Financhill
Sell
44

DHX Quote, Financials, Valuation and Earnings

Last price:
$1.76
Seasonality move :
0.62%
Day range:
$1.82 - $1.88
52-week range:
$1.45 - $2.98
Dividend yield:
0%
P/E ratio:
52.61x
P/S ratio:
0.58x
P/B ratio:
0.81x
Volume:
72.3K
Avg. volume:
161.4K
1-year change:
-25.79%
Market cap:
$90.4M
Revenue:
$151.9M
EPS (TTM):
$0.04
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $117.3M $111.2M $119.9M $149.7M $151.9M
Revenue Growth (YoY) -27.42% -5.21% 7.86% 24.83% 1.47%
 
Cost of Revenues $13.5M $14.3M $15.1M $17.6M $19.8M
Gross Profit $103.7M $96.9M $104.8M $132.1M $132.1M
Gross Profit Margin 88.46% 87.15% 87.42% 88.24% 86.97%
 
R&D Expenses $14.7M $14.9M $16M $17.7M $17.8M
Selling, General & Admin $68.5M $66.3M $72.3M $93.4M $88.7M
Other Inc / (Exp) -$2M -$39.8M -$531K $1.7M -$1.6M
Operating Expenses $91.7M $91.5M $104.6M $128.6M $123.4M
Operating Income $12.1M $5.4M $167K $3.5M $8.7M
 
Net Interest Expenses $703K $831K $667K $1.6M $3.5M
EBT. Incl. Unusual Items $9.4M -$35.2M -$1M $3.6M $3.6M
Earnings of Discontinued Ops. $5.9M $2.4M -$29.3M -- --
Income Tax Expense $2.8M -$2.8M -$629K -$579K $131K
Net Income to Company $12.6M -$30M -$29.7M $4.2M $3.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $12.6M -$30M -$29.7M $4.2M $3.5M
 
Basic EPS (Cont. Ops) $0.26 -$0.62 -$0.64 $0.09 $0.08
Diluted EPS (Cont. Ops) $0.24 -$0.62 -$0.64 $0.09 $0.08
Weighted Average Basic Share $48.7M $48.3M $46.3M $44.3M $43.6M
Weighted Average Diluted Share $51.6M $48.3M $46.3M $46.5M $44.5M
 
EBITDA $19.9M -$22.4M $16.8M $22.7M $24M
EBIT $10.1M -$34.4M -$364K $5.2M $7.1M
 
Revenue (Reported) $117.3M $111.2M $119.9M $149.7M $151.9M
Operating Income (Reported) $12.1M $5.4M $167K $3.5M $8.7M
Operating Income (Adjusted) $10.1M -$34.4M -$364K $5.2M $7.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $27.1M $30.8M $38.5M $37.4M $35.3M
Revenue Growth (YoY) -26.97% 13.29% 25.26% -2.84% -5.74%
 
Cost of Revenues $3.5M $3.8M $4.6M $5M $5.1M
Gross Profit $23.6M $27M $34M $32.5M $30.2M
Gross Profit Margin 86.93% 87.68% 88.16% 86.72% 85.64%
 
R&D Expenses $3.7M $4.1M $4.7M $4.4M $4.8M
Selling, General & Admin $15.4M $18.8M $23.7M $21.2M $19.2M
Other Inc / (Exp) -$30.6M -$2.6M -$1.7M $165K -$1.1M
Operating Expenses $21.5M $27.3M $32.7M $29.9M $28.5M
Operating Income $2.1M -$296K $1.2M $2.5M $1.7M
 
Net Interest Expenses $273K $150K $447K $939K $755K
EBT. Incl. Unusual Items -$28.8M -$3M -$938K $1.8M -$105K
Earnings of Discontinued Ops. -$329K -- -- -- --
Income Tax Expense -$1.8M -$572K -$12K $759K $95K
Net Income to Company -$27.3M -$2.4M -$926K $1M -$200K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$27.3M -$2.4M -$926K $1M -$200K
 
Basic EPS (Cont. Ops) -$0.57 -$0.05 -$0.02 $0.02 -$0.00
Diluted EPS (Cont. Ops) -$0.57 -$0.05 -$0.02 $0.02 -$0.00
Weighted Average Basic Share $48M $45.8M $44.2M $43.4M $44.9M
Weighted Average Diluted Share $48M $45.8M $44.2M $44.3M $44.9M
 
EBITDA -$25.7M $1.5M $3.9M $6.9M $5.2M
EBIT -$28.5M -$2.9M -$491K $2.7M $650K
 
Revenue (Reported) $27.1M $30.8M $38.5M $37.4M $35.3M
Operating Income (Reported) $2.1M -$296K $1.2M $2.5M $1.7M
Operating Income (Adjusted) -$28.5M -$2.9M -$491K $2.7M $650K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $97M $113.2M $143.7M $154.4M $144.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.8M $14.8M $16.8M $19.6M $20.1M
Gross Profit $84.2M $98.4M $126.8M $134.7M $124.3M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13.3M $15.2M $17.8M $18M $18.8M
Selling, General & Admin $58.6M $67.6M $89.2M $93.4M $78.4M
Other Inc / (Exp) -$39.5M -$721K -$683K $876K -$1.1M
Operating Expenses $81.3M $97.3M $123.9M $128.8M $115.1M
Operating Income $2.9M $1M $2.9M $6M $9.2M
 
Net Interest Expenses $808K $641K $1.2M $3.2M $3.4M
EBT. Incl. Unusual Items -$37.4M -$351K $1M $3.6M $4.7M
Earnings of Discontinued Ops. $371K -$28.3M -- -- --
Income Tax Expense -$2.6M -$686K -$1.1M -$74K $3.3M
Net Income to Company -$28.5M -$28M $2.1M $3.7M $1.4M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$28.5M -$28M $2.1M $3.7M $1.4M
 
Basic EPS (Cont. Ops) -$0.59 -$0.59 $0.05 $0.08 $0.04
Diluted EPS (Cont. Ops) -$0.59 -$0.60 $0.04 $0.08 $0.04
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$25M $16M $19.1M $24.3M $26M
EBIT -$36.6M $290K $2.2M $6.8M $8.1M
 
Revenue (Reported) $97M $113.2M $143.7M $154.4M $144.4M
Operating Income (Reported) $2.9M $1M $2.9M $6M $9.2M
Operating Income (Adjusted) -$36.6M $290K $2.2M $6.8M $8.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $91.4M $86.2M $109.9M $114.6M $107.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.2M $11.1M $12.8M $14.8M $15.1M
Gross Profit $80.2M $75.1M $97.1M $99.8M $92M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $11.3M $11.2M $13M $13.3M $14.3M
Selling, General & Admin $54.9M $51.9M $68.8M $68.7M $58.4M
Other Inc / (Exp) -$39.8M -$721K -$873K -$1.7M -$1.2M
Operating Expenses $74.4M $75.1M $94.3M $94.6M $86.3M
Operating Income $5.7M $8K $2.8M $5.2M $5.7M
 
Net Interest Expenses $617K $432K $990K $2.6M $2.5M
EBT. Incl. Unusual Items -$34.7M -$1.1M $888K $911K $2M
Earnings of Discontinued Ops. $371K -$29.3M -- -- --
Income Tax Expense -$2.3M -$511K -$937K -$432K $2.7M
Net Income to Company -$32M -$30M $1.8M $1.3M -$769K
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$32M -$30M $1.8M $1.3M -$769K
 
Basic EPS (Cont. Ops) -$0.66 -$0.63 $0.04 $0.03 -$0.01
Diluted EPS (Cont. Ops) -$0.66 -$0.64 $0.04 $0.03 -$0.01
Weighted Average Basic Share $145.5M $140M $133.6M $130.8M $133.7M
Weighted Average Diluted Share $146.8M $141.6M $138.3M $133M $134.1M
 
EBITDA -$25M $12.1M $14.5M $16.1M $18.1M
EBIT -$34.1M -$713K $1.9M $3.5M $4.5M
 
Revenue (Reported) $91.4M $86.2M $109.9M $114.6M $107.1M
Operating Income (Reported) $5.7M $8K $2.8M $5.2M $5.7M
Operating Income (Adjusted) -$34.1M -$713K $1.9M $3.5M $4.5M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $5.4M $4.5M $1.5M $3M $4.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $21.2M $16.1M $18.4M $20.5M $22.2M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $4.2M $4.1M $4.2M $4.3M $4.2M
Total Current Assets $33.1M $33.5M $24.5M $27.8M $30.9M
 
Property Plant And Equipment $40.1M $33.8M $27.5M $27.8M $30M
Long-Term Investments -- -- $6.8M $5.6M $1.9M
Goodwill $156.1M $128.1M $128.1M $128.1M $128.1M
Other Intangibles $39M $23.8M $23.8M $23.8M $23.8M
Other Long-Term Assets $2.6M $15.6M $1.9M $3.9M $4.1M
Total Assets $278.3M $241M $221.6M $226.7M $225.2M
 
Accounts Payable $18.9M -- $15.9M $23.8M $17.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.6M $2.1M $2.4M $105K $2M
Other Current Liabilities -- $12.5M -- -- --
Total Current Liabilities $74.1M $65.4M $63.5M $74.1M $68.9M
 
Long-Term Debt $9.4M $19.6M $22.7M $30M $38M
Capital Leases -- -- -- -- --
Total Liabilities $117.1M $113.4M $105.2M $120.5M $117.7M
 
Common Stock $696K $714K $738K $766K $789K
Other Common Equity Adj -$29.2M -$28.5M -$61K -$481K -$83K
Common Equity $161.2M $127.6M $116.4M $106.2M $107.5M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $161.2M $127.6M $116.4M $106.2M $107.5M
 
Total Liabilities and Equity $278.3M $241M $221.6M $226.7M $225.2M
Cash and Short Terms $5.4M $4.5M $1.5M $3M $4.2M
Total Debt $9.4M $19.6M $22.7M $30M $38M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $26.8M $3.5M $3.8M $3.7M $2.1M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $16.7M $15.3M $18.9M $18.6M $19.7M
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $3.6M $4.6M $3.9M $4.8M $4M
Total Current Assets $49.6M $23.5M $26.6M $27.1M $26M
 
Property Plant And Equipment $40.7M $28.5M $26.9M $28.5M $28.7M
Long-Term Investments -- $6.6M $5.3M $1.9M $1.9M
Goodwill $131.1M $128.1M $128.1M $128.1M $128.1M
Other Intangibles $23.8M $23.8M $23.8M $23.8M $23.8M
Other Long-Term Assets $1.4M $1.6M $3.4M $4M $3.8M
Total Assets $253.1M $219.2M $222.8M $219.7M $219.4M
 
Accounts Payable $15.9M $16.1M $19.7M $15.7M $14.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $3.3M $2.1M $2.3M $969K $1.9M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $61.6M $60.7M $73.8M $65.1M $62.6M
 
Long-Term Debt $36.5M $17.7M $30M $40M $32M
Capital Leases -- -- -- -- --
Total Liabilities $128M $99M $117.5M $116.6M $108.1M
 
Common Stock $714K $735K $764K $787K $811K
Other Common Equity Adj -$30.6M -- -$311K -$70K --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $125.1M $120.2M $105.3M $103.1M $111.3M
 
Total Liabilities and Equity $253.1M $219.2M $222.8M $219.7M $219.4M
Cash and Short Terms $26.8M $3.5M $3.8M $3.7M $2.1M
Total Debt $36.5M $17.7M $30M $40M $32M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $12.6M -$30M -$29.7M $4.2M $3.5M
Depreciation & Amoritzation $9.7M $12M $17.1M $17.5M $16.9M
Stock-Based Compensation $5.7M $6.3M $8.3M $9.5M $9.9M
Change in Accounts Receivable $1.7M $859K -$1.1M -$2.1M -$1.4M
Change in Inventories -- -- -- -- --
Cash From Operations $22.9M $18.7M $28.6M $36M $21.3M
 
Capital Expenditures $14.2M $16.1M $14.3M $18M $20.3M
Cash Acquisitions $2.7M -- -- -- --
Cash From Investing -$11.5M -$15.9M -$19.3M -$17.7M -$15.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $20M $36.4M $14M $18M $33M
Long-Term Debt Repaid -$28M -$26.4M -$11M -$11M -$25M
Repurchase of Common Stock -$4.4M -$10.5M -$18.4M -$23.7M -$13.1M
Other Financing Activities -- -- -- -$515K --
Cash From Financing -$12.4M -$542K -$15.4M -$16.9M -$4.8M
 
Beginning Cash (CF) $6.5M $5.4M $7.6M $1.5M $3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1M $2.2M -$6.1M $1.5M $1.2M
Ending Cash (CF) $5.4M $7.6M $1.5M $3M $4.2M
 
Levered Free Cash Flow $8.7M $2.6M $14.3M $18.1M $1.1M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$27.3M -$2.4M -$926K $1M -$200K
Depreciation & Amoritzation $2.8M $4.4M $4.4M $4.2M $4.5M
Stock-Based Compensation $1.5M $2.2M $2.5M $2.2M $1.8M
Change in Accounts Receivable $1.5M -$1.5M -$519K $399K $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $4.4M $6.3M $9.2M $5.6M $5.5M
 
Capital Expenditures $4.1M $3.9M $4.9M $5.8M $3.2M
Cash Acquisitions -$200K -- -- -- --
Cash From Investing -$4.1M -$5.7M -$4.9M -$826K -$3.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- $2M -- $8M --
Long-Term Debt Repaid -- -- -- -$11M -$3M
Repurchase of Common Stock -$1.1M -$7.1M -$4.1M -$821K -$175K
Other Financing Activities -- -- -- -- --
Cash From Financing -$1.1M -$5.1M -$4.1M -$3.8M -$3.2M
 
Beginning Cash (CF) $27.5M $7.9M $3.6M $2.7M $3M
Foreign Exchange Rate Adjustment $110K -- -- -- --
Additions / Reductions -$780K -$4.4M $233K $1M -$882K
Ending Cash (CF) $26.8M $3.5M $3.8M $3.7M $2.1M
 
Levered Free Cash Flow $293K $2.4M $4.4M -$120K $2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$28.5M -$28M $2.1M $3.7M $1.4M
Depreciation & Amoritzation $11.6M $15.7M $16.9M $17.5M $17.9M
Stock-Based Compensation $6.5M $7.6M $9.3M $10.1M $8.3M
Change in Accounts Receivable -$1.3M -$1.4M -$3.6M $603K -$1.1M
Change in Inventories -- -- -- -- --
Cash From Operations $18.4M $29.9M $31.6M $21.1M $24.3M
 
Capital Expenditures $16.4M $14.3M $17M $19.6M $16.4M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$16.2M -$19M -$16.9M -$14.6M -$16.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $41.4M $7M $22M $36M $13M
Long-Term Debt Repaid -$12.4M -$26M -$10M -$26M -$21M
Repurchase of Common Stock -$9M -$15.2M -$26M -$16.9M -$1.8M
Other Financing Activities -- -- -- -- --
Cash From Financing $20M -$34.2M -$14.4M -$6.6M -$9.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.2M -$23.4M $362K -$124K -$1.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $2M $15.6M $14.7M $1.5M $7.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$32M -$30M $1.8M $1.3M -$769K
Depreciation & Amoritzation $9.1M $12.8M $12.6M $12.6M $13.6M
Stock-Based Compensation $4.9M $6.2M $7.2M $7.7M $6.1M
Change in Accounts Receivable $4.3M $2M -$476K $2.2M $2.6M
Change in Inventories -- -- -- -- --
Cash From Operations $14.4M $25.6M $28.7M $13.7M $16.7M
 
Capital Expenditures $12.5M $10.7M $13.4M $15M $11.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$12.3M -$15.5M -$13.1M -$10M -$11.1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $36.4M $7M $15M $33M $13M
Long-Term Debt Repaid -$9.4M -$9M -$8M -$23M -$19M
Repurchase of Common Stock -$7.7M -$12.3M -$19.9M -$13.1M -$1.8M
Other Financing Activities -- -- -$515K -- --
Cash From Financing $19.3M -$14.3M -$13.3M -$3M -$7.7M
 
Beginning Cash (CF) $60.7M $22.9M $10.1M $11.1M $10.4M
Foreign Exchange Rate Adjustment -$12K $10K -- -- --
Additions / Reductions $21.4M -$4.2M $2.3M $718K -$2.1M
Ending Cash (CF) $82.1M $18.7M $12.4M $11.8M $8.3M
 
Levered Free Cash Flow $1.9M $14.9M $15.3M -$1.3M $5.5M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.13% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 7.5% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.91% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock