Financhill
Buy
71

OGE Quote, Financials, Valuation and Earnings

Last price:
$45.08
Seasonality move :
2.05%
Day range:
$44.71 - $45.42
52-week range:
$34.20 - $46.91
Dividend yield:
3.76%
P/E ratio:
18.59x
P/S ratio:
2.88x
P/B ratio:
1.95x
Volume:
1.4M
Avg. volume:
1.4M
1-year change:
27.79%
Market cap:
$9B
Revenue:
$3B
EPS (TTM):
$2.41
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.1B $3.7B $3.4B $2.7B $3B
Revenue Growth (YoY) -4.9% 72.16% -7.61% -20.78% 11.63%
 
Cost of Revenues $1.1B $2.6B $2.2B $1.4B $1.6B
Gross Profit $1B $1.1B $1.2B $1.3B $1.4B
Gross Profit Margin 47.82% 29.09% 35.9% 47.12% 46.71%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -$664.8M $492.6M $306.1M $44.2M $29.8M
Operating Expenses $490.8M $515.3M $562.4M $609.8M $649.2M
Operating Income $524.1M $547.7M $649.5M $650.2M $745.3M
 
Net Interest Expenses $160.4M $161.8M $166.3M $221.4M $254.5M
EBT. Incl. Unusual Items -$301.1M $878.5M $789.3M $473M $520.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$127.4M $141.2M $123.6M $56.2M $79.1M
Net Income to Company -$173.7M $737.3M $665.7M $416.8M $441.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$173.7M $737.3M $665.7M $416.8M $441.5M
 
Basic EPS (Cont. Ops) -$0.87 $3.68 $3.33 $2.08 $2.20
Diluted EPS (Cont. Ops) -$0.87 $3.68 $3.32 $2.07 $2.19
Weighted Average Basic Share $200.1M $200.1M $200.2M $200.3M $200.8M
Weighted Average Diluted Share $200.1M $200.3M $200.8M $200.9M $201.3M
 
EBITDA $250.6M $1.5B $1.4B $1.2B $1.3B
EBIT -$140.7M $1B $955.6M $694.4M $775.1M
 
Revenue (Reported) $2.1B $3.7B $3.4B $2.7B $3B
Operating Income (Reported) $524.1M $547.7M $649.5M $650.2M $745.3M
Operating Income (Adjusted) -$140.7M $1B $955.6M $694.4M $775.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $589.3M $557.2M $596.8M $747.7M
Revenue Growth (YoY) 278.07% -63.86% -5.45% 7.11% 25.29%
 
Cost of Revenues $1.5B $370.7M $331M $364.6M $445.8M
Gross Profit $174.5M $218.6M $226.2M $232.2M $301.9M
Gross Profit Margin 10.7% 37.1% 40.6% 38.91% 40.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $54.1M $291.6M $16.4M $6.4M $6.9M
Operating Expenses $125.1M $135.5M $149.7M $158.2M $168.6M
Operating Income $49.4M $83.1M $76.5M $74M $133.3M
 
Net Interest Expenses $40.2M $40.1M $47.8M $60.2M $67.3M
EBT. Incl. Unusual Items $63.3M $334.6M $45.1M $20.2M $72.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.6M $55.1M $6.8M $1.6M $10.2M
Net Income to Company $52.7M $279.5M $38.3M $18.6M $62.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.7M $279.5M $38.3M $18.6M $62.7M
 
Basic EPS (Cont. Ops) $0.26 $1.40 $0.19 $0.09 $0.31
Diluted EPS (Cont. Ops) $0.26 $1.39 $0.19 $0.09 $0.31
Weighted Average Basic Share $200.1M $200.2M $200.2M $200.4M $201.2M
Weighted Average Diluted Share $200.1M $200.6M $200.8M $200.6M $201.9M
 
EBITDA $202.2M $482.1M $214.1M $209.6M $277.6M
EBIT $103.5M $374.7M $92.9M $80.4M $140.2M
 
Revenue (Reported) $1.6B $589.3M $557.2M $596.8M $747.7M
Operating Income (Reported) $49.4M $83.1M $76.5M $74M $133.3M
Operating Income (Adjusted) $103.5M $374.7M $92.9M $80.4M $140.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $3.3B $2.6B $3.3B $2.7B $3.1B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.3B $1.5B $2.1B $1.4B $1.7B
Gross Profit $1B $1.1B $1.2B $1.3B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $133.7M $730.1M $30.9M $34.2M $30.3M
Operating Expenses $496.4M $525.7M $575.7M $620.6M $659.6M
Operating Income $516.7M $581.4M $643.8M $646.8M $804.4M
 
Net Interest Expenses $161.8M $161.7M $174.9M $233.8M $261.6M
EBT. Incl. Unusual Items $488.6M $1.1B $499.8M $448.1M $573.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $117.8M $185.7M $75.3M $51M $87.7M
Net Income to Company $370.8M $964.1M $424.5M $397.1M $485.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $370.8M $964.1M $424.5M $397.1M $485.6M
 
Basic EPS (Cont. Ops) $1.85 $4.81 $2.12 $1.98 $2.42
Diluted EPS (Cont. Ops) $1.85 $4.80 $2.11 $1.97 $2.41
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1B $1.7B $1.1B $1.2B $1.4B
EBIT $650.4M $1.3B $674.7M $681.9M $834.9M
 
Revenue (Reported) $3.3B $2.6B $3.3B $2.7B $3.1B
Operating Income (Reported) $516.7M $581.4M $643.8M $646.8M $804.4M
Operating Income (Adjusted) $650.4M $1.3B $674.7M $681.9M $834.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.6B $589.3M $557.2M $596.8M $747.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.5B $370.7M $331M $364.6M $445.8M
Gross Profit $174.5M $218.6M $226.2M $232.2M $301.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $54.1M $291.6M $16.4M $6.4M $6.9M
Operating Expenses $125.1M $135.5M $149.7M $158.2M $168.6M
Operating Income $49.4M $83.1M $76.5M $74M $133.3M
 
Net Interest Expenses $40.2M $40.1M $47.8M $60.2M $67.3M
EBT. Incl. Unusual Items $63.3M $334.6M $45.1M $20.2M $72.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $10.6M $55.1M $6.8M $1.6M $10.2M
Net Income to Company $52.7M $279.5M $38.3M $18.6M $62.7M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $52.7M $279.5M $38.3M $18.6M $62.7M
 
Basic EPS (Cont. Ops) $0.26 $1.40 $0.19 $0.09 $0.31
Diluted EPS (Cont. Ops) $0.26 $1.39 $0.19 $0.09 $0.31
Weighted Average Basic Share $200.1M $200.2M $200.2M $200.4M $201.2M
Weighted Average Diluted Share $200.1M $200.6M $200.8M $200.6M $201.9M
 
EBITDA $202.2M $482.1M $214.1M $209.6M $277.6M
EBIT $103.5M $374.7M $92.9M $80.4M $140.2M
 
Revenue (Reported) $1.6B $589.3M $557.2M $596.8M $747.7M
Operating Income (Reported) $49.4M $83.1M $76.5M $74M $133.3M
Operating Income (Adjusted) $103.5M $374.7M $92.9M $80.4M $140.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $1.1M -- $88.1M $200K $600K
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $157.8M $162.3M $250.1M $208.8M $240.6M
Inventory $152.7M $158.5M $289.3M $412.8M $377.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $41.2M $73.3M $103.5M $58.8M $88.9M
Total Current Assets $428.5M $613.6M $1.3B $771.5M $895.1M
 
Property Plant And Equipment $9.5B $10B $10.7B $11.4B $12.2B
Long-Term Investments $374.3M $785.1M -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $16M $24M $27M $26.6M $42M
Total Assets $10.7B $12.6B $12.5B $12.8B $13.7B
 
Accounts Payable $251.5M $274M $448.9M $276.4M $305.7M
Accrued Expenses $40.2M $40.8M $41.1M $57.4M $63.8M
Current Portion Of Long-Term Debt -- -- $999.9M $499.2M $501.7M
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $62.3M $34.1M $49.6M $64.5M $51M
Total Current Liabilities $697.4M $1.1B $1.8B $1.2B $1.2B
 
Long-Term Debt $3.5B $4.5B $3.5B $4.3B $5B
Capital Leases -- -- -- -- --
Total Liabilities $7.1B $8.6B $8.1B $8.3B $9.1B
 
Common Stock $1.1B $1.1B $1.1B $1.1B $1.2B
Other Common Equity Adj -- -$24.8M -$11.9M -$7.2M -$2.7M
Common Equity $3.6B $4.1B $4.4B $4.5B $4.6B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $4.1B $4.4B $4.5B $4.6B
 
Total Liabilities and Equity $10.7B $12.6B $12.5B $12.8B $13.7B
Cash and Short Terms $1.1M -- $88.1M $200K $600K
Total Debt $3.6B $5B $4.5B $4.8B $5.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents -- -- $307M $4.3M $26.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $139.5M $164.6M $215.8M $181.6M $274M
Inventory $161.3M $183.8M $327.3M $403.2M $364.7M
Prepaid Expenses -- -- -- -- --
Other Current Assets $43.8M $63.4M $101M $53.7M $88.6M
Total Current Assets $502.7M $657.4M $1.4B $725M $1B
 
Property Plant And Equipment $9.6B $10.1B $10.8B $11.6B $12.3B
Long-Term Investments $432.8M $1.1B -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $22.6M $24.2M $30.8M $28.7M $47.2M
Total Assets $11.8B $13.1B $12.8B $12.9B $14B
 
Accounts Payable $244.8M $300.9M $327.6M $211.9M $224.7M
Accrued Expenses $40.6M $42.6M $48.7M $55.5M $72.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $49.8M $38.3M $50M $78M $40.1M
Total Current Liabilities $1.8B $1.3B $1.7B $1.4B $1.4B
 
Long-Term Debt $3.5B $4.5B $4B $4.3B $5.1B
Capital Leases -- -- -- -- --
Total Liabilities $8.2B $8.8B $8.4B $8.5B $9.3B
 
Common Stock $1.1B $1.1B $2M $2M $1.2B
Other Common Equity Adj -- -- -$10.8M -$3.3M -$2.6M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $3.6B $4.3B $4.4B $4.4B $4.6B
 
Total Liabilities and Equity $11.8B $13.1B $12.8B $12.9B $14B
Cash and Short Terms -- -- $307M $4.3M $26.9M
Total Debt $4.8B $5.2B $5B $5.1B $5.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$173.7M $737.3M $665.7M $416.8M $441.5M
Depreciation & Amoritzation $391.3M $416M $460.9M $506.6M $539.5M
Stock-Based Compensation $9.8M $9.8M $9.7M $13.1M $11.7M
Change in Accounts Receivable $5.9M $3.6M -$115.1M $45.3M -$15.4M
Change in Inventories $54.4M -$183.9M -$493.1M $412.6M -$98.2M
Cash From Operations $712.8M -$229.9M $952.4M $1.2B $812.8M
 
Capital Expenditures $650.5M $778.5M $1.1B $1.2B $1.1B
Cash Acquisitions -- $35M -- -- --
Cash From Investing -$654.9M -$832.5M -$96.4M -$1.3B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$314.9M -$324.9M -$329.3M -$333.2M -$338.5M
Special Dividend Paid
Long-Term Debt Issued $297.1M $997.8M $49.3M $788.3M $706.3M
Long-Term Debt Repaid -$100K -$100K -$100K -$1B -$100K
Repurchase of Common Stock -$14.7M -- -- -- --
Other Financing Activities -$100K -- -- -- --
Cash From Financing -$56.8M $1.1B -$767.9M -$48.1M $348.8M
 
Beginning Cash (CF) -- $1.1M -- $88.1M $200K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.1M -$1.1M $88.1M -$87.9M $400K
Ending Cash (CF) $1.1M -- $88.1M $200K $600K
 
Levered Free Cash Flow $62.3M -$1B -$98.5M $54.1M -$278.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $52.7M $279.5M $38.3M $18.6M $62.7M
Depreciation & Amoritzation $98.7M $107.4M $121.2M $129.2M $137.4M
Stock-Based Compensation $2.5M $2.3M $3M $3.2M $3M
Change in Accounts Receivable $27.7M $2M $49.3M $35.9M -$48.8M
Change in Inventories -$111.9M -$55.7M $106.8M $25.6M -$46.7M
Cash From Operations -$940.2M $58.9M $172.3M $83M $15.9M
 
Capital Expenditures $158.4M $220.1M $286M $226.9M $249.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$159M -$220.4M -$312.2M -$243.5M -$263.7M
 
Dividends Paid (Ex Special Dividend) -$81.7M -$82.3M -$83.6M -$85.9M -$86.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $244.6M $444.7M $256.5M $397.4M
Long-Term Debt Repaid -- -- -- -- -$32.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $161.5M $358.8M $164.6M $274.1M
 
Beginning Cash (CF) $1.1M -- $88.1M $200K $600K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -- $218.9M $4.1M $26.3M
Ending Cash (CF) -- -- $307M $4.3M $26.9M
 
Levered Free Cash Flow -$1.1B -$161.2M -$113.7M -$143.9M -$233.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $370.8M $964.1M $424.5M $397.1M $485.6M
Depreciation & Amoritzation $395.6M $424.7M $474.7M $514.6M $547.7M
Stock-Based Compensation $10.3M $9.6M $10.4M $13.3M $11.5M
Change in Accounts Receivable $17.4M -$22.1M -$67.8M $31.9M -$100.1M
Change in Inventories -$102.8M -$127.7M -$330.6M $331.4M -$170.5M
Cash From Operations -$331.3M $769.2M $1.1B $1.1B $745.7M
 
Capital Expenditures $681.7M $840.2M $1.1B $1.1B $1.1B
Cash Acquisitions -$2.3M -- -- -- --
Cash From Investing -$689M -$893.9M -$188.2M -$1.2B -$1.2B
 
Dividends Paid (Ex Special Dividend) -$317.3M -$325.5M -$330.6M -$335.5M -$339.2M
Special Dividend Paid
Long-Term Debt Issued $1.2B $59.3M $249.4M $600.1M $847.2M
Long-Term Debt Repaid -- -- -- -$1B -$32.6M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $874.4M $124.7M -$570.6M -$242.3M $458.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$145.9M -- $307M -$302.7M $22.6M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1B -$71M -$51M $23.9M -$367.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $52.7M $279.5M $38.3M $18.6M $62.7M
Depreciation & Amoritzation $98.7M $107.4M $121.2M $129.2M $137.4M
Stock-Based Compensation $2.5M $2.3M $3M $3.2M $3M
Change in Accounts Receivable $27.7M $2M $49.3M $35.9M -$48.8M
Change in Inventories -$111.9M -$55.7M $106.8M $25.6M -$46.7M
Cash From Operations -$940.2M $58.9M $172.3M $83M $15.9M
 
Capital Expenditures $158.4M $220.1M $286M $226.9M $249.5M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$159M -$220.4M -$312.2M -$243.5M -$263.7M
 
Dividends Paid (Ex Special Dividend) -$81.7M -$82.3M -$83.6M -$85.9M -$86.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B $244.6M $444.7M $256.5M $397.4M
Long-Term Debt Repaid -- -- -- -- -$32.5M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.1B $161.5M $358.8M $164.6M $274.1M
 
Beginning Cash (CF) $1.1M -- $88.1M $200K $600K
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.1M -- $218.9M $4.1M $26.3M
Ending Cash (CF) -- -- $307M $4.3M $26.9M
 
Levered Free Cash Flow -$1.1B -$161.2M -$113.7M -$143.9M -$233.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Buy
59
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 38x

Alerts

Buy
62
RGC alert for May 2

Regencell Bioscience Holdings [RGC] is down 22.08% over the past day.

Buy
65
MYRG alert for May 2

MYR Group [MYRG] is up 5.11% over the past day.

Sell
35
FTAI alert for May 2

FTAI Aviation [FTAI] is up 3.53% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock