Financhill
Sell
32

PGRE Quote, Financials, Valuation and Earnings

Last price:
$4.74
Seasonality move :
-6.13%
Day range:
$4.59 - $4.89
52-week range:
$4.21 - $5.47
Dividend yield:
2.91%
P/E ratio:
--
P/S ratio:
1.37x
P/B ratio:
0.33x
Volume:
2.9M
Avg. volume:
965.8K
1-year change:
-8.73%
Market cap:
$1B
Revenue:
$742.8M
EPS (TTM):
-$0.98
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $743.8M $714.2M $726.8M $740.4M $742.8M
Revenue Growth (YoY) 5.1% -3.97% 1.76% 1.87% 0.33%
 
Cost of Revenues $264.7M $267.6M $265.4M $277.4M $294M
Gross Profit $479.1M $446.7M $461.3M $463M $448.8M
Gross Profit Margin 64.41% 62.54% 63.48% 62.53% 60.42%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $68.6M $64.9M $59.1M $59.5M $62M
Other Inc / (Exp) -$14.7M -$17M -$25M -$57.2M -$367.9M
Operating Expenses $308.7M $300.1M $291.6M $292M $312.6M
Operating Income $170.4M $146.5M $169.7M $171M $136.2M
 
Net Interest Expenses $151.2M $142.2M $139M $138.7M $138.2M
EBT. Incl. Unusual Items $4.5M -$12.6M $5.7M -$24.9M -$369.9M
Earnings of Discontinued Ops. -$33.8M -$5.1M -- -- --
Income Tax Expense $312K $1.5M $3.6M $3.3M $1.4M
Net Income to Company -$29.6M -$19.2M $2.1M -$28.2M -$371.3M
 
Minority Interest in Earnings -$7.3M -$5.5M -$22.4M -$8.2M $111.6M
Net Income to Common Excl Extra Items -$36.9M -$24.7M -$20.4M -$36.4M -$259.7M
 
Basic EPS (Cont. Ops) -$0.16 -$0.11 -$0.09 -$0.16 -$1.20
Diluted EPS (Cont. Ops) -$0.16 -$0.11 -$0.09 -$0.16 -$1.20
Weighted Average Basic Share $231.5M $222.4M $218.7M $221.3M $216.9M
Weighted Average Diluted Share $231.5M $222.4M $218.7M $221.3M $216.9M
 
EBITDA $390.2M $358.2M $371.1M $345.3M $27.5M
EBIT $141.9M $122.3M $138.6M $112.8M -$223.1M
 
Revenue (Reported) $743.8M $714.2M $726.8M $740.4M $742.8M
Operating Income (Reported) $170.4M $146.5M $169.7M $171M $136.2M
Operating Income (Adjusted) $141.9M $122.3M $138.6M $112.8M -$223.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $176.8M $179.1M $187.1M $189.2M $194.9M
Revenue Growth (YoY) -7.57% 1.33% 4.48% 1.09% 3.02%
 
Cost of Revenues $67.9M $67.1M $72.8M $75.5M $80.3M
Gross Profit $108.9M $112M $114.3M $113.7M $114.6M
Gross Profit Margin 61.61% 62.52% 61.08% 60.09% 58.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $16.8M $13.3M $13.2M $15.5M $16.7M
Other Inc / (Exp) -$3.7M $329K -$5.6M -$27.8M -$1.1M
Operating Expenses $75.7M $70.8M $71.4M $75.7M $76.7M
Operating Income $33.2M $41.2M $42.9M $38M $37.8M
 
Net Interest Expenses $35.4M $36M $35.4M $35M $40.3M
EBT. Incl. Unusual Items -$5.9M $5.5M $1.9M -$24.8M -$3.6M
Earnings of Discontinued Ops. $2.1M -- -- -- --
Income Tax Expense $393K $873K $673K $263K $619K
Net Income to Company -$4.1M $4.6M $1.2M -$25.1M -$4.2M
 
Minority Interest in Earnings -$2.8M -$6.7M -$2.8M $16.7M -$5.5M
Net Income to Common Excl Extra Items -$7M -$2.1M -$1.5M -$8.4M -$9.7M
 
Basic EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.04 -$0.04
Diluted EPS (Cont. Ops) -$0.03 -$0.01 -$0.01 -$0.04 -$0.04
Weighted Average Basic Share $221.5M $218.7M $224.9M $217M $217.3M
Weighted Average Diluted Share $221.5M $218.7M $224.9M $217M $217.3M
 
EBITDA $86.5M $96.6M $95.7M $73M $97.7M
EBIT $27.6M $39.1M $37.3M $12.8M $37.6M
 
Revenue (Reported) $176.8M $179.1M $187.1M $189.2M $194.9M
Operating Income (Reported) $33.2M $41.2M $42.9M $38M $37.8M
Operating Income (Adjusted) $27.6M $39.1M $37.3M $12.8M $37.6M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $718.6M $724.9M $740.6M $734.3M $763.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $264.9M $266.2M $274.9M $287M $303.3M
Gross Profit $453.8M $458.7M $465.6M $447.4M $460.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $64.1M $64M $58.6M $60.3M $65.6M
Other Inc / (Exp) -$28.3M -$21.9M -$20.9M -$143.5M -$255M
Operating Expenses $298.5M $298.9M $286.6M $303.3M $317.4M
Operating Income $155.3M $159.8M $179M $144.1M $142.9M
 
Net Interest Expenses $150.6M $140.4M $138.3M $136.9M $148.4M
EBT. Incl. Unusual Items -$23.5M -$2.5M $19.8M -$136.3M -$260.4M
Earnings of Discontinued Ops. -$35.2M -$10.9M -- -- --
Income Tax Expense $624K $2.8M $2.8M $2.8M $1.6M
Net Income to Company -$59.4M -$16.2M $17.1M -$139.2M -$262.1M
 
Minority Interest in Earnings -$667K -$20.2M -$14.4M $47.1M $48.9M
Net Income to Common Excl Extra Items -$60M -$36.4M $2.7M -$92.1M -$213.2M
 
Basic EPS (Cont. Ops) -$0.27 -$0.17 $0.02 -$0.42 -$0.98
Diluted EPS (Cont. Ops) -$0.27 -$0.17 $0.02 -$0.42 -$0.98
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $348.6M $364.5M $386.7M $251.6M $148.1M
EBIT $112.3M $129.6M $156.3M $7M -$105M
 
Revenue (Reported) $718.6M $724.9M $740.6M $734.3M $763.7M
Operating Income (Reported) $155.3M $159.8M $179M $144.1M $142.9M
Operating Income (Adjusted) $112.3M $129.6M $156.3M $7M -$105M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $531.9M $542.6M $556.3M $550.3M $571.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $199.2M $197.8M $207.3M $216.9M $226.2M
Gross Profit $332.7M $344.7M $349M $333.4M $344.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47M $46M $45.5M $46.3M $49.9M
Other Inc / (Exp) -$14.3M -$19.2M -$15.1M -$101.4M $11.6M
Operating Expenses $223M $221.8M $216.8M $228.1M $232.9M
Operating Income $109.7M $123M $132.2M $105.3M $112.1M
 
Net Interest Expenses $106.6M $104.9M $104.2M $102.4M $112.7M
EBT. Incl. Unusual Items -$11.3M -$1.2M $12.9M -$98.5M $11M
Earnings of Discontinued Ops. $5.8M -- -- -- --
Income Tax Expense $1.1M $2.4M $1.6M $1.1M $1.3M
Net Income to Company -$6.6M -$3.6M $11.4M -$99.6M $9.7M
 
Minority Interest in Earnings -$3.3M -$18M -$9.9M $45.4M -$17.3M
Net Income to Common Excl Extra Items -$9.9M -$21.6M $1.5M -$54.2M -$7.6M
 
Basic EPS (Cont. Ops) -$0.05 -$0.10 $0.01 -$0.25 -$0.03
Diluted EPS (Cont. Ops) -$0.05 -$0.10 $0.01 -$0.25 -$0.03
Weighted Average Basic Share $670.8M $656.1M $666.6M $650.6M $651.6M
Weighted Average Diluted Share $670.8M $656.1M $666.7M $650.7M $651.7M
 
EBITDA $266.9M $273.2M $286.5M $192.2M $311.7M
EBIT $90.2M $97.4M $115.1M $9.4M $127.5M
 
Revenue (Reported) $531.9M $542.6M $556.3M $550.3M $571.2M
Operating Income (Reported) $109.7M $123M $132.2M $105.3M $112.1M
Operating Income (Adjusted) $90.2M $97.4M $115.1M $9.4M $127.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $306.2M $434.5M $524.9M $408.9M $428.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19.2M $17.5M $15.6M $23.9M $18.1M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $794.1M $813.1M $878M $820M $878.9M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $459.5M $425.6M $419.5M $502.3M $137.6M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $51.4M $49M $40.4M $73.7M $68.2M
Total Assets $8.7B $8.6B $8.5B $8.5B $8B
 
Accounts Payable $117.4M $101.9M $116.2M $123.2M $114.5M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $179.5M $118.7M $133.1M $141.2M $122.8M
 
Long-Term Debt $3.8B $3.8B $3.8B $3.8B $3.8B
Capital Leases -- -- -- -- --
Total Liabilities $4.1B $4B $4B $4B $4B
 
Common Stock $2.3M $2.2M $2.2M $2.2M $2.2M
Other Common Equity Adj -$171K -$12.8M $2.1M $48.3M $11.2M
Common Equity $3.8B $3.7B $3.6B $3.6B $3.2B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $845.2M $862.6M $866.9M $818.5M $811.6M
Total Equity $4.6B $4.5B $4.5B $4.4B $4B
 
Total Liabilities and Equity $8.7B $8.6B $8.5B $8.5B $8B
Cash and Short Terms $306.2M $434.5M $524.9M $408.9M $428.2M
Total Debt $3.8B $3.8B $3.8B $3.8B $3.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $515.9M $494.6M $469.4M $399.6M $318.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $15.3M $11.4M $19.9M $14.3M $18.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $992M $872.1M $870.3M $832.5M $866.5M
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $430.5M $417.6M $443.3M $440.8M $133.5M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $80.7M $84.2M $90.8M $72.3M $71.8M
Total Assets $8.8B $8.5B $8.5B $8.3B $7.9B
 
Accounts Payable $109.2M $117.8M $152.4M $109.5M $114.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $333.4M $134.7M $170.9M $117.8M $114.8M
 
Long-Term Debt $3.8B $3.8B $3.8B $3.8B $3.7B
Capital Leases -- -- -- -- --
Total Liabilities $4.3B $4.1B $4.1B $4B $3.8B
 
Common Stock $2.2M $2.2M $2.2M $2.2M $2.2M
Other Common Equity Adj -$14.2M -$6.7M $51.3M $29.3M -$1.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $862.9M $874.5M $748.8M $880.8M $877.5M
Total Equity $4.6B $4.5B $4.4B $4.3B $4.1B
 
Total Liabilities and Equity $8.8B $8.5B $8.5B $8.3B $7.9B
Cash and Short Terms $515.9M $494.6M $469.4M $399.6M $318.7M
Total Debt $4B $3.8B $3.8B $3.8B $3.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$29.6M -$19.2M $2.1M -$28.2M -$371.3M
Depreciation & Amoritzation $248.3M $235.9M $232.5M $232.5M $250.6M
Stock-Based Compensation $22.9M $19.2M $18.6M $19M $20.3M
Change in Accounts Receivable $845K $1.7M $1.9M -$8.3M $5.8M
Change in Inventories -- -- -- -- --
Cash From Operations $285.4M $237.3M $244.3M $246.6M $277.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$368.9M $36.9M -$11.8M $43.2M -$40.7M
Cash From Investing -$323.4M $40M -$103.5M -$152.6M -$160.1M
 
Dividends Paid (Ex Special Dividend) -$103.1M -$98.1M -$67.5M -$73M -$52.7M
Special Dividend Paid
Long-Term Debt Issued $1.5B $172.9M $888.6M -- $232.1M
Long-Term Debt Repaid -$1.2B -$208.8M -$850M -- -$273M
Repurchase of Common Stock -$97.1M -$120.3M -- -$63.2M -$1.8M
Other Financing Activities -$42.1M $110.8M -$47.3M -$37.4M $37.7M
Cash From Financing $4.1M -$143.5M -$76.5M -$173.9M -$58M
 
Beginning Cash (CF) $365.4M $331.5M $465.3M $529.7M $449.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$33.9M $133.8M $64.3M -$79.8M $59.8M
Ending Cash (CF) $331.5M $465.3M $529.7M $449.8M $509.6M
 
Levered Free Cash Flow $285.4M $237.3M $244.3M $246.6M $277.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$4.1M $4.6M $1.2M -$25.1M -$4.2M
Depreciation & Amoritzation $58.9M $56.8M $58.4M $60.3M $60.1M
Stock-Based Compensation $4.5M $4.2M $4.1M $4.7M $4.4M
Change in Accounts Receivable $3.4M $2M -$2.1M -$648K -$4.7M
Change in Inventories -- -- -- -- --
Cash From Operations $36.5M $53.6M $43.3M $37.5M $39.7M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$2.9M -- -- -- --
Cash From Investing -$16.7M -$26.3M -$17.6M -$23.1M -$10.4M
 
Dividends Paid (Ex Special Dividend) -$24.3M -$16.9M -$18.8M -$8.2M -$8.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $6.7M $876.1M -- $232.1M --
Long-Term Debt Repaid -- -$850M -- -$273M --
Repurchase of Common Stock -$8.5M -- -$20M -- --
Other Financing Activities -$3.2M -$21.8M -$9M -$2.2M -$807K
Cash From Financing -$29.3M -$12.6M -$47.8M -$51.4M -$9.2M
 
Beginning Cash (CF) $556.5M $507.8M $531.9M $507.4M $472.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.6M $14.7M -$22M -$36.9M $20.1M
Ending Cash (CF) $546.9M $522.5M $509.9M $470.5M $492.2M
 
Levered Free Cash Flow $36.5M $53.6M $43.3M $37.5M $39.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$59.4M -$16.2M $17.1M -$139.2M -$262.1M
Depreciation & Amoritzation $236.3M $232.6M $229.8M $243.6M $251.8M
Stock-Based Compensation $19.1M $19.5M $19M $18.2M $21.9M
Change in Accounts Receivable $5.1M $3.9M -$8.5M $5.5M -$4.3M
Change in Inventories -- -- -- -- --
Cash From Operations $218.4M $285.8M $230.7M $247.8M $278.8M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$222.9M $28.1M -$11.3M $13.7M -$1.9M
Cash From Investing -$284.6M -$28.8M -$100.8M -$173.9M -$128.5M
 
Dividends Paid (Ex Special Dividend) -$99.2M -$74.8M -$71.4M -$62.9M -$33.5M
Special Dividend Paid
Long-Term Debt Issued $1.5B $888.6M -- $232.1M $850M
Long-Term Debt Repaid -$1.1B -- -- -$273M -$975M
Repurchase of Common Stock -$116.7M -- -$20M -$45M --
Other Financing Activities $98.2M -$33.4M -$50.9M $35.8M $30M
Cash From Financing $289.7M -$281.3M -$142.6M -$113.3M -$128.6M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $223.5M -$24.4M -$12.7M -$39.3M $21.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $218.4M $285.8M $230.7M $247.8M $278.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$6.6M -$3.6M $11.4M -$99.6M $9.7M
Depreciation & Amoritzation $176.7M $173.4M $170.7M $181.8M $182.9M
Stock-Based Compensation $14.1M $14.4M $14.9M $14M $15.6M
Change in Accounts Receivable $3.9M $6.1M -$4.3M $9.5M -$609K
Change in Inventories -- -- -- -- --
Cash From Operations $139.6M $188.1M $174.4M $175.6M $176.6M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -$2.9M -$11.8M -$11.3M -$40.7M -$1.9M
Cash From Investing -$19.5M -$88.4M -$85.7M -$106.9M -$75.3M
 
Dividends Paid (Ex Special Dividend) -$73.9M -$50.6M -$54.5M -$44.3M -$25.1M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $172.9M $888.6M -- $232.1M $850M
Long-Term Debt Repaid -$8.8M -$850M -- -$273M -$975M
Repurchase of Common Stock -$108.5M -- -$20M -$1.8M --
Other Financing Activities $114M -$30.2M -$33.8M $39.4M $31.7M
Cash From Financing $95.4M -$42.5M -$108.6M -$47.9M -$118.6M
 
Beginning Cash (CF) $1.3B $1.5B $1.5B $1.5B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $215.4M $57.2M -$19.8M $20.7M -$17.4M
Ending Cash (CF) $1.5B $1.5B $1.5B $1.5B $1.4B
 
Levered Free Cash Flow $139.6M $188.1M $174.4M $175.6M $176.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.13% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock