Financhill
Sell
44

LND Quote, Financials, Valuation and Earnings

Last price:
$3.68
Seasonality move :
3.53%
Day range:
$3.65 - $3.72
52-week range:
$3.49 - $5.20
Dividend yield:
7.44%
P/E ratio:
7.21x
P/S ratio:
1.70x
P/B ratio:
1.04x
Volume:
38.8K
Avg. volume:
41.7K
1-year change:
-21.81%
Market cap:
$369.6M
Revenue:
$203.8M
EPS (TTM):
$0.51
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $123.9M $128.9M $262M $232.9M $203.8M
Revenue Growth (YoY) -4.09% 4.03% 103.33% -11.12% -12.48%
 
Cost of Revenues $73.5M $37.5M $113.5M $156.6M $141.4M
Gross Profit $50.3M $91.4M $148.5M $76.3M $62.4M
Gross Profit Margin 40.64% 70.89% 56.69% 32.77% 30.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $12.1M $12.5M $15.7M $17.9M $20.4M
Other Inc / (Exp) -$16M -$42.1M -$15.6M $12.3M -$7.5M
Operating Expenses $13.4M $14.5M $17.7M $23M $23.7M
Operating Income $36.9M $76.9M $130.8M $53.3M $38.7M
 
Net Interest Expenses -- -- -- $11M --
EBT. Incl. Unusual Items $30.4M $55.4M $122M $54.6M $38.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.2M -$3.6M $22.4M $2.6M -$7.1M
Net Income to Company $27.2M $59M $99.6M $52M $45.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $27.2M $59M $99.6M $52M $45.4M
 
Basic EPS (Cont. Ops) $0.48 $0.85 $1.01 $0.53 $0.46
Diluted EPS (Cont. Ops) $0.48 $0.83 $1.00 $0.52 $0.45
Weighted Average Basic Share $56.7M $69.6M $98.8M $98.8M $99.6M
Weighted Average Diluted Share $57.1M $71.4M $99.4M $99.4M $100.1M
 
EBITDA $49.8M $81.2M $150.8M $81.7M $67.8M
EBIT $36.1M $60.7M $135M $64.6M $51.8M
 
Revenue (Reported) $123.9M $128.9M $262M $232.9M $203.8M
Operating Income (Reported) $36.9M $76.9M $130.8M $53.3M $38.7M
Operating Income (Adjusted) $36.1M $60.7M $135M $64.6M $51.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $31.2M $103.8M $35.2M $30.7M $26.2M
Revenue Growth (YoY) -1.28% 370.46% -66.1% -12.81% -14.56%
 
Cost of Revenues $18.3M $32.7M $31.8M $31.3M $15.1M
Gross Profit $12.9M $71M $3.4M -$578.8K $11.1M
Gross Profit Margin 41.38% 68.47% 9.55% -1.89% 42.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $4M $4.9M $4.4M $4.9M
Other Inc / (Exp) -$18.9M -$14.7M $2.8M $5.6M -$17M
Operating Expenses $2.9M $4.2M $5.8M $5.3M $5.2M
Operating Income $10M $66.8M -$2.4M -$5.9M $5.9M
 
Net Interest Expenses -- -- $5.9M $412.7K --
EBT. Incl. Unusual Items -$5.6M $59.5M -$5.5M -$657.6K -$7.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.3M $5.9M -$3M $517.5K -$4.2M
Net Income to Company -$4.4M $52.3M -$2.5M -$1.3M -$4.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$4.3M $53.6M -$2.4M -$1.2M -$3.4M
 
Basic EPS (Cont. Ops) -$0.07 $0.52 -$0.02 -$0.01 -$0.03
Diluted EPS (Cont. Ops) -$0.07 $0.52 -$0.02 -$0.01 -$0.03
Weighted Average Basic Share $61.7M $102.5M $102.4M $102.7M $102.7M
Weighted Average Diluted Share $61.7M $102.5M $102.4M $102.7M $102.7M
 
EBITDA -$2.3M $70.6M $4.1M $6.2M -$243.2K
EBIT -$4.6M $66.8M $382.7K $4.5M -$1.9M
 
Revenue (Reported) $31.2M $103.8M $35.2M $30.7M $26.2M
Operating Income (Reported) $10M $66.8M -$2.4M -$5.9M $5.9M
Operating Income (Adjusted) -$4.6M $66.8M $382.7K $4.5M -$1.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $137.9M $238.7M $177M $229.1M $223M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $115.5M $77.7M $119.5M $157.7M $130.4M
Gross Profit $47.9M $161M $57.5M $71.4M $92.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.5M $14.1M $16M $19.9M $20.3M
Other Inc / (Exp) -$39.3M -$32.4M $13.2M $18.6M -$24.5M
Operating Expenses $12M $15M $22.3M $27.1M $22.9M
Operating Income $35.9M $146.1M $35.2M $44.2M $69.8M
 
Net Interest Expenses -- -- $9.6M $9M $2M
EBT. Incl. Unusual Items $18.5M $133M $38.8M $53.8M $43.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.2M $9.4M $11.2M $483.4K -$9.5M
Net Income to Company $22M $122.3M $32.2M $51.4M $53.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $21.6M $123.6M $27.5M $53.3M $52.8M
 
Basic EPS (Cont. Ops) $0.36 $1.46 $0.31 $0.52 $0.51
Diluted EPS (Cont. Ops) $0.33 $1.28 $0.27 $0.52 $0.51
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $39.9M $166.4M $66.8M $86.9M $79.7M
EBIT $24.1M $140.8M $51.8M $70M $62.9M
 
Revenue (Reported) $137.9M $238.7M $177M $229.1M $223M
Operating Income (Reported) $35.9M $146.1M $35.2M $44.2M $69.8M
Operating Income (Adjusted) $24.1M $140.8M $51.8M $70M $62.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $83.7M $174.4M $91.9M $86.1M $107.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $57.1M $77.9M $82M $83.2M $72.4M
Gross Profit $26.5M $96.5M $9.8M $2.9M $35.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $4.4M $6.8M $8.3M $10.1M $9.9M
Other Inc / (Exp) -$32.5M -$21M $5.7M $4.8M -$12.9M
Operating Expenses $5.4M $7.7M $10.3M $12M $11.2M
Operating Income $21.1M $88.8M -$460.3K -$9.1M $24.2M
 
Net Interest Expenses -- -- $5.9M $412.7K $4.4M
EBT. Incl. Unusual Items $7.9M $85.7M $6.4M $3.8M $10.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$1.8M $11.5M $821.8K -$1.1M -$3.8M
Net Income to Company $9.7M $72.9M $5.5M $4.9M $13.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $9.7M $74.2M $5.6M $5M $14.2M
 
Basic EPS (Cont. Ops) $0.16 $0.72 $0.05 $0.05 $0.14
Diluted EPS (Cont. Ops) $0.16 $0.72 $0.05 $0.05 $0.14
Weighted Average Basic Share $123.8M $204.9M $204.8M $205.1M $205.4M
Weighted Average Diluted Share $123.8M $204.9M $204.8M $205.1M $205.4M
 
EBITDA $18M $109.3M $23.3M $20.9M $30.3M
EBIT $10.2M $96.4M $14.8M $12.7M $21.3M
 
Revenue (Reported) $83.7M $174.4M $91.9M $86.1M $107.8M
Operating Income (Reported) $21.1M $88.8M -$460.3K -$9.1M $24.2M
Operating Income (Adjusted) $10.2M $96.4M $14.8M $12.7M $21.3M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $31.6M $213.6M $84M $79M $31.1M
Short Term Investments -- -- $18.3M $5.8M $4.2M
Accounts Receivable, Net $27M $32.8M $70.9M $79.4M $64.8M
Inventory $47.1M $96.1M $107M $88.6M $80.7M
Prepaid Expenses $3.8M $3.9M $10.5M $4M $6.5M
Other Current Assets -- -- -- -- --
Total Current Assets $114.1M $355.2M $306.4M $277.8M $197.1M
 
Property Plant And Equipment $40.2M $38.4M $47.5M $65.1M $79.2M
Long-Term Investments $1.1M $1.1M $1.5M $533.3K $496.8K
Goodwill -- -- -- -- --
Other Intangibles $271.8K $222.7K -- -- --
Other Long-Term Assets $10.7M $9.5M $15.4M $12.3M $11.8M
Total Assets $378.2M $691.5M $645.3M $722M $655.1M
 
Accounts Payable $10.3M $15.2M $15.5M $12.8M $12.2M
Accrued Expenses -- -- $4.9M $4.8M $3.8M
Current Portion Of Long-Term Debt $40.2M $65M $23.8M $40.8M $32.2M
Current Portion Of Capital Lease Obligations $4.8M $6.2M $3.6M $11.4M $14.1M
Other Current Liabilities $5.2M $19.1M $12.4M $37.2M $14.5M
Total Current Liabilities $74M $133.4M $93.4M $130.1M $95.8M
 
Long-Term Debt $54.9M $68.8M $63.6M $73.4M $91.7M
Capital Leases -- -- -- -- --
Total Liabilities $170.7M $251.2M $217.8M $269.8M $259M
 
Common Stock $129.5M $320.3M $306.3M $326.8M $288.5M
Other Common Equity Adj $83.9M $130.3M $132.9M $138.7M $117.2M
Common Equity $207.5M $440.2M $427.5M $452.2M $396.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $207.5M $440.2M $427.5M $452.2M $396.1M
 
Total Liabilities and Equity $378.2M $691.5M $645.3M $722M $655.1M
Cash and Short Terms $31.6M $213.6M $102.3M $84.8M $35.2M
Total Debt $95.1M $133.8M $87.4M $114.2M $123.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $31.5M $161.4M -- $40.4M $4.6M
Short Term Investments -- -- -- $4.9M $3.1M
Accounts Receivable, Net $43.5M $58.4M -- $68M $68.9M
Inventory $57.8M $96.3M -- $102.8M $93.8M
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $141.2M $319.8M -- $228.8M $177.1M
 
Property Plant And Equipment $36.6M $22M -- $63.1M $85.3M
Long-Term Investments $1.1M $2.4M -- $533.9K $442.3K
Goodwill -- -- -- -- --
Other Intangibles $255.4K $12.4M -- -- --
Other Long-Term Assets $5.3M $6.4M -- $10M $9.8M
Total Assets $418.5M $651.2M -- $676.3M $637.4M
 
Accounts Payable $21.7M $35.2M -- $37M $32.5M
Accrued Expenses -- -- -- -- $2.5M
Current Portion Of Long-Term Debt $40M $48M -- $49.8M $37.5M
Current Portion Of Capital Lease Obligations $5.7M $3.9M -- $8.1M $11.8M
Other Current Liabilities $27.7M $14.8M -- $2.9M $20.5M
Total Current Liabilities $97.4M $105.2M -- $100.3M $104.8M
 
Long-Term Debt $49.8M $57.4M -- $103.4M $91.6M
Capital Leases -- -- -- -- --
Total Liabilities $197.7M $211.3M -- $269.1M $281M
 
Common Stock $134.6M $284.9M -- $327.2M $256.9M
Other Common Equity Adj $83.8M $91.1M -- $86.3M $95.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $220.8M $439.9M -- $407.2M $356.4M
 
Total Liabilities and Equity $418.5M $651.2M -- $676.3M $637.4M
Cash and Short Terms $31.5M $161.4M -- $45.3M $7.7M
Total Debt $89.7M $105.5M -- $153.1M $129.2M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders $27.2M $59M $99.6M $52M $45.4M
Depreciation & Amoritzation $13.7M $20.4M $15.8M $17.1M $16M
Stock-Based Compensation $343.3K $474K $605.9K $1.1M $360.2K
Change in Accounts Receivable $7.6M $25.1M -$15.8M $13M -$5.4M
Change in Inventories $25.9M $43.3M $75.1M $27.5M $2.1M
Cash From Operations $13.7M $21.8M $39.3M $30.2M $15.9M
 
Capital Expenditures $5.7M $3.5M $9.7M $11.8M $13.7M
Cash Acquisitions -$694.8K -$30.5M -- -- --
Cash From Investing -$4.7M -$33.5M -$17.2M $10.7M -$5.6M
 
Dividends Paid (Ex Special Dividend) -$11.4M -$7.8M -$88.1M -$62M -$63.9M
Special Dividend Paid
Long-Term Debt Issued $68.4M $90.7M $11.6M $42.2M $89.7M
Long-Term Debt Repaid -$32.7M -$64.3M -$56.8M -$24.8M -$70.2M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$586.1K -- -- -- --
Cash From Financing $4.2M $177.5M -$141.2M -$50.6M -$53.2M
 
Beginning Cash (CF) $24.2M $31.8M $202.7M $84.4M $76.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $13.2M $165.8M -$119.1M -$9.7M -$42.9M
Ending Cash (CF) $38.9M $196.9M $83.4M $74.4M $34.2M
 
Levered Free Cash Flow $8M $18.3M $29.5M $18.4M $2.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$4.4M $52.3M -$2.5M -$1.3M -$4.2M
Depreciation & Amoritzation $2.2M $3.2M $3.7M $1.6M $1.2M
Stock-Based Compensation -- $108.4K $187.4K -- $73K
Change in Accounts Receivable $1.6M $5M $6.6M $13.8M $5.6M
Change in Inventories -$5.4M -$4.1M -$11.5M -$12.4M -$23.2M
Cash From Operations -$2.2M $4.2M -$1.4M -$4.2M $2M
 
Capital Expenditures $598K $4.2M $1.2M $1.8M $2M
Cash Acquisitions -$4.9K $6.8M -- -- -$2.2K
Cash From Investing -$2.8M -$1.8M $5.2M $1.5M -$1.7M
 
Dividends Paid (Ex Special Dividend) -$7.4M -$46.5M -$60.8M -$64.4M -$26.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $16.4M $4.5M $32.1M $76.8M $27M
Long-Term Debt Repaid -$14.2M -$13.7M -$1.5M -$36.1M -$17.8M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$5.9M -$56.3M -$30.5M -$27.2M -$22.4M
 
Beginning Cash (CF) $41.8M $228.2M $83.2M $70.5M $28.4M
Foreign Exchange Rate Adjustment -$386K -$127.3K -$155.7K $27K $73.9K
Additions / Reductions -$10.8M -$54M -$26.8M -$29.9M -$22.1M
Ending Cash (CF) $30.4M $161.1M $55.9M $39.6M $4.8M
 
Levered Free Cash Flow -$2.8M $11.9K -$2.6M -$6M $14.8K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $22M $122.3M $32.2M $51.4M $53.8M
Depreciation & Amoritzation $17.1M $25M $12.1M $16.7M $16.6M
Stock-Based Compensation -$23.4K $720.3K $1.2M $334K $514.3K
Change in Accounts Receivable $7.9M $17.8M $2.6M $1.1M -$14.4M
Change in Inventories $24M $59.6M $41M $20.9M -$1.8M
Cash From Operations $20.8M $39.1M $2.1M $21.7M $23.8M
 
Capital Expenditures $5.3M $6.7M $8.8M $12.3M $15M
Cash Acquisitions -$336.1K -$24.7M -$6.8M -- --
Cash From Investing -$5.3M -$29.8M -$2.2M -$3.3M -$10.5M
 
Dividends Paid (Ex Special Dividend) -$6.6M -$47M -$102.3M -$65.6M -$25.9M
Special Dividend Paid
Long-Term Debt Issued $76.6M $80.9M $35.7M $95.6M $42.3M
Long-Term Debt Repaid -$49.6M -$65.1M -$42.2M -$60.3M -$48.9M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.6M $128.6M -$116.9M -$39.4M -$42.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $17.1M $137.9M -$117M -$21M -$29.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $15.4M $32.4M -$6.8M $9.4M $8.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $9.7M $72.9M $5.5M $4.9M $13.3M
Depreciation & Amoritzation $7.8M $12.3M $8.5M $8.1M $8.6M
Stock-Based Compensation -- $246.4K $814.8K -- $154.1K
Change in Accounts Receivable $4.5M -$2.8M $15.6M $3.8M -$5.3M
Change in Inventories $10.7M $26.9M -$7.1M -$13.8M -$17.7M
Cash From Operations $22M $39.3M $2.1M -$6.4M $1.5M
 
Capital Expenditures $2.1M $5.3M $4.4M $4.9M $6.2M
Cash Acquisitions $1M $6.8M -- -- --
Cash From Investing -$4.9M -$1.2M $13.8M -$137.2K -$5M
 
Dividends Paid (Ex Special Dividend) -$7.4M -$46.5M -$60.8M -$64.4M -$26.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $17.9M $8M $32.1M $85.6M $38.2M
Long-Term Debt Repaid -$25.8M -$26.6M -$12M -$47.6M -$26.3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -$18.1M -$67M -$42.6M -$31.4M -$21M
 
Beginning Cash (CF) $73.6M $430.9M $166.3M $149.1M $59.3M
Foreign Exchange Rate Adjustment -$374.3K $309.9K -$189.3K $61.6K $67.8K
Additions / Reductions -$964.9K -$28.8M -$26.7M -$37.9M -$24.5M
Ending Cash (CF) $72.1M $389.3M $139.1M $110.1M $33.3M
 
Levered Free Cash Flow $19.9M $34M -$2.3M -$11.3M -$4.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock