Financhill
Buy
57

SKLZ Quote, Financials, Valuation and Earnings

Last price:
$6.32
Seasonality move :
-14.77%
Day range:
$6.14 - $6.31
52-week range:
$3.54 - $7.48
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1.12x
P/B ratio:
0.63x
Volume:
35K
Avg. volume:
60.9K
1-year change:
1.8%
Market cap:
$99.1M
Revenue:
$95.5M
EPS (TTM):
-$2.13
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $229M $380.2M $269.7M $152.1M $95.5M
Revenue Growth (YoY) 91.08% 65.97% -29.05% -43.61% -37.23%
 
Cost of Revenues $12.3M $25.2M $30.7M $15.4M $13.4M
Gross Profit $216.8M $354.9M $239M $136.7M $82.1M
Gross Profit Margin 94.64% 93.36% 88.61% 89.89% 85.96%
 
R&D Expenses $23.2M $46.2M $52.3M $28.1M $17.2M
Selling, General & Admin $296.7M $602.5M $440M $219.5M $159.2M
Other Inc / (Exp) -$44.4M $88M -$159.4M $12.7M $45.9M
Operating Expenses $320M $648.7M $492.3M $247.7M $176.4M
Operating Income -$103.2M -$293.8M -$253.3M -$111M -$94.4M
 
Net Interest Expenses $1.3M $1.2M $26.5M $2.9M --
EBT. Incl. Unusual Items -$149M -$207.1M -$439.2M -$101.1M -$48.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $115K -$19.1M -$345K $239K $61K
Net Income to Company -$149.1M -$187.9M -$438.9M -$101.4M -$48.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$149.1M -$187.9M -$438.9M -$101.4M -$48.2M
 
Basic EPS (Cont. Ops) -$10.20 -$9.80 -$21.41 -$4.85 -$2.70
Diluted EPS (Cont. Ops) -$10.20 -$14.20 -$21.41 -$4.85 -$2.70
Weighted Average Basic Share $14.7M $19.2M $20.5M $20.9M $17.8M
Weighted Average Diluted Share $14.7M $19.4M $20.5M $20.9M $17.8M
 
EBITDA -$146M -$194.2M -$394.8M -$96.3M -$92.8M
EBIT -$147.6M -$205.8M -$412.7M -$98.3M -$94.4M
 
Revenue (Reported) $229M $380.2M $269.7M $152.1M $95.5M
Operating Income (Reported) -$103.2M -$293.8M -$253.3M -$111M -$94.4M
Operating Income (Adjusted) -$147.6M -$205.8M -$412.7M -$98.3M -$94.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $83.7M $91.9M $44.4M $25.2M $22.4M
Revenue Growth (YoY) 92.1% 9.78% -51.69% -43.14% -27.94%
 
Cost of Revenues $4.3M $9.2M $4.6M $3.5M $3M
Gross Profit $79.4M $82.7M $39.8M $21.8M $19.4M
Gross Profit Margin 94.91% 89.99% 89.68% 86.33% 86.77%
 
R&D Expenses $7.3M $18.7M $8.9M $4.6M $4.8M
Selling, General & Admin $123.6M $210.1M $63M $44M $35.4M
Other Inc / (Exp) -$2.1M $4.4M $38K $74K $6.9M
Operating Expenses $130.9M $228.7M $71.9M $48.7M $40.2M
Operating Income -$51.5M -$146.1M -$32.1M -$26.9M -$20.8M
 
Net Interest Expenses $24K $8.2M $3.5M -- $1.1M
EBT. Incl. Unusual Items -$53.6M -$149.8M -$35.5M -$26.7M -$14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42K -$213K $69K $38K $36K
Net Income to Company -$53.6M -$149.6M -$35.6M -$26.7M -$14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.6M -$149.6M -$35.6M -$26.7M -$14.9M
 
Basic EPS (Cont. Ops) -$3.00 -$7.40 -$1.70 -$1.45 -$0.92
Diluted EPS (Cont. Ops) -$3.20 -$7.40 -$1.70 -$1.45 -$0.92
Weighted Average Basic Share $17.8M $20.1M $20.9M $18.5M $16.3M
Weighted Average Diluted Share $18M $20.1M $20.9M $18.5M $16.3M
 
EBITDA -$53M -$136.1M -$31.4M -$26.5M -$20.6M
EBIT -$53.5M -$141.6M -$32.1M -$26.9M -$20.8M
 
Revenue (Reported) $83.7M $91.9M $44.4M $25.2M $22.4M
Operating Income (Reported) -$51.5M -$146.1M -$32.1M -$26.9M -$20.8M
Operating Income (Adjusted) -$53.5M -$141.6M -$32.1M -$26.9M -$20.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $269.2M $388.3M $222.2M $132.9M $97.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $13.8M $30.2M $26.1M $14.3M $13.1M
Gross Profit $255.4M $358.2M $196.1M $118.7M $84.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $26.1M $57.6M $42.5M $23.9M $18.5M
Selling, General & Admin $368.7M $689M $293M $201M $155M
Other Inc / (Exp) -$46.6M $94.5M -$163.8M $13.2M $52.9M
Operating Expenses $394.8M $746.6M $335.4M $224.9M $173.4M
Operating Income -$139.4M -$388.4M -$139.3M -$106.2M -$89M
 
Net Interest Expenses $1M $9.4M $21.9M -- $383K
EBT. Incl. Unusual Items -$187M -$303.3M -$325M -$92.3M -$36.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132K -$19.4M -$63K $207K $179K
Net Income to Company -$187.1M -$283.9M -$324.9M -$92.5M -$36.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$187.1M -$283.9M -$324.9M -$92.5M -$36.7M
 
Basic EPS (Cont. Ops) -$10.00 -$14.00 -$15.59 -$4.85 -$2.10
Diluted EPS (Cont. Ops) -$10.20 -$19.80 -$15.59 -$4.85 -$2.13
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -$184.1M -$277.3M -$290.2M -$115.5M -$84M
EBIT -$186M -$293.9M -$303.1M -$117.2M -$85.4M
 
Revenue (Reported) $269.2M $388.3M $222.2M $132.9M $97.5M
Operating Income (Reported) -$139.4M -$388.4M -$139.3M -$106.2M -$89M
Operating Income (Adjusted) -$186M -$293.9M -$303.1M -$117.2M -$85.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $83.7M $91.9M $44.4M $25.2M $22.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $4.3M $9.2M $4.6M $3.5M $3M
Gross Profit $79.4M $82.7M $39.8M $21.8M $19.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $7.3M $18.7M $8.9M $4.6M $4.8M
Selling, General & Admin $123.6M $210.1M $63M $44M $35.4M
Other Inc / (Exp) -$2.1M $4.4M $38K $74K $6.9M
Operating Expenses $130.9M $228.7M $71.9M $48.7M $40.2M
Operating Income -$51.5M -$146.1M -$32.1M -$26.9M -$20.8M
 
Net Interest Expenses $24K $8.2M $3.5M -- $1.1M
EBT. Incl. Unusual Items -$53.6M -$149.8M -$35.5M -$26.7M -$14.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $42K -$213K $69K $38K $36K
Net Income to Company -$53.6M -$149.6M -$35.6M -$26.7M -$14.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$53.6M -$149.6M -$35.6M -$26.7M -$14.9M
 
Basic EPS (Cont. Ops) -$3.00 -$7.40 -$1.70 -$1.45 -$0.92
Diluted EPS (Cont. Ops) -$3.20 -$7.40 -$1.70 -$1.45 -$0.92
Weighted Average Basic Share $17.8M $20.1M $20.9M $18.5M $16.3M
Weighted Average Diluted Share $18M $20.1M $20.9M $18.5M $16.3M
 
EBITDA -$53M -$136.1M -$31.4M -$26.5M -$20.6M
EBIT -$53.5M -$141.6M -$32.1M -$26.9M -$20.8M
 
Revenue (Reported) $83.7M $91.9M $44.4M $25.2M $22.4M
Operating Income (Reported) -$51.5M -$146.1M -$32.1M -$26.9M -$20.8M
Operating Income (Adjusted) -$53.5M -$141.6M -$32.1M -$26.9M -$20.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $262.7M $241.3M $362.5M $302M $271.9M
Short Term Investments -- $319.1M $127.3M -- --
Accounts Receivable, Net -- $12.8M $7.2M $5.9M $4.9M
Inventory -- -- -- -- --
Prepaid Expenses $9.6M $15.2M $3.2M $5.4M --
Other Current Assets $865K $1.5M $1.5M $1.4M $7.6M
Total Current Assets $273.2M $589.9M $501.7M $324.7M $294.4M
 
Property Plant And Equipment $5.3M $24.5M $3.5M $14.5M $16.2M
Long-Term Investments -- $238.3M $112.4M $53.9M $52.8M
Goodwill -- $85.9M -- -- --
Other Intangibles -- $79.1M -- -- --
Other Long-Term Assets $3.9M $3.5M $3.8M $2.7M $755K
Total Assets $282.4M $1B $621.3M $395.8M $364.2M
 
Accounts Payable $22M $19.8M $1.7M $1.7M $9.8M
Accrued Expenses $18.7M $44.3M $19.3M $26.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $4.6M $3.7M $2.2M $1.5M
Other Current Liabilities $2.8M $12.3M $9M $6.6M $45.9M
Total Current Liabilities $47.4M $99.8M $49.5M $49.9M $57.3M
 
Long-Term Debt -- $278.9M $272.8M $123.9M $125.7M
Capital Leases -- -- -- -- --
Total Liabilities $225.6M $412M $342.9M $185.3M $192.6M
 
Common Stock $37K $40K $1K $1K $1K
Other Common Equity Adj -- -$248K -$1.6M -$7K --
Common Equity $56.8M $609.2M $278.4M $210.5M $171.6M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $56.8M $609.2M $278.4M $210.5M $171.6M
 
Total Liabilities and Equity $282.4M $1B $621.3M $395.8M $364.2M
Cash and Short Terms $262.7M $560.4M $489.8M $302M $271.9M
Total Debt -- $278.9M $272.8M $123.9M $125.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $612.6M $114.6M $415.3M $290.6M $254.3M
Short Term Investments -- $369.6M $88.8M -- --
Accounts Receivable, Net -- $13.2M $9.5M $5.1M $3.9M
Inventory -- -- -- -- --
Prepaid Expenses $13.6M $20.9M $6.5M $4.8M --
Other Current Assets $1.4M $1.1M $1.4M $1.1M $7.6M
Total Current Assets $732.1M $519.3M $521.6M $311.6M $275.9M
 
Property Plant And Equipment $5.4M $22.6M $14.3M $14.8M $17.4M
Long-Term Investments -- $225.4M $72.4M $53.2M $52.8M
Goodwill -- $86.4M -- -- --
Other Intangibles -- $75.1M -- -- --
Other Long-Term Assets $3.9M $3.7M $3.8M $2.7M $869K
Total Assets $741.4M $932.5M $612.2M $382.4M $347M
 
Accounts Payable $9.5M $13.3M $4.7M $11.4M $9.4M
Accrued Expenses $19.8M $41.3M $38.1M $26.1M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- $4M $3.3M $2M $1.6M
Other Current Liabilities $4.5M $3.6M $7.6M $6.9M $43.4M
Total Current Liabilities $40.1M $72.9M $71.3M $61.5M $54.4M
 
Long-Term Debt -- $279.7M $273.6M $124.3M $126.1M
Capital Leases -- -- -- -- --
Total Liabilities $152.5M $380.9M $357.8M $196.8M $189.7M
 
Common Stock $39K $40K $41K $1K $1K
Other Common Equity Adj -- -$2.3M -$566K -$1K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $588.9M $551.6M $254.4M $185.6M $157.2M
 
Total Liabilities and Equity $741.4M $932.5M $612.2M $382.4M $347M
Cash and Short Terms $612.6M $484.1M $504.1M $290.6M $254.3M
Total Debt -- $279.7M $273.6M $124.3M $126.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$149.1M -$187.9M -$438.9M -$101.4M -$48.2M
Depreciation & Amoritzation $1.6M $11.7M $17.9M $2M $1.6M
Stock-Based Compensation $23.8M $60.3M $108.2M $43.7M $30.1M
Change in Accounts Receivable -- $931K $5.6M $1.2M $1.1M
Change in Inventories -- -- -- -- --
Cash From Operations -$56.2M -$180.2M -$179.6M -$71.8M -$7.2M
 
Capital Expenditures $3.2M $3.2M $1.9M $13.2M $2.8M
Cash Acquisitions -- -$84M -- -- --
Cash From Investing -$3.2M -$643.9M $311.4M $168.3M -$1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $280.9M -- -- --
Long-Term Debt Repaid -$10M -$1.6M -$2.6M -$1.1M -$502K
Repurchase of Common Stock -$2.6M -- -- -$13M -$19.3M
Other Financing Activities $230.9M -$13.2M -$9.3M -$135.9M --
Cash From Financing $296.6M $802.7M -$10.6M -$150M -$21.3M
 
Beginning Cash (CF) $28.5M $265.6M $244.3M $365.4M $312M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $237.1M -$21.4M $121.2M -$53.4M -$30.1M
Ending Cash (CF) $265.6M $244.3M $365.4M $312M $281.9M
 
Levered Free Cash Flow -$59.5M -$183.4M -$181.5M -$85M -$10M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$53.6M -$149.6M -$35.6M -$26.7M -$14.9M
Depreciation & Amoritzation $555K $5.5M $626K $395K $167K
Stock-Based Compensation $10.9M $77.9M $10.5M $8.7M $5.6M
Change in Accounts Receivable -- -$158K -$2.4M $846K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$39.2M -$83.5M -$14.7M -$4.4M -$10.8M
 
Capital Expenditures $659K $107K $11.6M $515K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$659K -$40.7M $67.8M $169K -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$840K -$282K -$244K -$192K
Repurchase of Common Stock -- -- -- -$7M -$4.7M
Other Financing Activities -$13.2M -$2M -- -- --
Cash From Financing $389.7M -$2.6M -$249K -$7.2M -$4.9M
 
Beginning Cash (CF) $265.6M $244.3M $365.4M $312M $281.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $349.9M -$126.8M $52.8M -$11.4M -$17.6M
Ending Cash (CF) $615.5M $117.5M $418.2M $300.6M $264.3M
 
Levered Free Cash Flow -$39.8M -$83.6M -$26.3M -$4.9M -$12.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$187.1M -$283.9M -$324.9M -$92.5M -$36.7M
Depreciation & Amoritzation $1.9M $16.6M $13M $1.7M $1.4M
Stock-Based Compensation $34.3M $127.3M $40.9M $41.9M $28.5M
Change in Accounts Receivable -- $773K $3.4M $4.4M -$688K
Change in Inventories -- -- -- -- --
Cash From Operations -$86.3M -$224.5M -$110.8M -$61.5M $1.7M
 
Capital Expenditures $3M $2.7M $13.4M $2.1M $3.2M
Cash Acquisitions -- -$84M -- -- --
Cash From Investing -$3M -$684M $419.9M $100.7M -$2.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$9.9M -$2.4M -$2.1M -$1.1M -$874K
Repurchase of Common Stock -- -- -- -$20M -$15.6M
Other Financing Activities $217.7M -$2M -- -- --
Cash From Financing $686.1M $410.4M -$8.3M -$156.9M -$17.7M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $596.8M -$498M $300.8M -$117.6M -$18.2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$89.3M -$227.1M -$124.2M -$63.6M -$17.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$53.6M -$149.6M -$35.6M -$26.7M -$14.9M
Depreciation & Amoritzation $555K $5.5M $626K $395K $167K
Stock-Based Compensation $10.9M $77.9M $10.5M $8.7M $5.6M
Change in Accounts Receivable -- -$158K -$2.4M $846K -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations -$39.2M -$83.5M -$14.7M -$4.4M -$10.8M
 
Capital Expenditures $659K $107K $11.6M $515K $1.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$659K -$40.7M $67.8M $169K -$1.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$840K -$282K -$244K -$192K
Repurchase of Common Stock -- -- -- -$7M -$4.7M
Other Financing Activities -$13.2M -$2M -- -- --
Cash From Financing $389.7M -$2.6M -$249K -$7.2M -$4.9M
 
Beginning Cash (CF) $265.6M $244.3M $365.4M $312M $281.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $349.9M -$126.8M $52.8M -$11.4M -$17.6M
Ending Cash (CF) $615.5M $117.5M $418.2M $300.6M $264.3M
 
Levered Free Cash Flow -$39.8M -$83.6M -$26.3M -$4.9M -$12.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Where Will Dell Stock Be in 5 Years?
Where Will Dell Stock Be in 5 Years?

So you’re looking at Dell (NASDAQ: DELL) and wondering, “Is…

Where Will Cameco Stock Be in 5 Years?
Where Will Cameco Stock Be in 5 Years?

Cameco (NYSE: CCJ) isn’t exactly the kind of stock you…

Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth
Microsoft Stock Outlook, Azure & AI as Drivers of Long-Term Growth

Microsoft (NASDAQ:MSFT) has been among the top growth stocks of…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 39x

Buy
70
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 47x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
84
SBET alert for May 30

SharpLink Gaming [SBET] is down 3.17% over the past day.

Buy
55
RGC alert for May 30

Regencell Bioscience Holdings [RGC] is up 16.13% over the past day.

Buy
73
CTEV alert for May 30

Claritev [CTEV] is up 7.82% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock