Financhill
Sell
38

SLGN Quote, Financials, Valuation and Earnings

Last price:
$49.61
Seasonality move :
4.66%
Day range:
$48.76 - $49.67
52-week range:
$41.14 - $58.14
Dividend yield:
1.53%
P/E ratio:
19.23x
P/S ratio:
0.91x
P/B ratio:
2.66x
Volume:
672K
Avg. volume:
770.4K
1-year change:
11.76%
Market cap:
$5.3B
Revenue:
$5.9B
EPS (TTM):
$2.58
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9B $5.7B $6.4B $6B $5.9B
Revenue Growth (YoY) 9.62% 15.34% 12.94% -6.6% -2.23%
 
Cost of Revenues $4.1B $4.8B $5.4B $5B $4.8B
Gross Profit $867.4M $918.4M $1B $992.6M $1B
Gross Profit Margin 17.62% 16.18% 16.34% 16.58% 17.28%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377.7M $327.3M $371.8M $388.7M $437.2M
Other Inc / (Exp) $21.2M -$16.4M -$75.6M -$8.4M -$60.5M
Operating Expenses $377.7M $327.3M $371.8M $388.7M $437.2M
Operating Income $489.7M $591.1M $676M $603.8M $574.6M
 
Net Interest Expenses $103.8M $108.4M $126.3M $173.3M $166.4M
EBT. Incl. Unusual Items $407.1M $466.3M $474.1M $422.1M $347.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.4M $107.2M $133.3M $96.2M $72M
Net Income to Company $308.7M $359.1M $340.8M $326M $276.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $308.7M $359.1M $340.8M $326M $276.4M
 
Basic EPS (Cont. Ops) $2.79 $3.25 $3.09 $3.00 $2.59
Diluted EPS (Cont. Ops) $2.77 $3.23 $3.07 $2.98 $2.58
Weighted Average Basic Share $110.8M $110.4M $110.5M $108.8M $106.8M
Weighted Average Diluted Share $111.4M $111.2M $111M $109.2M $107.1M
 
EBITDA $730M $825.1M $863.3M $858.7M $789.9M
EBIT $510.9M $574.7M $600.5M $595.4M $514M
 
Revenue (Reported) $4.9B $5.7B $6.4B $6B $5.9B
Operating Income (Reported) $489.7M $591.1M $676M $603.8M $574.6M
Operating Income (Adjusted) $510.9M $574.7M $600.5M $595.4M $514M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.4B $1.5B $1.3B $1.4B
Revenue Growth (YoY) 17.01% 17.34% 1.12% -7.92% 5.3%
 
Cost of Revenues $1B $1.2B $1.2B $1.1B $1.2B
Gross Profit $199.9M $213.8M $232.7M $218.5M $239M
Gross Profit Margin 16.29% 14.86% 15.99% 16.31% 16.94%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $95.7M $45.2M $85M $97.2M $123.3M
Other Inc / (Exp) $788K -$40.4M -$66.5M $4.8M -$22.5M
Operating Expenses $95.7M $45.2M $85M $97.2M $123.3M
Operating Income $104.2M $168.6M $147.7M $121.3M $115.7M
 
Net Interest Expenses $26.8M $28.6M $34.6M $42.5M $44.5M
EBT. Incl. Unusual Items $78.2M $99.6M $46.6M $83.6M $48.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $18.1M $14.6M $22M $19.2M $4.3M
Net Income to Company $60.1M $85M $24.6M $64.4M $45.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $60.1M $85M $24.6M $64.4M $45.1M
 
Basic EPS (Cont. Ops) $0.54 $0.77 $0.22 $0.60 $0.42
Diluted EPS (Cont. Ops) $0.54 $0.76 $0.22 $0.60 $0.42
Weighted Average Basic Share $110.4M $110.5M $110.1M $106.5M $106.8M
Weighted Average Diluted Share $111.2M $111.3M $110.8M $106.9M $107.3M
 
EBITDA $160.6M $192.6M $142M $192.6M $170.4M
EBIT $105M $128.2M $81.1M $126.1M $93.2M
 
Revenue (Reported) $1.2B $1.4B $1.5B $1.3B $1.4B
Operating Income (Reported) $104.2M $168.6M $147.7M $121.3M $115.7M
Operating Income (Adjusted) $105M $128.2M $81.1M $126.1M $93.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $4.9B $5.7B $6.4B $6B $5.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.1B $4.8B $5.4B $5B $4.8B
Gross Profit $867.4M $918.4M $1B $992.6M $1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $377.7M $327.3M $383.1M $388.7M $437.2M
Other Inc / (Exp) $21.2M -$16.4M -$64.2M -$8.4M -$60.5M
Operating Expenses $377.7M $327.3M $383.1M $388.7M $437.2M
Operating Income $489.7M $591.1M $664.7M $603.8M $574.6M
 
Net Interest Expenses $103.8M $108.4M $126.3M $173.3M $166.4M
EBT. Incl. Unusual Items $407.1M $466.3M $474.1M $422.1M $347.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98.4M $107.2M $133.3M $96.2M $72M
Net Income to Company $308.7M $359.1M $340.8M $326M $276.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $308.7M $359.1M $340.8M $326M $276.4M
 
Basic EPS (Cont. Ops) $2.78 $3.25 $3.09 $2.99 $2.59
Diluted EPS (Cont. Ops) $2.77 $3.23 $3.06 $2.98 $2.58
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $730M $825.1M $863.3M $858.7M $789.9M
EBIT $510.9M $574.7M $600.5M $595.4M $514M
 
Revenue (Reported) $4.9B $5.7B $6.4B $6B $5.9B
Operating Income (Reported) $489.7M $591.1M $664.7M $603.8M $574.6M
Operating Income (Adjusted) $510.9M $574.7M $600.5M $595.4M $514M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $5.7B $6.4B $6B $5.9B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.8B $5.4B $5B $4.8B --
Gross Profit $918.4M $1B $992.6M $1B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $327.3M $383.1M $388.7M $437.2M --
Other Inc / (Exp) -$16.4M -$64.2M -$8.4M -$60.5M --
Operating Expenses $327.3M $383.1M $388.7M $437.2M --
Operating Income $591.1M $664.7M $603.8M $574.6M --
 
Net Interest Expenses $108.4M $126.3M $173.3M $166.4M --
EBT. Incl. Unusual Items $466.3M $474.1M $422.1M $347.7M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $107.2M $133.3M $96.2M $72M --
Net Income to Company $359.1M $340.8M $326M $276.4M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $359.1M $340.8M $326M $276.4M --
 
Basic EPS (Cont. Ops) $3.25 $3.09 $2.99 $2.59 --
Diluted EPS (Cont. Ops) $3.23 $3.06 $2.98 $2.58 --
Weighted Average Basic Share $441.6M $441.9M $435.3M $427.2M --
Weighted Average Diluted Share $444.7M $444.1M $437M $428.5M --
 
EBITDA $825.1M $863.3M $858.7M $789.9M --
EBIT $574.7M $600.5M $595.4M $514M --
 
Revenue (Reported) $5.7B $6.4B $6B $5.9B --
Operating Income (Reported) $591.1M $664.7M $603.8M $574.6M --
Operating Income (Adjusted) $574.7M $600.5M $595.4M $514M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $409.5M $631.4M $585.6M $642.9M $822.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $619.5M $711.3M $658M $599.5M $594.3M
Inventory $677.5M $798.8M $769.4M $940.8M $928.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $92.6M $154.2M $119.7M $165.7M $177.5M
Total Current Assets $1.8B $2.3B $2.1B $2.3B $2.5B
 
Property Plant And Equipment $1.8B $2B $1.9B $2B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $2B $2B $2B $2.3B
Other Intangibles $637.2M $830.8M $763.8M $721M $869.5M
Other Long-Term Assets $492.9M $611.9M $532.8M $561.4M $593.6M
Total Assets $6.5B $7.8B $7.3B $7.6B $8.6B
 
Accounts Payable $802.5M $1.1B $974M $1.1B $1.1B
Accrued Expenses $361M $355M $383.8M $355.6M $419M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.5B
Total Current Liabilities $1.2B $1.5B $1.4B $2.3B $2.2B
 
Long-Term Debt $3.2B $3.8B $3.3B $2.5B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $6.2B $5.6B $5.7B $6.6B
 
Common Stock $1.8M $1.8M $1.8M $1.8M $1.8M
Other Common Equity Adj -$261M -$259.8M -$345.3M -$251.4M -$353.4M
Common Equity $1.3B $1.6B $1.7B $1.9B $2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.6B $1.7B $1.9B $2B
 
Total Liabilities and Equity $6.5B $7.8B $7.3B $7.6B $8.6B
Cash and Short Terms $409.5M $631.4M $585.6M $642.9M $822.9M
Total Debt $3.3B $3.8B $3.4B $3.4B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $409.5M $631.4M $585.6M $642.9M $822.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $619.5M $711.3M $658M $599.5M $594.3M
Inventory $677.5M $798.8M $769.4M $940.8M $928.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $92.6M $154.2M $119.7M $165.7M $177.5M
Total Current Assets $1.8B $2.3B $2.1B $2.3B $2.5B
 
Property Plant And Equipment $1.8B $2B $1.9B $2B $2.3B
Long-Term Investments -- -- -- -- --
Goodwill $1.7B $2B $2B $2B $2.3B
Other Intangibles $637.2M $830.8M $763.8M $721M $869.5M
Other Long-Term Assets $492.9M $611.9M $532.8M $561.4M $593.6M
Total Assets $6.5B $7.8B $7.3B $7.6B $8.6B
 
Accounts Payable $802.5M $1.1B $974M $1.1B $1.1B
Accrued Expenses $361M $355M $383.8M $355.6M $419M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- $1.5B
Total Current Liabilities $1.2B $1.5B $1.4B $2.3B $2.2B
 
Long-Term Debt $3.2B $3.8B $3.3B $2.5B $3.4B
Capital Leases -- -- -- -- --
Total Liabilities $5.3B $6.2B $5.6B $5.7B $6.6B
 
Common Stock $1.8M $1.8M $1.8M $1.8M $1.8M
Other Common Equity Adj -$261M -$259.8M -$345.3M -$251.4M -$353.4M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.3B $1.6B $1.7B $1.9B $2B
 
Total Liabilities and Equity $6.5B $7.8B $7.3B $7.6B $8.6B
Cash and Short Terms $409.5M $631.4M $585.6M $642.9M $822.9M
Total Debt $3.3B $3.8B $3.4B $3.4B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $308.7M $359.1M $340.8M $326M $276.4M
Depreciation & Amoritzation $219.1M $250.4M $262.8M $263.2M $275.9M
Stock-Based Compensation $18.8M $20.9M $16.8M $15.6M $15.5M
Change in Accounts Receivable -$49.4M -$81.5M $30.4M $73.7M $37.3M
Change in Inventories $11.4M -$109.5M $5.8M -$162.3M $57.7M
Cash From Operations $602.5M $556.8M $748.4M $482.6M $721.9M
 
Capital Expenditures $224.2M $232.3M $215.8M $226.8M $262.8M
Cash Acquisitions -$940.9M -$745.7M -$2.5M -- -$921.6M
Cash From Investing -$1.2B -$976M -$215.6M -$223.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$53.6M -$62.5M -$71.9M -$78.9M -$82.1M
Special Dividend Paid
Long-Term Debt Issued $2.7B $2.8B $834.6M $1.2B $2B
Long-Term Debt Repaid -$1.8B -$2.1B -$1.3B -$1.2B -$1.2B
Repurchase of Common Stock -- -$8.6M -$45.1M -$184M -$9.3M
Other Financing Activities -$10.3M -$11.1M -- -- -$8.3M
Cash From Financing $759.9M $648.6M -$569.6M -$211.4M $662.5M
 
Beginning Cash (CF) $203.8M $409.5M $631.4M $585.6M $642.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $199.2M $229.5M -$36.8M $47.4M $208.1M
Ending Cash (CF) $409.5M $631.4M $585.6M $642.9M $822.9M
 
Levered Free Cash Flow $378.3M $324.6M $532.7M $255.8M $459.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $60.1M $85M $24.6M $64.4M $45.1M
Depreciation & Amoritzation $55.6M $64.4M $60.9M $66.5M $77.2M
Stock-Based Compensation $4.9M $5.3M $3.9M $4.2M $3.8M
Change in Accounts Receivable $261.6M $333.9M $489.5M $712M $651.9M
Change in Inventories $8.9M -$30.8M $98M -$9.4M -$103M
Cash From Operations $484M $562.6M $865.9M $1.1B $935.8M
 
Capital Expenditures $59M $59.3M $53.5M $53.4M $70.8M
Cash Acquisitions -- -$27.2M -$1.2M -- --
Cash From Investing -$58.1M -$86.8M -$54M -$53.3M -$987.2M
 
Dividends Paid (Ex Special Dividend) -$13.2M -$15.5M -$17.6M -$19.2M -$20.3M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $53.5M $1.2B $14.9M $104.9M $1.2B
Long-Term Debt Repaid -$227M -$1.3B -$470.6M -$784.7M -$615.8M
Repurchase of Common Stock -- -$8.6M -$45.1M -$54K -$1.6M
Other Financing Activities -- -$6.2M -- -- --
Cash From Financing -$215.6M -$113.3M -$479M -$699M $528.3M
 
Beginning Cash (CF) $193.8M $270.6M $243.6M $307.1M $368.5M
Foreign Exchange Rate Adjustment $5.5M -$1.7M $9.1M $9.4M -$22.5M
Additions / Reductions $210.3M $362.6M $332.9M $326.4M $476.9M
Ending Cash (CF) $409.5M $631.4M $585.6M $642.9M $822.9M
 
Levered Free Cash Flow $425M $503.3M $812.4M $1B $865M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $308.7M $359.1M $340.8M $326M $276.4M
Depreciation & Amoritzation $219.1M $250.4M $262.8M $263.2M $275.9M
Stock-Based Compensation $18.8M $20.9M $16.8M $15.6M $15.5M
Change in Accounts Receivable -$49.4M -$81.5M $30.4M $73.7M $37.3M
Change in Inventories $11.4M -$109.5M $5.8M -$162.3M $57.7M
Cash From Operations $602.5M $556.8M $748.4M $482.6M $721.9M
 
Capital Expenditures $224.2M $232.3M $215.8M $226.8M $262.8M
Cash Acquisitions -$940.9M -$745.7M -$2.5M -- --
Cash From Investing -$1.2B -$976M -$215.6M -$223.8M -$1.2B
 
Dividends Paid (Ex Special Dividend) -$53.6M -$62.5M -$71.9M -$78.9M -$82.1M
Special Dividend Paid
Long-Term Debt Issued $2.7B $2.8B $834.6M $1.2B $2B
Long-Term Debt Repaid -$1.8B -$2.1B -$1.3B -$1.2B -$1.2B
Repurchase of Common Stock -- -- -$45.1M -$184M -$9.3M
Other Financing Activities -$10.3M -$11.1M -- -- --
Cash From Financing $759.9M $648.6M -$569.6M -$211.4M $662.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $199.2M $229.5M -$36.8M $47.4M $208.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $378.3M $324.6M $532.7M $255.8M $459.1M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $359.1M $340.8M $326M $276.4M --
Depreciation & Amoritzation $250.4M $262.8M $263.2M $275.9M --
Stock-Based Compensation $20.9M $16.8M $15.6M $15.5M --
Change in Accounts Receivable -$81.5M $30.4M $73.7M $37.3M --
Change in Inventories -$109.5M $5.8M -$162.3M $57.7M --
Cash From Operations $556.8M $748.4M $482.6M $721.9M --
 
Capital Expenditures $232.3M $215.8M $226.8M $262.8M --
Cash Acquisitions -$745.7M -$2.5M -- -- --
Cash From Investing -$976M -$215.6M -$223.8M -$1.2B --
 
Dividends Paid (Ex Special Dividend) -$62.5M -$71.9M -$78.9M -$82.1M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8B $834.6M $1.2B $2B --
Long-Term Debt Repaid -$2.1B -$1.3B -$1.2B -$1.2B --
Repurchase of Common Stock -$8.6M -$45.1M -$184M -$9.3M --
Other Financing Activities -$11.1M -- -- -- --
Cash From Financing $648.6M -$569.6M -$211.4M $662.5M --
 
Beginning Cash (CF) $1B $1.4B $1.6B $1.6B --
Foreign Exchange Rate Adjustment -$7.5M -$9M $9.9M -$28.2M --
Additions / Reductions $229.5M -$36.8M $47.4M $208.1M --
Ending Cash (CF) $1.3B $1.3B $1.7B $1.8B --
 
Levered Free Cash Flow $324.6M $532.7M $255.8M $459.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

What Is Buffett Buying and Selling Now?
What Is Buffett Buying and Selling Now?

In Q4 of last year, Warren Buffett made a few…

3 Safest Stocks to Buy Now
3 Safest Stocks to Buy Now

With the S&P 500 now in correction and stocks selling…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock