Financhill
Sell
48

HII Quote, Financials, Valuation and Earnings

Last price:
$230.12
Seasonality move :
0.06%
Day range:
$223.52 - $232.85
52-week range:
$158.88 - $285.81
Dividend yield:
2.3%
P/E ratio:
16.57x
P/S ratio:
0.79x
P/B ratio:
1.89x
Volume:
669K
Avg. volume:
753.2K
1-year change:
-6.19%
Market cap:
$9B
Revenue:
$11.5B
EPS (TTM):
$13.88
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $9.4B $9.5B $10.7B $11.5B $11.5B
Revenue Growth (YoY) 5.19% 1.74% 12.1% 7.29% 0.71%
 
Cost of Revenues $7.7B $8.2B $9.2B $9.8B $10.1B
Gross Profit $1.7B $1.4B $1.4B $1.6B $1.5B
Gross Profit Margin 17.84% 14.36% 13.49% 14.37% 12.57%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $904M $898M $924M $1B $973M
Other Inc / (Exp) $157M $239M $304M $204M $252M
Operating Expenses $903M $896M $923M $902M $964M
Operating Income $767M $472M $517M $744M $486M
 
Net Interest Expenses $114M $89M $102M $95M $95M
EBT. Incl. Unusual Items $810M $622M $719M $853M $643M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $114M $78M $140M $172M $93M
Net Income to Company $696M $544M $579M $681M $550M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $696M $544M $579M $681M $550M
 
Basic EPS (Cont. Ops) $17.14 $13.50 $14.44 $17.07 $13.96
Diluted EPS (Cont. Ops) $17.14 $13.50 $14.44 $17.07 $13.96
Weighted Average Basic Share $40.6M $40.3M $40.1M $39.9M $39.4M
Weighted Average Diluted Share $40.6M $40.3M $40.1M $39.9M $39.4M
 
EBITDA $1.2B $1B $1.2B $1.3B $1.1B
EBIT $924M $711M $821M $948M $738M
 
Revenue (Reported) $9.4B $9.5B $10.7B $11.5B $11.5B
Operating Income (Reported) $767M $472M $517M $744M $486M
Operating Income (Adjusted) $924M $711M $821M $948M $738M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $2.6B $2.7B $2.8B $2.7B
Revenue Growth (YoY) 0.66% 13.08% 3.8% 4.9% -2.53%
 
Cost of Revenues $1.9B $2.2B $2.3B $2.4B $2.3B
Gross Profit $342M $349M $350M $375M $394M
Gross Profit Margin 15.01% 13.55% 13.09% 13.37% 14.41%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $206M $217M $220M $232M $246M
Other Inc / (Exp) $55M $71M $58M $63M $67M
Operating Expenses $203M $218M $221M $233M $246M
Operating Income $139M $131M $129M $142M $148M
 
Net Interest Expenses $21M $26M $24M $21M $28M
EBT. Incl. Unusual Items $173M $176M $163M $184M $187M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25M $36M $34M $31M $38M
Net Income to Company $148M $140M $129M $153M $149M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $148M $140M $129M $153M $149M
 
Basic EPS (Cont. Ops) $3.68 $3.50 $3.23 $3.87 $3.79
Diluted EPS (Cont. Ops) $3.68 $3.50 $3.23 $3.87 $3.79
Weighted Average Basic Share $40.2M $40M $39.9M $39.5M $39.3M
Weighted Average Diluted Share $40.2M $40M $39.9M $39.5M $39.3M
 
EBITDA $259M $289M $274M $285M $294M
EBIT $194M $202M $187M $205M $215M
 
Revenue (Reported) $2.3B $2.6B $2.7B $2.8B $2.7B
Operating Income (Reported) $139M $131M $129M $142M $148M
Operating Income (Adjusted) $194M $202M $187M $205M $215M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $9.4B $9.8B $10.8B $11.6B $11.5B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $7.8B $8.4B $9.3B $9.9B $10B
Gross Profit $1.6B $1.4B $1.4B $1.7B $1.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $896M $909M $927M $1B $987M
Other Inc / (Exp) $189M $255M $291M $209M $256M
Operating Expenses $892M $911M $926M $914M $977M
Operating Income $697M $464M $515M $757M $492M
 
Net Interest Expenses $119M $94M $100M $92M $102M
EBT. Incl. Unusual Items $767M $625M $706M $874M $646M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $95M $89M $138M $169M $100M
Net Income to Company $672M $536M $568M $705M $546M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $672M $536M $568M $705M $546M
 
Basic EPS (Cont. Ops) $16.58 $13.34 $14.18 $17.74 $13.88
Diluted EPS (Cont. Ops) $16.56 $13.34 $14.18 $17.74 $13.88
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.1B $1B $1.2B $1.3B $1.1B
EBIT $886M $719M $806M $966M $748M
 
Revenue (Reported) $9.4B $9.8B $10.8B $11.6B $11.5B
Operating Income (Reported) $697M $464M $515M $757M $492M
Operating Income (Adjusted) $886M $719M $806M $966M $748M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $2.3B $2.6B $2.7B $2.8B $2.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.9B $2.2B $2.3B $2.4B $2.3B
Gross Profit $342M $349M $350M $375M $394M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $206M $217M $220M $232M $246M
Other Inc / (Exp) $55M $71M $58M $63M $67M
Operating Expenses $203M $218M $221M $233M $246M
Operating Income $139M $131M $129M $142M $148M
 
Net Interest Expenses $21M $26M $24M $21M $28M
EBT. Incl. Unusual Items $173M $176M $163M $184M $187M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $25M $36M $34M $31M $38M
Net Income to Company $148M $140M $129M $153M $149M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $148M $140M $129M $153M $149M
 
Basic EPS (Cont. Ops) $3.68 $3.50 $3.23 $3.87 $3.79
Diluted EPS (Cont. Ops) $3.68 $3.50 $3.23 $3.87 $3.79
Weighted Average Basic Share $40.2M $40M $39.9M $39.5M $39.3M
Weighted Average Diluted Share $40.2M $40M $39.9M $39.5M $39.3M
 
EBITDA $259M $289M $274M $285M $294M
EBIT $194M $202M $187M $205M $215M
 
Revenue (Reported) $2.3B $2.6B $2.7B $2.8B $2.7B
Operating Income (Reported) $139M $131M $129M $142M $148M
Operating Income (Adjusted) $194M $202M $187M $205M $215M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $512M $627M $467M $430M $831M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $397M $433M $636M $461M $212M
Inventory $137M $161M $183M $186M $208M
Prepaid Expenses -- -- -- -- --
Other Current Assets $45M $50M $50M $83M $90M
Total Current Assets $2.4B $2.8B $2.7B $2.9B $3.2B
 
Property Plant And Equipment $3.2B $3.3B $3.5B $3.6B $3.7B
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $2.6B $2.6B $2.6B $2.6B
Other Intangibles $512M $1.2B $1B $891M $782M
Other Long-Term Assets $281M $421M $394M $380M $402M
Total Assets $8.2B $10.6B $10.9B $11.2B $12.1B
 
Accounts Payable $460M $603M $642M $554M $598M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $530M $423M $380M $449M $399M
Total Current Liabilities $2.2B $2.4B $2.9B $3B $3B
 
Long-Term Debt $1.7B $3.3B $2.5B $2.2B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.3B $7.8B $7.4B $7.1B $7.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.5B -$923M -$599M -$422M -$28M
Common Equity $1.9B $2.8B $3.5B $4.1B $4.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $1.9B $2.8B $3.5B $4.1B $4.7B
 
Total Liabilities and Equity $8.2B $10.6B $10.9B $11.2B $12.1B
Cash and Short Terms $512M $627M $467M $430M $831M
Total Debt $1.7B $3.3B $2.9B $2.4B $3.2B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $407M $330M $318M $10M $167M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $407M $671M $755M $718M $387M
Inventory $142M $188M $190M $199M $215M
Prepaid Expenses -- -- -- -- --
Other Current Assets $66M $77M $78M $105M $105M
Total Current Assets $2.4B $2.8B $2.8B $2.8B $3B
 
Property Plant And Equipment $3.2B $3.3B $3.4B $3.5B $3.8B
Long-Term Investments -- -- -- -- --
Goodwill $1.6B $2.6B $2.6B $2.6B $2.7B
Other Intangibles $512M $1.1B $987M $864M $757M
Other Long-Term Assets $377M $415M $423M $383M $415M
Total Assets $8.2B $10.6B $10.8B $11.2B $12.1B
 
Accounts Payable $397M $544M $505M $608M $602M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities $531M $465M $460M $505M $449M
Total Current Liabilities $2.3B $2.4B $2.9B $2.9B $2.9B
 
Long-Term Debt $1.7B $3.2B $2.5B $2.2B $2.7B
Capital Leases -- -- -- -- --
Total Liabilities $6.2B $7.7B $7.3B $7B $7.3B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj -$1.5B -$987M -$596M -$419M -$27M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $2B $2.8B $3.6B $4.1B $4.8B
 
Total Liabilities and Equity $8.2B $10.6B $10.8B $11.2B $12.1B
Cash and Short Terms $407M $330M $318M $10M $167M
Total Debt $1.7B $3.2B $2.9B $2.4B $3.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $696M $544M $579M $681M $550M
Depreciation & Amoritzation $247M $293M $358M $347M $326M
Stock-Based Compensation $23M $33M $36M $34M $23M
Change in Accounts Receivable -$48M -$68M -$126M -$129M $110M
Change in Inventories $11M -$25M -$22M -$3M -$22M
Cash From Operations $1.1B $760M $766M $970M $393M
 
Capital Expenditures $353M $331M $284M $292M $367M
Cash Acquisitions -$417M -$1.6B $1M $39M --
Cash From Investing -$759M -$2B -$268M -$236M -$348M
 
Dividends Paid (Ex Special Dividend) -$172M -$186M -$192M -$200M -$206M
Special Dividend Paid
Long-Term Debt Issued $1.4B $1.7B $24M -- $1B
Long-Term Debt Repaid -$1B -$25M -$424M -$480M -$271M
Repurchase of Common Stock -$84M -$101M -$52M -$75M -$162M
Other Financing Activities -$26M -$29M -$14M -$16M -$47M
Cash From Financing $103M $1.3B -$658M -$771M $356M
 
Beginning Cash (CF) $75M $512M $627M $467M $430M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $437M $115M -$160M -$37M $401M
Ending Cash (CF) $512M $627M $467M $430M $831M
 
Levered Free Cash Flow $740M $429M $482M $678M $26M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $148M $140M $129M $153M $149M
Depreciation & Amoritzation $65M $87M $87M $80M $79M
Stock-Based Compensation $9M $9M $12M $14M $24M
Change in Accounts Receivable -$249M -$270M -$177M -$377M -$509M
Change in Inventories -$5M -$27M -$7M -$13M -$7M
Cash From Operations $43M -$83M -$9M -$202M -$395M
 
Capital Expenditures $60M $43M $43M $75M $67M
Cash Acquisitions -$12M -- -$20M -- -$133M
Cash From Investing -$46M -$43M -$60M -$71M -$199M
 
Dividends Paid (Ex Special Dividend) -$46M -$47M -$49M -$51M -$53M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $159M --
Long-Term Debt Repaid -- -$100M -$10M -$165M --
Repurchase of Common Stock -$49M -$10M -$9M -$62M --
Other Financing Activities -$7M -$14M -$12M -$28M -$17M
Cash From Financing -$102M -$171M -$80M -$147M -$70M
 
Beginning Cash (CF) $512M $627M $467M $430M $831M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$105M -$297M -$149M -$420M -$664M
Ending Cash (CF) $407M $330M $318M $10M $167M
 
Levered Free Cash Flow -$17M -$126M -$52M -$277M -$462M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $672M $536M $568M $705M $546M
Depreciation & Amoritzation $254M $315M $358M $340M $325M
Stock-Based Compensation $25M $33M $39M $36M $33M
Change in Accounts Receivable -$64M -$89M -$33M -$329M -$22M
Change in Inventories $12M -$47M -$2M -$9M -$16M
Cash From Operations $1.1B $634M $840M $777M $200M
 
Capital Expenditures $342M $314M $284M $324M $359M
Cash Acquisitions -$51M -$1.6B -$19M $59M -$133M
Cash From Investing -$361M -$2B -$285M -$247M -$476M
 
Dividends Paid (Ex Special Dividend) -$176M -$187M -$194M -$202M -$208M
Special Dividend Paid
Long-Term Debt Issued -- -- -- $159M $883M
Long-Term Debt Repaid -$995M -$125M -$334M -$635M -$106M
Repurchase of Common Stock -$49M -$62M -$51M -$128M -$100M
Other Financing Activities -$20M -$36M -$12M -$32M -$36M
Cash From Financing -$328M $1.2B -$567M -$838M $433M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $379M -$77M -$12M -$308M $157M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $726M $320M $556M $453M -$159M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $148M $140M $129M $153M $149M
Depreciation & Amoritzation $65M $87M $87M $80M $79M
Stock-Based Compensation $9M $9M $12M $14M $24M
Change in Accounts Receivable -$249M -$270M -$177M -$377M -$509M
Change in Inventories -$5M -$27M -$7M -$13M -$7M
Cash From Operations $43M -$83M -$9M -$202M -$395M
 
Capital Expenditures $60M $43M $43M $75M $67M
Cash Acquisitions -$12M -- -$20M -- -$133M
Cash From Investing -$46M -$43M -$60M -$71M -$199M
 
Dividends Paid (Ex Special Dividend) -$46M -$47M -$49M -$51M -$53M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $159M --
Long-Term Debt Repaid -- -$100M -$10M -$165M --
Repurchase of Common Stock -$49M -$10M -$9M -$62M --
Other Financing Activities -$7M -$14M -$12M -$28M -$17M
Cash From Financing -$102M -$171M -$80M -$147M -$70M
 
Beginning Cash (CF) $512M $627M $467M $430M $831M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$105M -$297M -$149M -$420M -$664M
Ending Cash (CF) $407M $330M $318M $10M $167M
 
Levered Free Cash Flow -$17M -$126M -$52M -$277M -$462M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Cathie Wood Buy AMD?
Why Did Cathie Wood Buy AMD?

Noted tech investor Cathie Wood has used the recent stock…

Why Did Salesforce Stock Drop After a Strong Quarter?
Why Did Salesforce Stock Drop After a Strong Quarter?

Popular customer relationship management platform provider Salesforce (NYSE:CRM) has been…

Is Adobe Stock a Bargain With AI Tools Driving Growth?
Is Adobe Stock a Bargain With AI Tools Driving Growth?

The share price of American computer software company Adobe (NASDAQ:ADBE)…

Stock Ideas

Buy
71
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.1T
P/E Ratio: 34x

Buy
63
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 39x

Alerts

Sell
4
CABO alert for May 3

Cable One [CABO] is down 41.98% over the past day.

Buy
55
PDEX alert for May 3

Pro-Dex [PDEX] is down 32.02% over the past day.

Buy
91
TRUP alert for May 3

Trupanion [TRUP] is up 23.52% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock