Financhill
Buy
61

RJF Quote, Financials, Valuation and Earnings

Last price:
$157.92
Seasonality move :
11.5%
Day range:
$153.91 - $158.39
52-week range:
$104.24 - $171.38
Dividend yield:
1.17%
P/E ratio:
16.24x
P/S ratio:
2.65x
P/B ratio:
2.78x
Volume:
843.8K
Avg. volume:
1.1M
1-year change:
44.09%
Market cap:
$32.2B
Revenue:
$12.6B
EPS (TTM):
$9.71
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.9B $9.6B $10.9B $11.5B $12.6B
Revenue Growth (YoY) 3.18% 22.07% 12.68% 5.69% 10.21%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $6.6B $7.3B $7.3B $8.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $6.5B $7.3B $7.3B $8.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.8B $2B $2.3B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $234M $388M $513M $541M $575M
Net Income to Company $818M $1.4B $1.5B $1.7B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $818M $1.4B $1.5B $1.7B $2.1B
 
Basic EPS (Cont. Ops) $3.96 $6.81 $7.16 $8.16 $9.94
Diluted EPS (Cont. Ops) $3.88 $6.63 $6.98 $7.97 $9.70
Weighted Average Basic Share $206.4M $205.7M $209.9M $211.8M $207.1M
Weighted Average Diluted Share $210.3M $211.2M $215.3M $216.9M $212.3M
 
EBITDA -- -- -- -- --
EBIT $1.2B $1.9B $2.3B $3.7B $4.7B
 
Revenue (Reported) $7.9B $9.6B $10.9B $11.5B $12.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.2B $1.9B $2.3B $3.7B $4.7B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.1B $2.7B $2.8B $3B $3.4B
Revenue Growth (YoY) 2.7% 29.47% 5.15% 7.76% 13.28%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $1.4B $1.8B $1.9B $2.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $1.5B $1.4B $1.8B $1.9B $2.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $256M $560M $616M $585M $760M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $47M $131M $177M $151M $158M
Net Income to Company $209M $429M $439M $434M $602M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $209M $429M $439M $434M $602M
 
Basic EPS (Cont. Ops) $1.02 $2.08 $2.03 $2.07 $2.93
Diluted EPS (Cont. Ops) $1.00 $2.02 $1.98 $2.02 $2.86
Weighted Average Basic Share $205.1M $205.4M $215.3M $208.2M $204.7M
Weighted Average Diluted Share $209M $212.1M $220.7M $213.6M $209.9M
 
EBITDA -- -- -- -- --
EBIT $298M $595M $786M $1B $1.3B
 
Revenue (Reported) $2.1B $2.7B $2.8B $3B $3.4B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $298M $595M $786M $1B $1.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $7.9B $9.6B $10.9B $11.5B $12.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6B $6.6B $7.5B $7.3B $8.2B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6B $6.5B $7.5B $7.3B $8.2B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.1B $1.8B $2B $2.3B $2.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $234M $388M $513M $541M $575M
Net Income to Company $818M $1.4B $1.5B $1.7B $2.1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $818M $1.4B $1.5B $1.7B $2.1B
 
Basic EPS (Cont. Ops) $3.95 $6.81 $7.16 $8.15 $9.95
Diluted EPS (Cont. Ops) $3.88 $6.63 $6.98 $7.96 $9.71
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $1.2B $1.9B $2.3B $3.7B $4.7B
 
Revenue (Reported) $7.9B $9.6B $10.9B $11.5B $12.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.2B $1.9B $2.3B $3.7B $4.7B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $9.6B $10.9B $11.5B $12.6B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.6B $7.5B $7.3B $8.2B --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $6.5B $7.5B $7.3B $8.2B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.8B $2B $2.3B $2.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $388M $513M $541M $575M --
Net Income to Company $1.4B $1.5B $1.7B $2.1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $1.4B $1.5B $1.7B $2.1B --
 
Basic EPS (Cont. Ops) $6.81 $7.16 $8.15 $9.95 --
Diluted EPS (Cont. Ops) $6.63 $6.98 $7.96 $9.71 --
Weighted Average Basic Share $823.1M $840M $847.3M $828.4M --
Weighted Average Diluted Share $845.2M $861.8M $868M $849.4M --
 
EBITDA -- -- -- -- --
EBIT $1.9B $2.3B $3.7B $4.7B --
 
Revenue (Reported) $9.6B $10.9B $11.5B $12.6B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $1.9B $2.3B $3.7B $4.7B --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.4B $7.2B $6.2B $9.3B $11B
Short Term Investments $7.7B $8.3B $9.8B $9.2B $8.2B
Accounts Receivable, Net $2.4B $2.8B $2.9B $2.5B $2.7B
Inventory -- -- -- -- --
Prepaid Expenses $123M $127M $173M $209M $220M
Other Current Assets -- -- -- -- --
Total Current Assets $17.4B $19.7B $20.9B $23.1B $24.1B
 
Property Plant And Equipment $856M $945M $983M $1.1B $1.2B
Long-Term Investments $8.5B $9.3B $10.2B $9.6B $8.8B
Goodwill $466M $660M $1.4B $1.4B $1.5B
Other Intangibles $134M $222M $509M $470M $435M
Other Long-Term Assets -- -- -- -- --
Total Assets $47.5B $61.9B $81B $78.4B $83B
 
Accounts Payable $6.8B $14B $11.4B $5.4B $5.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.6B $16B $13.7B $7.7B $8.7B
 
Long-Term Debt $2.9B $2.9B $3.3B $3.1B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $40.3B $53.6B $71.5B $68.2B $71.3B
 
Common Stock $2M $2M $122M $81M $81M
Other Common Equity Adj $11M -$41M -$982M -$971M -$502M
Common Equity $7.1B $8.2B $9.3B $10.1B $11.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62M $58M -$26M -$27M -$6M
Total Equity $7.2B $8.3B $9.4B $10.2B $11.7B
 
Total Liabilities and Equity $47.5B $61.9B $81B $78.4B $83B
Cash and Short Terms $13B $15.5B $16B $18.5B $19.2B
Total Debt $2.9B $2.9B $3.3B $3.1B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $5.4B $7.2B $6.2B $9.3B $11B
Short Term Investments $7.7B $8.3B $9.8B $9.2B $8.2B
Accounts Receivable, Net $2.4B $2.8B $2.9B $2.5B $2.7B
Inventory -- -- -- -- --
Prepaid Expenses $123M $127M $173M $209M $220M
Other Current Assets -- -- -- -- --
Total Current Assets $17.4B $19.7B $20.9B $23.1B $24.1B
 
Property Plant And Equipment $856M $945M $983M $1.1B $1.2B
Long-Term Investments $8.5B $9.3B $10.2B $9.6B $8.8B
Goodwill $466M $660M $1.4B $1.4B $1.5B
Other Intangibles $134M $222M $509M $470M $435M
Other Long-Term Assets -- -- -- -- --
Total Assets $47.5B $61.9B $81B $78.4B $83B
 
Accounts Payable $6.8B $14B $11.4B $5.4B $5.8B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $8.6B $16B $13.7B $7.7B $8.7B
 
Long-Term Debt $2.9B $2.9B $3.3B $3.1B $3.1B
Capital Leases -- -- -- -- --
Total Liabilities $40.3B $53.6B $71.5B $68.2B $71.3B
 
Common Stock $2M $2M $122M $81M $81M
Other Common Equity Adj $11M -$41M -$982M -$971M -$502M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $62M $58M -$26M -$27M -$6M
Total Equity $7.2B $8.3B $9.4B $10.2B $11.7B
 
Total Liabilities and Equity $47.5B $61.9B $81B $78.4B $83B
Cash and Short Terms $13B $15.5B $16B $18.5B $19.2B
Total Debt $2.9B $2.9B $3.3B $3.1B $3.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $818M $1.4B $1.5B $1.7B $2.1B
Depreciation & Amoritzation $119M $134M $145M $165M $179M
Stock-Based Compensation $120M $132M $192M $237M $254M
Change in Accounts Receivable $127M -$420M -$203M $257M -$362M
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $6.6B $72M -$3.5B $2.2B
 
Capital Expenditures $124M $74M $91M $173M $205M
Cash Acquisitions -$5M -$266M $1.5B -- --
Cash From Investing -$5B -$5.1B -$7.2B -$274M -$968M
 
Dividends Paid (Ex Special Dividend) -$205M -$218M -$277M -$355M -$383M
Special Dividend Paid
Long-Term Debt Issued $1.3B $737M $1B $3.2B $1.3B
Long-Term Debt Repaid -$855M -$875M -$967M -$3.4B -$1.4B
Repurchase of Common Stock -$291M -$150M -$216M -$902M -$984M
Other Financing Activities -$1M -$9M -$7M -$2M -$2M
Cash From Financing $4.6B $5.2B $5.9B $1.4B $438M
 
Beginning Cash (CF) $6B $9.6B $16.4B $14.7B $12.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7B $6.7B -$1.2B -$2.4B $1.6B
Ending Cash (CF) $9.6B $16.4B $14.7B $12.5B $14.3B
 
Levered Free Cash Flow $3.9B $6.6B -$19M -$3.7B $2B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $209M $429M $439M $434M $602M
Depreciation & Amoritzation $31M $37M $40M $42M $47M
Stock-Based Compensation $23M $29M $43M $45M $53M
Change in Accounts Receivable $1M $5M -$146M -$199M $147M
Change in Inventories -- -- -- -- --
Cash From Operations $1.4B $4.5B -$4.5B $434M $510M
 
Capital Expenditures $27M -$25M $23M $51M $50M
Cash Acquisitions -- -$21M -$308M -- --
Cash From Investing -$2B -$2B -$2B -$342M -$211M
 
Dividends Paid (Ex Special Dividend) -$51M -$55M -$77M -$89M -$95M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $650M --
Long-Term Debt Repaid -$1M -$2M -$61M -$650M --
Repurchase of Common Stock -$69M -$2M -$56M -$2M -$329M
Other Financing Activities $1M -$3M -$2M -- --
Cash From Financing $1.3B $2.1B $1.3B $349M $1.2B
 
Beginning Cash (CF) $8.8B $11.9B $20.2B $12.2B $12.7B
Foreign Exchange Rate Adjustment $28M -$38M -$301M -$107M $119M
Additions / Reductions $769M $4.6B -$5.2B $441M $1.5B
Ending Cash (CF) $9.6B $16.4B $14.7B $12.5B $14.3B
 
Levered Free Cash Flow $1.4B $4.5B -$4.5B $383M $460M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $818M $1.4B $1.5B $1.7B $2.1B
Depreciation & Amoritzation $119M $134M $145M $165M $179M
Stock-Based Compensation $120M $132M $192M $237M $254M
Change in Accounts Receivable $127M -$420M -$203M $257M -$362M
Change in Inventories -- -- -- -- --
Cash From Operations $4.1B $6.6B $72M -$3.5B $2.2B
 
Capital Expenditures $124M $74M $91M $173M $205M
Cash Acquisitions -$5M -$266M $1.5B -- --
Cash From Investing -$5B -$5.1B -$7.2B -$274M -$968M
 
Dividends Paid (Ex Special Dividend) -$205M -$218M -$277M -$355M -$383M
Special Dividend Paid
Long-Term Debt Issued $1.3B -- $1B $3.2B $1.3B
Long-Term Debt Repaid -$855M -$875M -$967M -$3.4B -$1.4B
Repurchase of Common Stock -$291M -$150M -$216M -$902M -$984M
Other Financing Activities -- -- -$7M -$2M -$2M
Cash From Financing $4.6B $5.2B $5.9B $1.4B $438M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.7B $6.7B -$1.2B -$2.4B $1.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $3.9B $6.6B -$19M -$3.7B $2B
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $1.4B $1.5B $1.7B $2.1B --
Depreciation & Amoritzation $134M $145M $165M $179M --
Stock-Based Compensation $132M $192M $237M $254M --
Change in Accounts Receivable -$420M -$203M $257M -$362M --
Change in Inventories -- -- -- -- --
Cash From Operations $6.6B $72M -$3.5B $2.2B --
 
Capital Expenditures $74M $91M $173M $205M --
Cash Acquisitions -$266M $1.5B -- -- --
Cash From Investing -$5.1B -$7.2B -$274M -$968M --
 
Dividends Paid (Ex Special Dividend) -$218M -$277M -$355M -$383M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $737M $1B $3.2B $1.3B --
Long-Term Debt Repaid -$875M -$967M -$3.4B -$1.4B --
Repurchase of Common Stock -$150M -$216M -$902M -$984M --
Other Financing Activities -$9M -$7M -$2M -$2M --
Cash From Financing $5.2B $5.9B $1.4B $438M --
 
Beginning Cash (CF) $43.2B $65.6B $51.5B $52.9B --
Foreign Exchange Rate Adjustment $76M -$590M $239M $175M --
Additions / Reductions $6.7B -$1.2B -$2.4B $1.6B --
Ending Cash (CF) $50B $63.8B $49.4B $54.7B --
 
Levered Free Cash Flow $6.6B -$19M -$3.7B $2B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will Booking Holdings Stock Split?
Will Booking Holdings Stock Split?

Booking Holdings, the travel and technology company that owns brands…

Why Buy Domino’s Pizza Stock?
Why Buy Domino’s Pizza Stock?

When you think of growth stocks, you probably imagine technology…

What Companies Are In The VanEck Semiconductor ETF?
What Companies Are In The VanEck Semiconductor ETF?

There’s a lot to love about the VanEck Semiconductor ETF,…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3.5T
P/E Ratio: 121x

Sell
46
Is MSFT Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 36x

Alerts

Sell
39
DOGZ alert for Jan 4

Dogness (International) [DOGZ] is down 20.52% over the past day.

Buy
66
DMRC alert for Jan 4

Digimarc [DMRC] is up 16.19% over the past day.

Sell
39
MSTR alert for Jan 4

MicroStrategy [MSTR] is up 13.33% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock