Financhill
Buy
69

LYG Quote, Financials, Valuation and Earnings

Last price:
$3.68
Seasonality move :
4.61%
Day range:
$3.64 - $3.69
52-week range:
$2.42 - $3.91
Dividend yield:
4.03%
P/E ratio:
11.46x
P/S ratio:
1.79x
P/B ratio:
0.97x
Volume:
14.6M
Avg. volume:
35.7M
1-year change:
48.58%
Market cap:
$55.5B
Revenue:
$23.8B
EPS (TTM):
$0.32
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $19.4B $22.5B $19.9B $23.9B $23.8B
Revenue Growth (YoY) -16.01% 15.63% -11.5% 20.2% -0.48%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $482.6M $16.5M $167.2M $443M $504.8M
Other Inc / (Exp) $8.1B $21.8B -$21.4B $20.4B $21.4B
Operating Expenses $12.3B $14.1B $11.5B $13.3B $15B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $1.6B $9.5B $5.9B $9.3B $7.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$206.6M $1.4B $1.1B $2.5B $1.9B
Net Income to Company $1.6B $9.5B $5.9B $9.3B $7.6B
 
Minority Interest in Earnings -$88.6M -$138.9M -$118.9M -$72.2M -$71.6M
Net Income to Common Excl Extra Items $1.7B $8B $4.7B $6.8B $5.7B
 
Basic EPS (Cont. Ops) $0.06 $0.41 $0.24 $0.38 $0.32
Diluted EPS (Cont. Ops) $0.06 $0.41 $0.24 $0.37 $0.32
Weighted Average Basic Share $17.7B $17.7B $17.2B $16.2B $15.6B
Weighted Average Diluted Share $17.8B $17.9B $17.4B $16.4B $15.8B
 
EBITDA -- -- -- -- --
EBIT $6.1B $12.8B $11.8B $27.7B $31.9B
 
Revenue (Reported) $19.4B $22.5B $19.9B $23.9B $23.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $6.1B $12.8B $11.8B $27.7B $31.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $5.1B $5.4B $5.4B $6.6B $6.6B
Revenue Growth (YoY) -14% -- -0.1% 20.86% -0.24%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $4.1B $3.2B $4.2B $4.8B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $1.3B $1.2B $2.2B $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $738.7M $88.2M $671.9M $158.8M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$28.3M -$23.5M -- --
Net Income to Common Excl Extra Items -- $537.9M $1.1B $1.5B $824.5M
 
Basic EPS (Cont. Ops) -- $0.02 $0.06 $0.08 $0.05
Diluted EPS (Cont. Ops) -- $0.02 $0.06 $0.08 $0.05
Weighted Average Basic Share -- $17.7B $16.8B $15.9B $15.2B
Weighted Average Diluted Share -- $17.8B $16.8B $15.9B $15.2B
 
EBITDA -- -- -- -- --
EBIT -- $1.3B $1.2B $2.2B $1.1B
 
Revenue (Reported) $5.1B $5.4B $5.4B $6.6B $6.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $1.3B $1.2B $2.2B $1.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $37.9B $22.5B $19.9B $23.9B $23.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses -- $14.1B $11.4B $13.3B $15B
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items -- $9.5B $6B $9.3B $7.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $1.4B $1.1B $2.5B $1.9B
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -$82.1M -$118.6M -$45.7M -$37.9M
Net Income to Common Excl Extra Items -- $8B $4.8B $6.8B $5.7B
 
Basic EPS (Cont. Ops) -- $0.42 $0.24 $0.38 $0.32
Diluted EPS (Cont. Ops) -- $0.41 $0.24 $0.37 $0.32
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT -- $9.5B $6B $9.3B $7.6B
 
Revenue (Reported) $37.9B $22.5B $19.9B $23.9B $23.8B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) -- $9.5B $6B $9.3B $7.6B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $22.5B $19.9B $23.9B $23.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $14.1B $11.4B $13.3B $15B --
Operating Income -- -- -- -- --
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $9.5B $6B $9.3B $7.6B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4B $1.1B $2.5B $1.9B --
Net Income to Company $5.5B $4B $4.8B $4.2B --
 
Minority Interest in Earnings -$82.1M -$118.6M -$45.7M -$37.9M --
Net Income to Common Excl Extra Items $8B $4.8B $6.8B $5.7B --
 
Basic EPS (Cont. Ops) $0.42 $0.24 $0.38 $0.32 --
Diluted EPS (Cont. Ops) $0.41 $0.24 $0.37 $0.32 --
Weighted Average Basic Share $70.9B $50.9B $48B $46.3B --
Weighted Average Diluted Share $71B $50.9B $65.4B $46.3B --
 
EBITDA -- -- -- -- --
EBIT $9.5B $6B $9.3B $7.6B --
 
Revenue (Reported) $22.5B $19.9B $23.9B $23.8B --
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $9.5B $6B $9.3B $7.6B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100.2B $103.3B $111.4B $99.5B $78.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.7B $1.4B $1.5B $1.9B $2.1B
Other Current Assets -- -- -- -- --
Total Current Assets $226.8B $208.9B $197.9B $202.9B $199.4B
 
Property Plant And Equipment $11.5B $10.7B $9.8B $12.3B $12.7B
Long-Term Investments $280.8B $299.9B $289.2B $289.4B $304.8B
Goodwill $3.2B $3.1B $3.2B $3.6B $3.4B
Other Intangibles $5.6B $5.7B $6B $7B $6.8B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.2T $1.1T $1.1T $1.1T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3B $7.5B $6.7B $8.8B $11B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.1T $1T $1.1T $1.1T
 
Common Stock $9.7B $9.6B $8.1B $8.1B $7.6B
Other Common Equity Adj -- -- -- -- --
Common Equity $67B $71.4B $52.8B $60.1B $57.4B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $312.1M $317.2M $295.3M $256.1M $215.8M
Total Equity $67.3B $71.7B $53.1B $60.3B $57.6B
 
Total Liabilities and Equity $1.2T $1.2T $1.1T $1.1T $1.1T
Cash and Short Terms $100.2B $103.3B $111.4B $99.5B $78.7B
Total Debt $148.2B $124B $111.1B $119.3B $111.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $100.2B $103.3B $111.4B $99.5B $78.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- -- --
Inventory -- -- -- -- --
Prepaid Expenses $1.7B $1.4B $1.5B $1.9B $2.1B
Other Current Assets -- -- -- -- --
Total Current Assets $226.8B $208.9B $197.9B $202.9B $199.4B
 
Property Plant And Equipment $11.5B $10.7B $9.8B $12.3B $12.7B
Long-Term Investments $280.8B $299.9B $289.2B $289.4B $304.8B
Goodwill $3.2B $3.1B $3.2B $3.6B $3.4B
Other Intangibles $5.6B $5.7B $6B $7B $6.8B
Other Long-Term Assets -- -- -- -- --
Total Assets $1.2T $1.2T $1.1T $1.1T $1.1T
 
Accounts Payable -- -- -- -- --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.3B $7.5B $6.7B $8.8B $11B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $1.1T $1.1T $1T $1.1T $1.1T
 
Common Stock $9.7B $9.6B $8.1B $8.1B $7.6B
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $312.1M $317.2M $295.3M $256.1M $215.8M
Total Equity $67.3B $71.7B $53.1B $60.3B $57.6B
 
Total Liabilities and Equity $1.2T $1.2T $1.1T $1.1T $1.1T
Cash and Short Terms $100.2B $103.3B $111.4B $99.5B $78.7B
Total Debt -- $124B $111.1B $119.3B $111.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.6B $9.5B $5.9B $9.3B $7.6B
Depreciation & Amoritzation $3.5B $3.9B $3B $3.6B $4.4B
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $36.1B $9.3B $27.3B $8.5B -$5.6B
 
Capital Expenditures $3.7B $4.4B $4.8B $6.8B $7.2B
Cash Acquisitions -$3.9M -$78.4M -$461.9M -$472.8M -$228.8M
Cash From Investing -$5.1B -$3.5B $631.6M -$12.2B -$9.8B
 
Dividends Paid (Ex Special Dividend) -- -$1.2B -$1.8B -$2.1B -$2.3B
Special Dividend Paid
Long-Term Debt Issued -- $686.5M $1B $1.8B $1B
Long-Term Debt Repaid -$5B -$1.5B -$2.7B -$2.2B -$1B
Repurchase of Common Stock -- -- -$2.5B -$2.5B -$2.6B
Other Financing Activities -$581.4M -$590.2M -$1.3B $1.4B -$2B
Cash From Financing -$6.8B -$4.4B -$8.2B -$4.4B -$7.6B
 
Beginning Cash (CF) $76.4B $107.5B $98.1B $119.2B $113.5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $24.2B $1.3B $19.7B -$8.1B -$23B
Ending Cash (CF) $100.3B $109B $118.7B $110.5B $90.5B
 
Levered Free Cash Flow $32.4B $4.9B $22.5B $1.7B -$12.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- --
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $33.6B $9.2B -- -- --
 
Capital Expenditures -- $2.2B $2.1B $4.2B $3.6B
Cash Acquisitions -- -$9.8M -$433.7M -$23.8M -$79.5M
Cash From Investing -- -- -- -- --
 
Dividends Paid (Ex Special Dividend) -- -$564.7M -$1.2B -$1.3B -$1.5B
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- --
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $5.5B $4B $4.8B $4.2B --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.6B $15.1B $18.5B -$3.6B --
 
Capital Expenditures $2.2B $2.1B $4.2B $3.6B --
Cash Acquisitions -$9.8M -$433.7M -$23.8M -$79.5M --
Cash From Investing $120.2M $2.1B -$3.8B -$3.6B --
 
Dividends Paid (Ex Special Dividend) -$564.7M -$1.2B -$1.3B -$1.5B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $697.5M -- $933.7M $538.7M --
Long-Term Debt Repaid -$658.3M -$2.1B -$1.5B -- --
Repurchase of Common Stock -- -$2.3B -$1.9B -$1.2B --
Other Financing Activities -$297.7M -$817.2M $1.7B -$2B --
Cash From Financing -$1.5B -$6.9B -$2.4B -$4.3B --
 
Beginning Cash (CF) $109.2B $99.6B $119.9B $112.1B --
Foreign Exchange Rate Adjustment -$92.3M $746.8M -$617.1M -$21.4M --
Additions / Reductions $8.2B $10.3B $12.3B -$11.6B --
Ending Cash (CF) $117.3B $110.6B $131.6B $100.5B --
 
Levered Free Cash Flow $7.4B $13.1B $14.3B -$7.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock