Financhill
Buy
84

KVUE Quote, Financials, Valuation and Earnings

Last price:
$23.30
Seasonality move :
-1.36%
Day range:
$23.37 - $23.70
52-week range:
$17.67 - $24.46
Dividend yield:
3.46%
P/E ratio:
44.47x
P/S ratio:
2.93x
P/B ratio:
4.66x
Volume:
15.1M
Avg. volume:
17.4M
1-year change:
23.53%
Market cap:
$45B
Revenue:
$15.5B
EPS (TTM):
$0.53
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.5B $15.1B $15B $15.4B $15.5B
Revenue Growth (YoY) 1% 4.06% -0.69% 3.3% 0.07%
 
Cost of Revenues $6.6B $6.6B $6.7B $6.8B $6.5B
Gross Profit $7.8B $8.4B $8.3B $8.6B $9B
Gross Profit Margin 54.25% 55.93% 55.42% 55.96% 57.97%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $5B $5.5B $5.6B $6.1B $6.3B
Other Inc / (Exp) -$4B -$109M -$51M -$44M -$842M
Operating Expenses $4.9B $5.4B $5.6B $6.2B $6.3B
Operating Income $3B $3B $2.7B $2.5B $2.6B
 
Net Interest Expenses -- -- -- $250M $378M
EBT. Incl. Unusual Items -$1B $2.9B $2.6B $2.2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$137M $847M $573M $526M $385M
Net Income to Company -$879M $2.1B $2.1B $1.7B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$879M $2.1B $2.1B $1.7B $1B
 
Basic EPS (Cont. Ops) -$0.47 $1.10 $1.09 $0.90 $0.54
Diluted EPS (Cont. Ops) -$0.47 $1.10 $1.09 $0.90 $0.54
Weighted Average Basic Share $1.9B $1.9B $1.9B $1.8B $1.9B
Weighted Average Diluted Share $1.9B $1.9B $1.9B $1.9B $1.9B
 
EBITDA $3.7B $3.7B $3.3B $3.2B $2.5B
EBIT $3B $2.9B $2.6B $2.5B $1.8B
 
Revenue (Reported) $14.5B $15.1B $15B $15.4B $15.5B
Operating Income (Reported) $3B $3B $2.7B $2.5B $2.6B
Operating Income (Adjusted) $3B $2.9B $2.6B $2.5B $1.8B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $3.7B $3.8B $3.7B $3.7B
Revenue Growth (YoY) -- -- 0.91% -2.68% -0.11%
 
Cost of Revenues -- $1.8B $1.7B $1.6B $1.6B
Gross Profit -- $2B $2B $2B $2.1B
Gross Profit Margin -- 53.12% 54.31% 55.73% 56.53%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- $1.5B $1.5B $1.6B $1.5B
Other Inc / (Exp) -- -$16M -$30M -$13M -$116M
Operating Expenses -- $1.5B $1.5B $1.6B $1.5B
Operating Income -- $533M $542M $466M $557M
 
Net Interest Expenses -- -- -- $96M $95M
EBT. Incl. Unusual Items -- $517M $512M $357M $346M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- $59M $151M $30M $53M
Net Income to Company -- -- $361M $327M $293M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- $458M $361M $327M $293M
 
Basic EPS (Cont. Ops) -- $0.24 $0.19 $0.17 $0.15
Diluted EPS (Cont. Ops) -- $0.24 $0.19 $0.17 $0.15
Weighted Average Basic Share -- $1.9B $1.9B $1.9B $1.9B
Weighted Average Diluted Share -- $1.9B $1.9B $1.9B $1.9B
 
EBITDA -- $606M $678M $735M $644M
EBIT -- $424M $512M $561M $494M
 
Revenue (Reported) -- $3.7B $3.8B $3.7B $3.7B
Operating Income (Reported) -- $533M $542M $466M $557M
Operating Income (Adjusted) -- $424M $512M $561M $494M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $15B $15.4B $15.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $6.7B $6.8B $6.5B
Gross Profit -- -- $8.3B $8.6B $9B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- $5.6B $6.1B $6.3B
Other Inc / (Exp) -- -$16M -$51M -$45M -$842M
Operating Expenses -- -- $5.6B $6.2B $6.3B
Operating Income -- -- $2.7B $2.5B $2.6B
 
Net Interest Expenses -- -- -- $250M $378M
EBT. Incl. Unusual Items -- -- $2.6B $2.2B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- $558M $526M $385M
Net Income to Company -- -- $2.1B $1.7B $1B
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $2.1B $1.7B $1B
 
Basic EPS (Cont. Ops) -- -- $1.10 $0.88 $0.53
Diluted EPS (Cont. Ops) -- -- $1.10 $0.88 $0.53
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- $3.3B $3.2B $2.5B
EBIT -- -- $2.6B $2.5B $1.8B
 
Revenue (Reported) -- -- $15B $15.4B $15.5B
Operating Income (Reported) -- -- $2.7B $2.5B $2.6B
Operating Income (Adjusted) -- -- $2.6B $2.5B $1.8B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $3.7B $15B $15.4B $15.5B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $6.7B $6.8B $6.5B --
Gross Profit $2B $8.3B $8.6B $9B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $1.5B $5.6B $6.1B $6.3B --
Other Inc / (Exp) -$16M -$51M -$45M -$842M --
Operating Expenses $1.5B $5.6B $6.2B $6.3B --
Operating Income $533M $2.7B $2.5B $2.6B --
 
Net Interest Expenses -- -- $250M $378M --
EBT. Incl. Unusual Items $517M $2.6B $2.2B $1.4B --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $59M $558M $526M $385M --
Net Income to Company -- $2.1B $1.7B $1B --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $458M $2.1B $1.7B $1B --
 
Basic EPS (Cont. Ops) $0.24 $1.10 $0.88 $0.53 --
Diluted EPS (Cont. Ops) $0.24 $1.10 $0.88 $0.53 --
Weighted Average Basic Share $1.9B $7.6B $7.6B $7.7B --
Weighted Average Diluted Share $1.9B $7.6B $7.6B $7.7B --
 
EBITDA $606M $3.3B $3.2B $2.5B --
EBIT $424M $2.6B $2.5B $1.8B --
 
Revenue (Reported) $3.7B $15B $15.4B $15.5B --
Operating Income (Reported) $533M $2.7B $2.5B $2.6B --
Operating Income (Adjusted) $424M $2.6B $2.5B $1.8B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $618M $740M $1.2B $1.4B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $1.9B $2.1B $2.1B $2.1B $2.2B
Inventory $1.7B $1.7B $2.2B $1.9B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets $162M $154M $123M $265M $205M
Total Current Assets $4.6B $4.9B $5.9B $6.1B $5.5B
 
Property Plant And Equipment $2B $1.8B $1.8B $2B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill $10.3B $9.8B $9.2B $9.3B $8.8B
Other Intangibles $11.6B $10.7B $9.9B $9.6B $8.5B
Other Long-Term Assets $496M $475M $434M $623M $726M
Total Assets $29.2B $27.9B $27.3B $27.9B $25.6B
 
Accounts Payable $1.6B $1.8B $1.8B $2.5B $2.3B
Accrued Expenses $5.3B $1.5B $1.5B $1.7B $1.4B
Current Portion Of Long-Term Debt -- -- -- -- $752M
Current Portion Of Capital Lease Obligations -- $47M $35M $44M $36M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $7.5B $4B $3.9B $5.5B $5.7B
 
Long-Term Debt -- -- -- $7.7B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities $10.8B $7.5B $7.3B $16.6B $15.9B
 
Common Stock -- -- -- $19M $19M
Other Common Equity Adj -$1M -$1M -$5.5B -$5.4B -$6.1B
Common Equity $18.4B $20.4B $20B $11.2B $9.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $18.4B $20.4B $20B $11.2B $9.7B
 
Total Liabilities and Equity $29.2B $27.9B $27.3B $27.9B $25.6B
Cash and Short Terms $618M $740M $1.2B $1.4B $1.1B
Total Debt -- -- -- $8.3B $8.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $740M $1.2B $1.4B $1.1B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $2.1B $2.1B $2.1B $2.2B
Inventory -- $1.7B $2.2B $1.9B $1.6B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- $154M $123M $265M $205M
Total Current Assets -- $4.9B $5.9B $6.1B $5.5B
 
Property Plant And Equipment -- $1.8B $1.8B $2B $1.8B
Long-Term Investments -- -- -- -- --
Goodwill -- $9.8B $9.2B $9.3B $8.8B
Other Intangibles -- $10.7B $9.9B $9.6B $8.5B
Other Long-Term Assets -- $475M $434M $623M $726M
Total Assets -- $27.9B $27.3B $27.9B $25.6B
 
Accounts Payable -- $1.8B $1.8B $2.5B $2.3B
Accrued Expenses -- $1.5B $1.5B $1.7B $1.4B
Current Portion Of Long-Term Debt -- -- -- -- $752M
Current Portion Of Capital Lease Obligations -- $47M $35M $44M $36M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities -- $4B $3.9B $5.5B $5.7B
 
Long-Term Debt -- -- -- $7.7B $6.9B
Capital Leases -- -- -- -- --
Total Liabilities -- $7.5B $7.3B $16.6B $15.9B
 
Common Stock -- -- -- $19M $19M
Other Common Equity Adj -- -$1M -$5.5B -$5.4B -$6.1B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $20.4B $20B $11.2B $9.7B
 
Total Liabilities and Equity -- $27.9B $27.3B $27.9B $25.6B
Cash and Short Terms -- $740M $1.2B $1.4B $1.1B
Total Debt -- -- -- $8.3B $8.5B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$879M $2.1B $2.1B $1.7B $1B
Depreciation & Amoritzation $746M $731M $644M $627M $622M
Stock-Based Compensation $115M $141M $137M $188M $254M
Change in Accounts Receivable $265M -$303M -$142M $44M -$218M
Change in Inventories $109M -$77M -$582M $349M $182M
Cash From Operations $3.4B $334M $2.5B $3.2B $1.8B
 
Capital Expenditures $229M $295M $375M $469M $434M
Cash Acquisitions $176M -- -- -- --
Cash From Investing -$83M -$171M -$390M -$488M -$425M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$14.6B -$1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- $14M $8.3B $159M
Long-Term Debt Repaid -$11M -$7M -- -$14M --
Repurchase of Common Stock -- -- -- -$7M -$235M
Other Financing Activities -$3.4B $7M -$1.6B -$453M $63M
Cash From Financing -$3.5B -- -$1.6B -$2.5B -$1.6B
 
Beginning Cash (CF) $752M $618M $740M $1.2B $1.4B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$143M $163M $552M $153M -$221M
Ending Cash (CF) $618M $740M $1.2B $1.4B $1.1B
 
Levered Free Cash Flow $3.2B $39M $2.2B $2.7B $1.3B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $361M $327M $293M
Depreciation & Amoritzation -- -- $166M $174M $150M
Stock-Based Compensation -- -- $31M $113M $54M
Change in Accounts Receivable -- -- $68M $141M $125M
Change in Inventories -- -- -$47M $74M $169M
Cash From Operations -- -- $644M $950M $793M
 
Capital Expenditures -- -- $159M $223M $132M
Cash Acquisitions -- -- -$8M -- --
Cash From Investing -- -- -$167M -$265M -$132M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$383M -$393M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -$8M $77M -$108M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -$7M -$121M
Other Financing Activities -- -- -$55M -$70M $35M
Cash From Financing -- -- -$63M -$383M -$587M
 
Beginning Cash (CF) -- -- $797M $1.1B $1.1B
Foreign Exchange Rate Adjustment -- -- $20M $18M -$61M
Additions / Reductions -- -- $414M $302M $74M
Ending Cash (CF) -- -- $1.2B $1.4B $1.1B
 
Levered Free Cash Flow -- -- $485M $727M $661M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -- $2.1B $1.7B $1B
Depreciation & Amoritzation -- -- $644M $627M $622M
Stock-Based Compensation -- -- $137M $188M $254M
Change in Accounts Receivable -- -- -$142M $44M -$218M
Change in Inventories -- -- -$582M $349M $182M
Cash From Operations -- -- $2.5B $3.2B $1.8B
 
Capital Expenditures -- -- $375M $469M $434M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$390M -$488M -$425M
 
Dividends Paid (Ex Special Dividend) -- -- -- -$14.6B -$1.6B
Special Dividend Paid
Long-Term Debt Issued -- -- $14M $8.3B $159M
Long-Term Debt Repaid -- -- -- -$14M --
Repurchase of Common Stock -- -- -- -$7M -$235M
Other Financing Activities -- -- -$1.6B -$453M $63M
Cash From Financing -- -- -$1.6B -$2.5B -$1.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $552M $153M -$221M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- $2.2B $2.7B $1.3B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -- $2.1B $1.7B $1B --
Depreciation & Amoritzation -- $644M $627M $622M --
Stock-Based Compensation -- $137M $188M $254M --
Change in Accounts Receivable -- -$142M $44M -$218M --
Change in Inventories -- -$582M $349M $182M --
Cash From Operations -- $2.5B $3.2B $1.8B --
 
Capital Expenditures -- $375M $469M $434M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$390M -$488M -$425M --
 
Dividends Paid (Ex Special Dividend) -- -- -$14.6B -$1.6B --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $14M $8.3B $159M --
Long-Term Debt Repaid -- -- -$14M -- --
Repurchase of Common Stock -- -- -$7M -$235M --
Other Financing Activities -- -$1.6B -$453M $63M --
Cash From Financing -- -$1.6B -$2.5B -$1.6B --
 
Beginning Cash (CF) -- $3.2B $12.9B $4.6B --
Foreign Exchange Rate Adjustment -- -$61M -$2M -$91M --
Additions / Reductions -- $552M $153M -$221M --
Ending Cash (CF) -- $3.7B $13.1B $4.3B --
 
Levered Free Cash Flow -- $2.2B $2.7B $1.3B --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is it Safe to Invest in Google With OpenAI Threats?
Is it Safe to Invest in Google With OpenAI Threats?

For the last 20 years, Google parent company Alphabet (NASDAQ:GOOG,…

Is Broadcom Stock a Millionaire Maker?
Is Broadcom Stock a Millionaire Maker?

Broadcom (Nasdaq: AVGO) stock has gone up more than 64%…

Is Berkshire The Best Stock to Buy in a Bad Market?
Is Berkshire The Best Stock to Buy in a Bad Market?

Berkshire Hathaway (NYSE:BRK.A, BRK.B) has historically been one of the…

Stock Ideas

Buy
70
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
60
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Buy
60
RGC alert for May 7

Regencell Bioscience Holdings [RGC] is up 19.87% over the past day.

Buy
77
FARO alert for May 7

Faro Technologies [FARO] is up 0.17% over the past day.

Buy
53
SRPT alert for May 7

Sarepta Therapeutics [SRPT] is down 19.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock