.4B $1.8B $2.2B $2.7B $2.7B
Inventory -- -- -- -- --
Prepaid Expenses $1.3B $1.2B $1.2B $1.2B $1.1B
Other Current Assets -- -- -- -- --
Total Current Assets $114.3B $155.9B $191.3B $110B $51.7B
 
Property Plant And Equipment $7.4B $7B $7B $6.9B $6.1B
Long-Term Investments $78.3B $124.1B $158.3B $133.4B $124.6B
Goodwill $24.2B $24.4B $26.1B $27B $20.9B
Other Intangibles $5.8B $5B $6B $7.4B $6.5B
Other Long-Term Assets -- -- -- -- --
Total Assets $473.1B $509.2B $541.2B $555.3B $535.3B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $14.8B $3.8B $1.7B $19.7B $20.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $17.5B $5.7B $5B $21.9B $23.2B
 
Long-Term Debt $41.3B $39.6B $35.9B $43.2B $38.9B
Capital Leases -- -- -- -- --
Total Liabilities $406.5B $438.3B $472B $494.7B $476.1B
 
Common Stock $11.8B $14.8B $13.3B $13.3B $13.3B
Other Common Equity Adj -$844M $716M -$1.6B -$13.6B -$12.5B
Common Equity $61.3B $62.8B $62.6B $53.8B $52.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $174M $105M -- $23M $152M
Total Equity $66.6B $70.9B $69.3B $60.5B $59.3B
 
Total Liabilities and Equity $473.1B $509.2B $541.2B $555.3B $535.3B
Cash and Short Terms $93.8B $139.7B $173.4B $93.2B $34.2B
Total Debt $56.6B $44B $38.5B $62.9B $59.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $37.1B $19.8B $22.2B $29.8B $39.6B
Short Term Investments $86.1B $151B $1.1B $3.9B $4.1B
Accounts Receivable, Net $1.8B $1.9B $2.5B $2.7B $1.6B
Inventory -- -- -- -- --
Prepaid Expenses $1.2B $1.1B $1.1B $1.1B $1B
Other Current Assets -- -- -- -- --
Total Current Assets $144.6B $191.4B $39.2B $50.1B $61.5B
 
Property Plant And Equipment $7.3B $6.8B $6.9B $6.4B $5.6B
Long-Term Investments $89.8B $157.1B $136.7B $123B $119.2B
Goodwill $23.9B $24.9B $26.8B $27B $17.1B
Other Intangibles $4.8B $5.5B $7.5B $6.8B $5.1B
Other Long-Term Assets -- -- -- -- --
Total Assets $499.2B $529.9B $548.4B $542.7B $523.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $3.7B $1.7B $18.8B $20.7B $14.4B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $5.8B $4.9B $25.3B $23B $18.3B
 
Long-Term Debt $41B $37.8B $31.2B $41.2B $36.8B
Capital Leases -- -- -- -- --
Total Liabilities $429.2B $461B $487.6B $480.7B $457.7B
 
Common Stock $14.8B $13.3B $13.3B $13.3B $13.3B
Other Common Equity Adj $470M -$1.5B -$12.4B -$15.6B -$6.9B
Common Equity -- -- -- -- --
Total Preferred Equity $905M -- -- -- --
Minority Interest, Total $106M -- $23M $167M --
Total Equity $70B $68.9B $60.8B $62B $65.7B
 
Total Liabilities and Equity $499.2B $529.9B $548.4B $542.7B $523.4B
Cash and Short Terms $123.2B $170.9B $23.3B $33.8B $43.7B
Total Debt $45.4B $40.1B $50.6B $62.1B $51.1B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $3.2B $4.5B $6.4B $6.3B -$1B
Depreciation & Amoritzation $630M $1.6B $1.4B $1.4B $1.2B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $7.4B $7.9B $11.1B $8.6B
 
Capital Expenditures $224M $815M -- -- --
Cash Acquisitions $6.3B -$2.4B -$1.6B -$4.7B -$17M
Cash From Investing $8.3B -$43.7B -$32.1B -$30B $22.9B
 
Dividends Paid (Ex Special Dividend) -$1.5B -$2.7B -$2.9B -$3B -$3.1B
Special Dividend Paid
Long-Term Debt Issued $7.1B $26.6B $4.7B $15.8B $50.9B
Long-Term Debt Repaid -$9.3B -$28.3B -$8B -$7.3B -$55B
Repurchase of Common Stock -$1.7B -$500M -$3B -$250M --
Other Financing Activities -$175M $953M $82M -$298M $1.2B
Cash From Financing $5.4B $36B $25.6B $20B -$22.3B
 
Beginning Cash (CF) $3.8B $19.1B $18.9B $20.3B $21.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $15.2B -$197M $1.4B $1.1B $9.2B
Ending Cash (CF) $19.1B $18.9B $20.3B $21.4B $30.6B
 
Levered Free Cash Flow $1.3B $6.6B $7.9B $11.1B $8.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.1B $1.7B $1.6B $1.2B $1.4B
Depreciation & Amoritzation $388M $354M $324M $302M $229M
Stock-Based Compensation $104M -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $425M -$218M $3.8B $2.4B $1.5B
 
Capital Expenditures $130M -- -- -- --
Cash Acquisitions -$1.7B -$740M -$820M -$15M $104M
Cash From Investing -$2.1B -$12.9B -$8.4B $8.3B -$3.5B
 
Dividends Paid (Ex Special Dividend) -$677M -$728M -$788M -$799M -$801M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $774M $1.3B $2.5B $7.3B $6.2B
Long-Term Debt Repaid -$1.8B -$1.3B -$1.2B -$10.5B -$4.5B
Repurchase of Common Stock -- -- -- -- -$500M
Other Financing Activities $1.1B -$8M -$10M $10M -$52M
Cash From Financing -$2.4B $6.4B $3.7B -$10.9B $721M
 
Beginning Cash (CF) $41.2B $26.6B $23.1B $30B $40.9B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$4.1B -$6.7B -$888M -$178M -$1.2B
Ending Cash (CF) $37.1B $19.8B $22.2B $29.8B $39.6B
 
Levered Free Cash Flow $295M -$218M $3.8B $2.4B $1.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.9B $6.2B $6.2B $5.7B -$1.5B
Depreciation & Amoritzation $1.4B $1.4B $1.3B $1.3B $1B
Stock-Based Compensation $161M -$280M -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $4.6B $5.5B $12.4B $9.8B $3.8B
 
Capital Expenditures $824M $99M -- -- --
Cash Acquisitions $4.5B -$238M -$3.4B -$3.4B $12.2B
Cash From Investing $3.6B -$49.5B -$31.3B $7.1B $31.6B
 
Dividends Paid (Ex Special Dividend) -$2.4B -$2.8B -$2.9B -$3.1B -$3.1B
Special Dividend Paid
Long-Term Debt Issued $28B $4.7B $3.6B $60.5B $17.1B
Long-Term Debt Repaid -$32.7B -$6.5B -$9.1B -$49.9B -$22.2B
Repurchase of Common Stock -$500M -$2.5B -- -- --
Other Financing Activities $1B -$236M -$8M $1.5B -$442M
Cash From Financing $26B $26.7B $21.4B -$9.3B -$25.5B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $34.2B -$17.3B $2.4B $7.6B $9.8B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.8B $5.5B $12.4B $9.8B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $3.2B $4.8B $4.6B $4B $3.6B
Depreciation & Amoritzation $1.2B $1B $1B $919M $742M
Stock-Based Compensation $280M -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5B $3.1B $7.5B $6.3B $1.4B
 
Capital Expenditures $716M -- -- -- --
Cash Acquisitions -$1.8B $390M -$1.3B -$15M $12.2B
Cash From Investing -$14.1B -$19.9B -$19.2B $17.9B $26.6B
 
Dividends Paid (Ex Special Dividend) -$2B -$2.1B -$2.2B -$2.4B -$2.4B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $26.6B $4.6B $3.5B $48.2B $14.4B
Long-Term Debt Repaid -$27.7B -$5.9B -$7B -$49.6B -$16.7B
Repurchase of Common Stock -$500M -$2.5B -$250M -- -$500M
Other Financing Activities $975M -$214M -$304M $1.5B -$102M
Cash From Financing $27.1B $17.8B $13.6B -$15.7B -$19B
 
Beginning Cash (CF) $96.6B $77.6B $72.5B $88B $106.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $18B $959M $1.9B $8.4B $9B
Ending Cash (CF) $114.7B $78.5B $74.5B $96.4B $115.5B
 
Levered Free Cash Flow $4.3B $3.1B $7.5B $6.3B $1.4B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 43x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
57
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
64
ARQQ alert for Dec 27

Arqit Quantum [ARQQ] is down 3.22% over the past day.

Buy
64
QMCO alert for Dec 27

Quantum [QMCO] is up 4.72% over the past day.

Buy
65
ALGS alert for Dec 27

Aligos Therapeutics [ALGS] is down 4.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock