Financhill
Sell
45

KRO Quote, Financials, Valuation and Earnings

Last price:
$6.57
Seasonality move :
-0.18%
Day range:
$6.51 - $6.65
52-week range:
$6.19 - $14.50
Dividend yield:
5.18%
P/E ratio:
7.92x
P/S ratio:
0.40x
P/B ratio:
0.89x
Volume:
202.5K
Avg. volume:
275.6K
1-year change:
-48.59%
Market cap:
$755.8M
Revenue:
$1.9B
EPS (TTM):
$0.83
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.6B $1.9B $1.9B $1.7B $1.9B
Revenue Growth (YoY) -5.33% 18.34% -0.47% -13.66% 13.24%
 
Cost of Revenues $1.3B $1.5B $1.5B $1.5B $1.5B
Gross Profit $351.2M $446.2M $391.1M $164.9M $359.3M
Gross Profit Margin 21.43% 23.01% 20.26% 9.9% 19.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $251.8M $248.9M $231.3M $211.2M $225.6M
Other Inc / (Exp) -$3.6M -$12.9M -$2.4M -$5.3M $65.7M
Operating Expenses $250.4M $260.7M $243M $222.3M $238M
Operating Income $100.8M $185.5M $148.1M -$57.4M $121.3M
 
Net Interest Expenses $17.2M $19.2M $11.8M $10.2M $37.4M
EBT. Incl. Unusual Items $80M $153.4M $133.9M -$72.9M $149.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $16.1M $40.5M $29.4M -$23.8M $63.4M
Net Income to Company $63.9M $112.9M $104.5M -$49.1M $86.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $63.9M $112.9M $104.5M -$49.1M $86.2M
 
Basic EPS (Cont. Ops) $0.55 $0.98 $0.90 -$0.43 $0.75
Diluted EPS (Cont. Ops) $0.55 $0.98 $0.90 -$0.43 $0.75
Weighted Average Basic Share $115.6M $115.5M $115.5M $115.1M $115M
Weighted Average Diluted Share $115.6M $115.5M $115.5M $115.1M $115M
 
EBITDA $163.6M $230.9M $207M -$2.7M $256.9M
EBIT $99M $173M $150.8M -$55.8M $192.5M
 
Revenue (Reported) $1.6B $1.9B $1.9B $1.7B $1.9B
Operating Income (Reported) $100.8M $185.5M $148.1M -$57.4M $121.3M
Operating Income (Adjusted) $99M $173M $150.8M -$55.8M $192.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $465M $562.9M $426.3M $478.8M $489.8M
Revenue Growth (YoY) 10.45% 21.05% -24.27% 12.32% 2.3%
 
Cost of Revenues $369.3M $413.6M $395.5M $407.3M $383M
Gross Profit $95.7M $149.3M $30.8M $71.5M $106.8M
Gross Profit Margin 20.58% 26.52% 7.23% 14.93% 21.81%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58M $61.4M $53.2M $54.2M $61.6M
Other Inc / (Exp) -$4M -$4.6M $3.8M $5.8M -$5.8M
Operating Expenses $61.2M $64.5M $54.5M $57.8M $64.1M
Operating Income $34.5M $84.8M -$23.7M $13.7M $42.7M
 
Net Interest Expenses $4.9M $4.4M $2.2M $7.9M $11.2M
EBT. Incl. Unusual Items $25.6M $75.8M -$22.1M $11.6M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $18.3M -$6.9M $3.5M $7.6M
Net Income to Company $19.6M $57.5M -$15.2M $8.1M $18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.6M $57.5M -$15.2M $8.1M $18.1M
 
Basic EPS (Cont. Ops) $0.17 $0.50 -$0.13 $0.07 $0.16
Diluted EPS (Cont. Ops) $0.17 $0.50 -$0.13 $0.07 $0.16
Weighted Average Basic Share $115.5M $115.5M $115.3M $115M $115M
Weighted Average Diluted Share $115.5M $115.5M $115.3M $115M $115M
 
EBITDA $45M $94.6M -$3.9M $32.8M $52.2M
EBIT $30.6M $80.3M -$17.9M $20.8M $37.3M
 
Revenue (Reported) $465M $562.9M $426.3M $478.8M $489.8M
Operating Income (Reported) $34.5M $84.8M -$23.7M $13.7M $42.7M
Operating Income (Adjusted) $30.6M $80.3M -$17.9M $20.8M $37.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.7B $2B $1.8B $1.7B $1.9B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.3B $1.5B $1.5B $1.5B $1.5B
Gross Profit $358.8M $499.8M $272.6M $205.6M $394.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $236.9M $252.3M $223.1M $212.2M $233M
Other Inc / (Exp) -$34.5M -$13.5M $6M -$3.3M $54.1M
Operating Expenses $235.4M $264M $233M $225.6M $244.3M
Operating Income $123.4M $235.8M $39.6M -$20M $150.3M
 
Net Interest Expenses $18.7M $18.7M $9.6M $15.9M $40.7M
EBT. Incl. Unusual Items $70.2M $203.6M $36M -$39.2M $163.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $13.7M $52.8M $4.2M -$13.4M $67.5M
Net Income to Company $56.5M $150.8M $31.8M -$25.8M $96.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $56.5M $150.8M $31.8M -$25.8M $96.2M
 
Basic EPS (Cont. Ops) $0.49 $1.31 $0.27 -$0.23 $0.83
Diluted EPS (Cont. Ops) $0.49 $1.31 $0.27 -$0.23 $0.83
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $152.1M $280.5M $108.5M $34M $276.3M
EBIT $89.6M $222.7M $52.6M -$17.1M $209M
 
Revenue (Reported) $1.7B $2B $1.8B $1.7B $1.9B
Operating Income (Reported) $123.4M $235.8M $39.6M -$20M $150.3M
Operating Income (Adjusted) $89.6M $222.7M $52.6M -$17.1M $209M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $465M $562.9M $426.3M $478.8M $489.8M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $369.3M $413.6M $395.5M $407.3M $383M
Gross Profit $95.7M $149.3M $30.8M $71.5M $106.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $58M $61.4M $53.2M $54.2M $61.6M
Other Inc / (Exp) -$4M -$4.6M $3.8M $5.8M -$5.8M
Operating Expenses $61.2M $64.5M $54.5M $57.8M $64.1M
Operating Income $34.5M $84.8M -$23.7M $13.7M $42.7M
 
Net Interest Expenses $4.9M $4.4M $2.2M $7.9M $11.2M
EBT. Incl. Unusual Items $25.6M $75.8M -$22.1M $11.6M $25.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $6M $18.3M -$6.9M $3.5M $7.6M
Net Income to Company $19.6M $57.5M -$15.2M $8.1M $18.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19.6M $57.5M -$15.2M $8.1M $18.1M
 
Basic EPS (Cont. Ops) $0.17 $0.50 -$0.13 $0.07 $0.16
Diluted EPS (Cont. Ops) $0.17 $0.50 -$0.13 $0.07 $0.16
Weighted Average Basic Share $115.5M $115.5M $115.3M $115M $115M
Weighted Average Diluted Share $115.5M $115.5M $115.3M $115M $115M
 
EBITDA $45M $94.6M -$3.9M $32.8M $52.2M
EBIT $30.6M $80.3M -$17.9M $20.8M $37.3M
 
Revenue (Reported) $465M $562.9M $426.3M $478.8M $489.8M
Operating Income (Reported) $34.5M $84.8M -$23.7M $13.7M $42.7M
Operating Income (Adjusted) $30.6M $80.3M -$17.9M $20.8M $37.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $355.3M $406M $327.8M $194.7M $106.7M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $294.8M $326.3M $220.3M $273.6M $269.2M
Inventory $519M $432.3M $608.7M $564.6M $656.7M
Prepaid Expenses $19M -- -- -- --
Other Current Assets -- $38.5M $48.6M $43.4M $47M
Total Current Assets $1.2B $1.3B $1.2B $1.1B $1.1B
 
Property Plant And Equipment $550.7M $523.3M $506M $505.6M $714.7M
Long-Term Investments $105.5M $106.1M $116.1M $113.2M $3.4M
Goodwill -- -- -- -- $2.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.2M $18.6M $18.1M $18.5M $32.4M
Total Assets $2B $2B $1.9B $1.8B $1.9B
 
Accounts Payable $111M $143.6M $177.2M $218.7M $232.4M
Accrued Expenses $70.4M $80.7M $85.5M $76.8M $94.8M
Current Portion Of Long-Term Debt $700K $1.4M $1.1M -- $78.3M
Current Portion Of Capital Lease Obligations $6.7M $3.7M $3.8M $3.9M $3.5M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $260.2M $288.8M $326.7M $370.8M $476.6M
 
Long-Term Debt $486.7M $449.8M $424.1M $440.9M $429.1M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.1B $977.2M $1B $1.1B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$448.2M -$404.1M -$331.5M -$341.1M -$363.5M
Common Equity $796.5M $870.2M $957.2M $808.3M $817M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $796.5M $870.2M $957.2M $808.3M $817M
 
Total Liabilities and Equity $2B $2B $1.9B $1.8B $1.9B
Cash and Short Terms $355.3M $406M $327.8M $194.7M $106.7M
Total Debt $487.4M $451.2M $425.2M $440.9M $507.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $373.6M $350M $177.8M $120.7M $20.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $314.7M $374.1M $261.2M $330.8M $338.4M
Inventory $473M $464.2M $612.7M $475.8M $699.8M
Prepaid Expenses $13.6M $47.1M -- -- --
Other Current Assets -- -- $41M $37.9M $47.1M
Total Current Assets $1.2B $1.3B $1.1B $984.7M $1.1B
 
Property Plant And Equipment $531.7M $525.3M $511.2M $483.4M $726.4M
Long-Term Investments $109.7M $110M $116.1M $111.2M $2.4M
Goodwill -- -- -- -- $2.6M
Other Intangibles -- -- -- -- --
Other Long-Term Assets $11.7M $19.1M $18.2M $18.3M $34.5M
Total Assets $2B $2B $1.8B $1.7B $1.9B
 
Accounts Payable $132M $132.5M $144.6M $143.9M $205.2M
Accrued Expenses $42.9M $11.1M $58.7M $10.5M $10.2M
Current Portion Of Long-Term Debt $700K $1.4M $900K -- $81.2M
Current Portion Of Capital Lease Obligations $6.3M $3.9M $3.7M $3.6M $3.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $255.2M $281.1M $259.7M $267.9M $430.3M
 
Long-Term Debt $465.9M $443.8M $433.5M $426.9M $476M
Capital Leases -- -- -- -- --
Total Liabilities $1.2B $1.1B $919.4M $905M $1.1B
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -$442.6M -$395.2M -$338.1M -$361.2M -$345.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $800.9M $913.6M $912.1M $774.4M $847M
 
Total Liabilities and Equity $2B $2B $1.8B $1.7B $1.9B
Cash and Short Terms $373.6M $350M $177.8M $120.7M $20.5M
Total Debt $466.6M $445.2M $434.4M $426.9M $557.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $63.9M $112.9M $104.5M -$49.1M $86.2M
Depreciation & Amoritzation $64.6M $57.9M $56.2M $53.1M $64.4M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$4.7M -$58.6M $85.7M -$43.9M -$8.4M
Change in Inventories $13.3M $65.8M -$198.4M $56.3M -$43.1M
Cash From Operations $102.5M $206.5M $81.7M $5.5M $72.5M
 
Capital Expenditures $62.8M $58.6M $63.2M $47.4M $29.5M
Cash Acquisitions -- -- -- -- -$156.8M
Cash From Investing -$61.3M -$58.6M -$63.1M -$47.4M -$186.3M
 
Dividends Paid (Ex Special Dividend) -$83.2M -$83.2M -$87.8M -$87.5M -$55.2M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $292.5M
Long-Term Debt Repaid -$1.1M -$1.4M -$1.3M -$1.1M -$201.5M
Repurchase of Common Stock -$1M -$200K -$2.3M -$2.9M --
Other Financing Activities -- -$1.9M -$100K -$100K -$9.3M
Cash From Financing -$85.3M -$86.7M -$91.5M -$91.6M $26.5M
 
Beginning Cash (CF) $392.3M $362M $412.6M $334.6M $202.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$44.1M $61.2M -$72.9M -$133.5M -$87.3M
Ending Cash (CF) $362M $412.6M $334.6M $202.1M $114.7M
 
Levered Free Cash Flow $39.7M $147.9M $18.5M -$41.9M $43M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.6M $57.5M -$15.2M $8.1M $18.1M
Depreciation & Amoritzation $14.4M $14.3M $14M $12M $14.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$23.5M -$41.2M -$39M -$58.3M -$53.7M
Change in Inventories $35.6M -$32.8M $500K $75.6M -$27.2M
Cash From Operations $56.7M -$18.6M -$109.8M -$43.3M -$102.4M
 
Capital Expenditures $10.8M -- -- $4.7M $12M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.8M -$14.2M -$16.4M -$4.7M -$12M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$21.9M -$21.9M -$21.9M -$5.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $53.7M $145M
Long-Term Debt Repaid -$200K -$200K -$200K -$52.6M -$112.1M
Repurchase of Common Stock -- -$1.1M -$1.4M -- --
Other Financing Activities -- -- -- -$4.9M --
Cash From Financing -$21M -$23.2M -$23.5M -$25.7M $27.1M
 
Beginning Cash (CF) $362M $412.6M $334.6M $202.1M $114.7M
Foreign Exchange Rate Adjustment -$7M -$400K -$700K -$1.1M $1.2M
Additions / Reductions $24.9M -$56M -$149.7M -$73.7M -$87.3M
Ending Cash (CF) $379.9M $356.2M $184.2M $127.3M $28.6M
 
Levered Free Cash Flow $45.9M -$18.6M -$109.8M -$48M -$114.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $56.5M $150.8M $31.8M -$25.8M $96.2M
Depreciation & Amoritzation $62.5M $57.8M $55.9M $51.1M $67.3M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $10.5M -$76.3M $87.9M -$63.2M -$3.8M
Change in Inventories $45.6M -$2.6M -$165.1M $131.4M -$145.9M
Cash From Operations $169M $131.2M -$9.5M $72M $13.4M
 
Capital Expenditures $58.3M $47.8M $63.2M $52.1M $36.8M
Cash Acquisitions -- -- -- -- -$156.8M
Cash From Investing -$58.3M -$62M -$65.3M -$35.7M -$193.6M
 
Dividends Paid (Ex Special Dividend) -$83.2M -$84.3M -$87.8M -$87.5M -$39.1M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $53.7M $383.8M
Long-Term Debt Repaid -$1.2M -$1.4M -$1.3M -$53.5M -$261M
Repurchase of Common Stock -- -$1.3M -$2.6M -$1.5M --
Other Financing Activities -- -- -- -- --
Cash From Financing -$84.4M -$88.9M -$91.8M -$93.8M $79.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $26.3M -$19.7M -$166.6M -$57.5M -$100.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $110.7M $83.4M -$72.7M $19.9M -$23.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $19.6M $57.5M -$15.2M $8.1M $18.1M
Depreciation & Amoritzation $14.4M $14.3M $14M $12M $14.9M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$23.5M -$41.2M -$39M -$58.3M -$53.7M
Change in Inventories $35.6M -$32.8M $500K $75.6M -$27.2M
Cash From Operations $56.7M -$18.6M -$109.8M -$43.3M -$102.4M
 
Capital Expenditures $10.8M -- -- $4.7M $12M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$10.8M -$14.2M -$16.4M -$4.7M -$12M
 
Dividends Paid (Ex Special Dividend) -$20.8M -$21.9M -$21.9M -$21.9M -$5.8M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $53.7M $145M
Long-Term Debt Repaid -$200K -$200K -$200K -$52.6M -$112.1M
Repurchase of Common Stock -- -$1.1M -$1.4M -- --
Other Financing Activities -- -- -- -$4.9M --
Cash From Financing -$21M -$23.2M -$23.5M -$25.7M $27.1M
 
Beginning Cash (CF) $362M $412.6M $334.6M $202.1M $114.7M
Foreign Exchange Rate Adjustment -$7M -$400K -$700K -$1.1M $1.2M
Additions / Reductions $24.9M -$56M -$149.7M -$73.7M -$87.3M
Ending Cash (CF) $379.9M $356.2M $184.2M $127.3M $28.6M
 
Levered Free Cash Flow $45.9M -$18.6M -$109.8M -$48M -$114.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will DigitalOcean Stock Bounce Back?
Will DigitalOcean Stock Bounce Back?

DigitalOcean (NYSE:DOCN) has run into the proverbial brick wall with…

Where Will Cognizant Stock Be In 5 Years?
Where Will Cognizant Stock Be In 5 Years?

Cognizant Technologies (NASDAQ:CTSH) is a global provider of IT services…

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

NVIDIA (NASDAQ:NVDA) and Broadcom (NASDAQ:AVGO) are two of the hottest…

Stock Ideas

Buy
65
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 38x

Buy
65
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
33
Is AAPL Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 32x

Alerts

Buy
60
MRUS alert for May 24

Merus NV [MRUS] is up 32.55% over the past day.

Buy
57
RGC alert for May 24

Regencell Bioscience Holdings [RGC] is up 28.43% over the past day.

Buy
90
OKLO alert for May 24

Oklo [OKLO] is up 23.11% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock