Financhill
Sell
38

SKT Quote, Financials, Valuation and Earnings

Last price:
$29.82
Seasonality move :
2.33%
Day range:
$29.33 - $31.11
52-week range:
$25.94 - $37.57
Dividend yield:
3.73%
P/E ratio:
35.63x
P/S ratio:
6.23x
P/B ratio:
5.34x
Volume:
3.4M
Avg. volume:
1.1M
1-year change:
9.11%
Market cap:
$3.4B
Revenue:
$526.1M
EPS (TTM):
$0.84
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $390M $426.5M $442.6M $464.4M $526.1M
Revenue Growth (YoY) -18.47% 9.37% 3.77% 4.92% 13.28%
 
Cost of Revenues $137.1M $140.7M $143.9M $145.5M $158.7M
Gross Profit $252.9M $285.8M $298.7M $318.9M $367.3M
Gross Profit Margin 64.84% 67% 67.48% 68.66% 69.83%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.7M $65.8M $71.5M $76.1M $78M
Other Inc / (Exp) -$62.9M -$47.5M $17.6M $18M $12.8M
Operating Expenses $164.9M $175.8M $183.4M $185M $216.7M
Operating Income $88M $110M $115.2M $133.8M $150.6M
 
Net Interest Expenses $63.1M $52.9M $47M $47.9M $60.6M
EBT. Incl. Unusual Items -$38M $9.6M $85.8M $103.9M $102.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$38M $9.6M $85.8M $103.9M $102.8M
 
Minority Interest in Earnings $1.7M -$440K -$3.8M -$4.7M -$4.2M
Net Income to Common Excl Extra Items -$36.3M $9.1M $82.1M $99.2M $98.6M
 
Basic EPS (Cont. Ops) -$0.40 $0.08 $0.78 $0.94 $0.89
Diluted EPS (Cont. Ops) -$0.40 $0.08 $0.77 $0.92 $0.88
Weighted Average Basic Share $92.6M $100.4M $103.7M $104.7M $109.3M
Weighted Average Diluted Share $92.6M $102M $105.6M $106.5M $111.1M
 
EBITDA $142.3M $172.4M $244.7M $260.7M $302.1M
EBIT $25.1M $62.4M $132.8M $151.8M $163.4M
 
Revenue (Reported) $390M $426.5M $442.6M $464.4M $526.1M
Operating Income (Reported) $88M $110M $115.2M $133.8M $150.6M
Operating Income (Adjusted) $25.1M $62.4M $132.8M $151.8M $163.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $100.7M $108.9M $108.9M $123.4M $135.4M
Revenue Growth (YoY) -9.8% 8.12% 0.07% 13.24% 9.72%
 
Cost of Revenues $35.3M $36.8M $33.1M $35.5M $41.8M
Gross Profit $65.4M $72.1M $75.8M $87.9M $93.5M
Gross Profit Margin 64.93% 66.24% 69.57% 71.25% 69.11%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.8M $15.5M $17.4M $19.5M $19M
Other Inc / (Exp) -$1.7M $2.7M $4.7M $3.1M -$1.6M
Operating Expenses $44.9M $41.7M $43.3M $53.4M $56.1M
Operating Income $20.4M $30.4M $32.5M $34.6M $37.4M
 
Net Interest Expenses $14.4M $11.6M $12.3M $14.4M $15.8M
EBT. Incl. Unusual Items $4.3M $21.5M $24.9M $23.3M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4.3M $21.5M $24.9M $23.3M --
 
Minority Interest in Earnings -$209K -$944K -$1.3M -$893K -$798K
Net Income to Common Excl Extra Items $4.1M $20.5M $23.5M $22.4M $19.2M
 
Basic EPS (Cont. Ops) $0.04 $0.20 $0.22 $0.20 $0.17
Diluted EPS (Cont. Ops) $0.04 $0.19 $0.22 $0.20 $0.17
Weighted Average Basic Share $94.8M $103.5M $104.1M $108.4M $112.4M
Weighted Average Diluted Share $95.8M $105.1M $105.5M $110M $114M
 
EBITDA $46.9M $59.3M $63.1M $71.5M $72.9M
EBIT $18.7M $33.1M $37.2M $37.7M $35.8M
 
Revenue (Reported) $100.7M $108.9M $108.9M $123.4M $135.4M
Operating Income (Reported) $20.4M $30.4M $32.5M $34.6M $37.4M
Operating Income (Adjusted) $18.7M $33.1M $37.2M $37.7M $35.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $379.1M $434.7M $442.7M $478.8M $538.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $133.8M $142.2M $140.3M $147.9M $165.1M
Gross Profit $245.2M $292.5M $302.4M $331M $373M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $51.9M $64.5M $73.5M $78.2M $77.5M
Other Inc / (Exp) -$20.7M -$43.1M $19.6M $16.3M $8M
Operating Expenses $167.8M $172.6M $185.1M $195M $219.5M
Operating Income $77.4M $119.9M $117.3M $135.9M $153.5M
 
Net Interest Expenses $62.3M $50.1M $47.7M $49.9M $62.1M
EBT. Incl. Unusual Items -$5.6M $26.7M $89.2M $102.3M $99.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$5.6M $26.7M $89.2M $102.3M --
 
Minority Interest in Earnings $289K -$1.2M -$4.1M -$4.3M -$4.1M
Net Income to Common Excl Extra Items -$5.3M $25.5M $85.1M $98M $95.4M
 
Basic EPS (Cont. Ops) -$0.07 $0.24 $0.80 $0.91 $0.87
Diluted EPS (Cont. Ops) -$0.07 $0.22 $0.80 $0.91 $0.84
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $172.6M $184.9M $248.5M $269.1M $303.5M
EBIT $56.8M $76.8M $136.9M $152.3M $161.5M
 
Revenue (Reported) $379.1M $434.7M $442.7M $478.8M $538.1M
Operating Income (Reported) $77.4M $119.9M $117.3M $135.9M $153.5M
Operating Income (Adjusted) $56.8M $76.8M $136.9M $152.3M $161.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $100.7M $108.9M $108.9M $123.4M $135.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.3M $36.8M $33.1M $35.5M $41.8M
Gross Profit $65.4M $72.1M $75.8M $87.9M $93.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.8M $15.5M $17.4M $19.5M $19M
Other Inc / (Exp) -$1.7M $2.7M $4.7M $3.1M -$1.6M
Operating Expenses $44.9M $41.7M $43.3M $53.4M $56.1M
Operating Income $20.4M $30.4M $32.5M $34.6M $37.4M
 
Net Interest Expenses $14.4M $11.6M $12.3M $14.4M $15.8M
EBT. Incl. Unusual Items $4.3M $21.5M $24.9M $23.3M $20M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company $4.3M $21.5M $24.9M $23.3M --
 
Minority Interest in Earnings -$209K -$944K -$1.3M -$893K -$798K
Net Income to Common Excl Extra Items $4.1M $20.5M $23.5M $22.4M $19.2M
 
Basic EPS (Cont. Ops) $0.04 $0.20 $0.22 $0.20 $0.17
Diluted EPS (Cont. Ops) $0.04 $0.19 $0.22 $0.20 $0.17
Weighted Average Basic Share $94.8M $103.5M $104.1M $108.4M $112.4M
Weighted Average Diluted Share $95.8M $105.1M $105.5M $110M $114M
 
EBITDA $46.9M $59.3M $63.1M $71.5M $72.9M
EBIT $18.7M $33.1M $37.2M $37.7M $35.8M
 
Revenue (Reported) $100.7M $108.9M $108.9M $123.4M $135.4M
Operating Income (Reported) $20.4M $30.4M $32.5M $34.6M $37.4M
Operating Income (Adjusted) $18.7M $33.1M $37.2M $37.7M $35.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $84.8M $161.3M $212.1M $12.8M $47M
Short Term Investments -- -- $52.5M $9.2M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $84.8M $161.3M $264.6M $22M $47M
 
Property Plant And Equipment $81.5M $79.8M $78.6M $77.4M $76.1M
Long-Term Investments $94.6M $82.6M $73.8M $71.9M $65.7M
Goodwill -- -- -- -- --
Other Intangibles -$3.9M -$16.5M -$30.5M -$7.7M -$16.5M
Other Long-Term Assets $105.3M $104.6M $111.2M $108.6M $127.4M
Total Assets $2.2B $2.2B $2.2B $2.3B $2.4B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $88.3M $93M $104.7M $131.5M $107.8M
 
Long-Term Debt $1.6B $1.4B $1.4B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.7B $1.7B $1.7B $1.7B
 
Common Stock $936K $1M $1M $1.1M $1.1M
Other Common Equity Adj -$26.6M -$17.8M -$11M -$23.5M -$27.7M
Common Equity $341.4M $477.9M $491.6M $566.8M $652.4M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $17.5M $21.9M $22.3M $24.5M $27.3M
Total Equity $358.9M $499.8M $513.9M $591.3M $679.7M
 
Total Liabilities and Equity $2.2B $2.2B $2.2B $2.3B $2.4B
Cash and Short Terms $84.8M $161.3M $264.6M $22M $47M
Total Debt $1.6B $1.4B $1.4B $1.4B $1.4B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $201.7M $152.8M $202.8M $8.1M $10.2M
Short Term Investments -- -- $32.9M $7.7M --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- $16.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $201.7M $152.8M $235.8M $15.9M $26.8M
 
Property Plant And Equipment $81.2M $79.5M $78.3M $77.1M $75.8M
Long-Term Investments $89.5M $83M $73.4M $71.7M $64.5M
Goodwill -- -- -- -- --
Other Intangibles $81.8M $69.9M $56.8M $86.4M $104.8M
Other Long-Term Assets $99.3M $112.6M $100.8M $110.2M $115.4M
Total Assets $2.3B $2.1B $2.2B $2.3B $2.5B
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.1M $58M $79.4M $123.9M $214.1M
 
Long-Term Debt $1.5B $1.4B $1.4B $1.4B $1.4B
Capital Leases -- -- -- -- --
Total Liabilities $1.8B $1.6B $1.7B $1.7B $1.8B
 
Common Stock $1M $1M $1.1M $1.1M $1.1M
Other Common Equity Adj -$20.3M -$9.3M -$14.2M -$21.3M -$29.5M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $21.9M $22.3M $21.8M $23.9M $26.1M
Total Equity $483M $510.6M $506.3M $579.7M $660M
 
Total Liabilities and Equity $2.3B $2.1B $2.2B $2.3B $2.5B
Cash and Short Terms $201.7M $152.8M $235.8M $15.9M $10.2M
Total Debt $1.5B $1.4B $1.4B $1.5B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$38M $9.6M $85.8M $103.9M $102.8M
Depreciation & Amoritzation $117.1M $110M $111.9M $108.9M $138.7M
Stock-Based Compensation $12.5M $12.8M $13M $12.5M $12M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $164.7M $217.7M $214M $229.6M $260.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$10.6M -$7M -$313K -$2.6M --
Cash From Investing -$18.8M -$22.7M -$98.8M -$409.6M -$178M
 
Dividends Paid (Ex Special Dividend) -$66.6M -$72.4M -$84.2M -$103.8M -$120.2M
Special Dividend Paid
Long-Term Debt Issued $641.6M $394.2M $36.6M $83M $262M
Long-Term Debt Repaid -$645.2M -$567.1M -$4.4M -$74.8M -$280.1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.5M -$60.3M -$12.2M -$13.4M -$25.1M
Cash From Financing -$77.6M -$118.4M -$64.2M -$19.3M -$48.3M
 
Beginning Cash (CF) $16.7M $84.8M $161.3M $212.1M $12.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $68.4M $76.6M $51M -$199.2M $34.3M
Ending Cash (CF) $84.8M $161.3M $212.1M $12.8M $47M
 
Levered Free Cash Flow $164.7M $217.7M $214M $229.6M $260.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.3M $21.5M $24.9M $23.3M --
Depreciation & Amoritzation $28.2M $26.2M $25.9M $33.9M --
Stock-Based Compensation $3.8M $2.7M $2.3M $3.5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $31.3M $18.9M $25.6M $31.1M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$7M -- -- -- --
Cash From Investing $2.7M -$3.3M -$1.9M -$26.3M --
 
Dividends Paid (Ex Special Dividend) -$16.9M -$19.3M -$24.6M -$29.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $117M --
Long-Term Debt Repaid -$25.9M -$1.1M -$1.2M -$85.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.9M -$3.5M -$7.2M -$12M --
Cash From Financing $83M -$23.9M -$33M -$9.3M --
 
Beginning Cash (CF) $84.8M $161.3M $212.1M $12.8M --
Foreign Exchange Rate Adjustment -$60K -$8K $7K -$87K --
Additions / Reductions $116.9M -$8.4M -$9.3M -$4.6M --
Ending Cash (CF) $201.7M $152.8M $202.8M $8.1M --
 
Levered Free Cash Flow $31.3M $18.9M $25.6M $31.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5.6M $26.7M $89.2M $102.3M --
Depreciation & Amoritzation $115.9M $108.1M $111.6M $116.9M --
Stock-Based Compensation $12.6M $11.6M $12.5M $13.7M $8.5M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $168.7M $205.3M $220.7M $235.1M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$17.3M -- -$313K -$2.6M --
Cash From Investing -$9.7M -$28.8M -$97.4M -$434M --
 
Dividends Paid (Ex Special Dividend) -$50.5M -$74.8M -$89.5M -$108.7M -$90.7M
Special Dividend Paid
Long-Term Debt Issued $7.6M $394.2M $36.6M $200M --
Long-Term Debt Repaid -$636M -$542.2M -$4.5M -$158.9M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$7.3M -$61M -$15.9M -$18.1M --
Cash From Financing -$557.5M -$225.2M -$73.3M $4.4M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$398.5M -$48.7M $50.1M -$194.5M --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $168.7M $205.3M $220.7M $235.1M --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $4.3M $21.5M $24.9M $23.3M --
Depreciation & Amoritzation $28.2M $26.2M $25.9M $33.9M --
Stock-Based Compensation $3.8M $2.7M $2.3M $3.5M --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $31.3M $18.9M $25.6M $31.1M --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$7M -- -- -- --
Cash From Investing $2.7M -$3.3M -$1.9M -$26.3M --
 
Dividends Paid (Ex Special Dividend) -$16.9M -$19.3M -$24.6M -$29.6M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $117M --
Long-Term Debt Repaid -$25.9M -$1.1M -$1.2M -$85.2M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$2.9M -$3.5M -$7.2M -$12M --
Cash From Financing $83M -$23.9M -$33M -$9.3M --
 
Beginning Cash (CF) $84.8M $161.3M $212.1M $12.8M --
Foreign Exchange Rate Adjustment -$60K -$8K $7K -$87K --
Additions / Reductions $116.9M -$8.4M -$9.3M -$4.6M --
Ending Cash (CF) $201.7M $152.8M $202.8M $8.1M --
 
Levered Free Cash Flow $31.3M $18.9M $25.6M $31.1M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is down 22.08% over the past day.

Buy
65
MYRG alert for May 2

MYR Group [MYRG] is up 5.11% over the past day.

Sell
35
FTAI alert for May 2

FTAI Aviation [FTAI] is up 3.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock