Financhill
Sell
9

CNH Quote, Financials, Valuation and Earnings

Last price:
$11.29
Seasonality move :
-2.23%
Day range:
$11.08 - $11.43
52-week range:
$9.28 - $13.87
Dividend yield:
4.17%
P/E ratio:
10.95x
P/S ratio:
0.72x
P/B ratio:
1.84x
Volume:
15.4M
Avg. volume:
19.3M
1-year change:
-1.91%
Market cap:
$14.1B
Revenue:
$19.8B
EPS (TTM):
$1.03
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.8B $19.5B $23.6B $24.7B $19.8B
Revenue Growth (YoY) -47.37% 31.92% 20.8% 4.82% -19.65%
 
Cost of Revenues $11.2B $14.1B $16.8B $16.8B $13.4B
Gross Profit $3.6B $5.4B $6.8B $7.8B $6.5B
Gross Profit Margin 24.54% 27.63% 28.68% 31.79% 32.7%
 
R&D Expenses $493M $642M $866M $1B $924M
Selling, General & Admin $1.3B $1.5B $1.8B $1.9B $1.7B
Other Inc / (Exp) -$1.4B -$803M -$720M -$897M -$782M
Operating Expenses $1.8B $2.1B $2.6B $2.9B $2.6B
Operating Income $1.8B $3.3B $4.1B $4.9B $3.9B
 
Net Interest Expenses $660M $549M $734M $1.3B $1.6B
EBT. Incl. Unusual Items -$179M $1.9B $2.7B $2.7B $1.5B
Earnings of Discontinued Ops. -$240M -$41M -- -- --
Income Tax Expense $85M $229M $747M $594M $336M
Net Income to Company -$198M $1.8B $2B $2.3B $1.3B
 
Minority Interest in Earnings -$55M -$37M -$10M -$12M -$13M
Net Income to Common Excl Extra Items -$493M $1.7B $2B $2.3B $1.2B
 
Basic EPS (Cont. Ops) -$0.36 $1.27 $1.50 $1.71 $0.99
Diluted EPS (Cont. Ops) -$0.36 $1.27 $1.49 $1.69 $0.99
Weighted Average Basic Share $1.4B $1.4B $1.4B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.4B $1.3B
 
EBITDA $1B $3B $4B $4.6B $3.7B
EBIT $481M $2.5B $3.4B $4B $3.1B
 
Revenue (Reported) $14.8B $19.5B $23.6B $24.7B $19.8B
Operating Income (Reported) $1.8B $3.3B $4.1B $4.9B $3.9B
Operating Income (Adjusted) $481M $2.5B $3.4B $4B $3.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -$2.8B $5.5B $6.9B $6.8B $4.9B
Revenue Growth (YoY) -- -- 26.7% -2.18% -28.21%
 
Cost of Revenues -$3.6B $4B $5B $4.7B $3.3B
Gross Profit $802M $1.4B $2B $2.1B $1.6B
Gross Profit Margin -29.14% 26.19% 28.3% 30.73% 31.85%
 
R&D Expenses -$150M $189M $257M $275M $238M
Selling, General & Admin -$215M $431M $528M $478M $414M
Other Inc / (Exp) -$463M -$360M -$211M -$353M -$239M
Operating Expenses -$365M $620M $785M $753M $652M
Operating Income $1.2B $815M $1.2B $1.3B $901M
 
Net Interest Expenses $148M $132M $244M $404M $421M
EBT. Incl. Unusual Items $556M $323M $725M $577M $241M
Earnings of Discontinued Ops. -- -$157M -- -- --
Income Tax Expense $163M -$118M $168M $58M $89M
Net Income to Company $427M $464M $592M $583M $176M
 
Minority Interest in Earnings -$23M -$5M -- -$1M -$3M
Net Income to Common Excl Extra Items $164M $302M $592M $582M $173M
 
Basic EPS (Cont. Ops) $0.12 $0.22 $0.44 $0.47 $0.14
Diluted EPS (Cont. Ops) $0.12 $0.22 $0.43 $0.46 $0.14
Weighted Average Basic Share $1.4B $1.4B $1.3B $1.3B $1.3B
Weighted Average Diluted Share $1.4B $1.4B $1.4B $1.3B $1.3B
 
EBITDA $704M $591M $1.1B $1.1B $813M
EBIT $704M $455M $969M $981M $662M
 
Revenue (Reported) -$2.8B $5.5B $6.9B $6.8B $4.9B
Operating Income (Reported) $1.2B $815M $1.2B $1.3B $901M
Operating Income (Adjusted) $704M $455M $969M $981M $662M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $14.8B $19.5B $23.6B $24.7B $19.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $11.5B $14.1B $16.8B $16.8B $13.4B
Gross Profit $3.3B $5.4B $6.8B $7.8B $6.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $527M $642M $866M $1B $924M
Selling, General & Admin $1.3B $1.5B $1.8B $1.9B $1.7B
Other Inc / (Exp) -$1.2B -$803M -$720M -$897M -$782M
Operating Expenses $1.8B $2.1B $2.6B $2.9B $2.6B
Operating Income $1.5B $3.3B $4.1B $4.9B $3.9B
 
Net Interest Expenses $533M $549M $734M $1.3B $1.6B
EBT. Incl. Unusual Items -$237M $1.9B $2.7B $2.7B $1.5B
Earnings of Discontinued Ops. -- -$41M -- -- --
Income Tax Expense $73M $229M $747M $594M $336M
Net Income to Company -$198M $1.8B $2B $2.3B $1.3B
 
Minority Interest in Earnings -$55M -$37M -$10M -$12M -$13M
Net Income to Common Excl Extra Items -$538M $1.7B $2B $2.3B $1.3B
 
Basic EPS (Cont. Ops) -$0.40 $1.27 $1.49 $1.76 $1.04
Diluted EPS (Cont. Ops) -$0.40 $1.27 $1.48 $1.73 $1.03
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $1.2B $3B $4B $4.6B $3.7B
EBIT $347M $2.5B $3.4B $4B $3.1B
 
Revenue (Reported) $14.8B $19.5B $23.6B $24.7B $19.8B
Operating Income (Reported) $1.5B $3.3B $4.1B $4.9B $3.9B
Operating Income (Adjusted) $347M $2.5B $3.4B $4B $3.1B
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $19.5B $23.6B $24.7B $19.8B --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $14.1B $16.8B $16.8B $13.4B --
Gross Profit $5.4B $6.8B $7.8B $6.5B --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $642M $866M $1B $924M --
Selling, General & Admin $1.5B $1.8B $1.9B $1.7B --
Other Inc / (Exp) -$803M -$720M -$897M -$782M --
Operating Expenses $2.1B $2.6B $2.9B $2.6B --
Operating Income $3.3B $4.1B $4.9B $3.9B --
 
Net Interest Expenses $549M $734M $1.3B $1.6B --
EBT. Incl. Unusual Items $1.9B $2.7B $2.7B $1.5B --
Earnings of Discontinued Ops. -$41M -- -- -- --
Income Tax Expense $229M $747M $594M $336M --
Net Income to Company $1.8B $2B $2.3B $1.3B --
 
Minority Interest in Earnings -$37M -$10M -$12M -$13M --
Net Income to Common Excl Extra Items $1.7B $2B $2.3B $1.3B --
 
Basic EPS (Cont. Ops) $1.27 $1.49 $1.76 $1.04 --
Diluted EPS (Cont. Ops) $1.27 $1.48 $1.73 $1.03 --
Weighted Average Basic Share $5.4B $5.4B $5.3B $5B --
Weighted Average Diluted Share $5.4B $5.4B $5.4B $5B --
 
EBITDA $3B $4B $4.6B $3.7B --
EBIT $2.5B $3.4B $4B $3.1B --
 
Revenue (Reported) $19.5B $23.6B $24.7B $19.8B --
Operating Income (Reported) $3.3B $4.1B $4.9B $3.9B --
Operating Income (Adjusted) $2.5B $3.4B $4B $3.1B --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.8B $5B $4.4B $4.3B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19B $15.6B $19.4B $24.4B $23.2B
Inventory $6B $4.2B $4.8B $5.5B $4.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $34.6B $39.2B $29.7B $35.4B $32B
 
Property Plant And Equipment $6.9B $3.2B $3B $3.3B $3.4B
Long-Term Investments $921M $333M $385M $479M $490M
Goodwill $1.9B $3.2B $3.3B $3.6B $3.6B
Other Intangibles $772M $1.2B $1.1B $1.3B $1.2B
Other Long-Term Assets $2B $1.7B $1.2B $1.1B $1.1B
Total Assets $48.7B $49.4B $39.4B $46.3B $42.9B
 
Accounts Payable $6.4B $3.5B $3.7B $3.6B $2.3B
Accrued Expenses $672M $559M $700M $946M $917M
Current Portion Of Long-Term Debt -- -- -- $11.5B $10.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $11.9B -- -- --
Total Current Liabilities $9.7B $17.7B $5.6B $17.5B $14.8B
 
Long-Term Debt $26.1B $20.9B $23B $15.8B $16B
Capital Leases -- -- -- -- --
Total Liabilities $43.7B $42.6B $32.4B $38.1B $35.2B
 
Common Stock $25M $25M $25M $25M $25M
Other Common Equity Adj -$2.7B -$2.4B -$2.3B -$2.4B -$2.7B
Common Equity $4.9B $6.8B $6.9B $8B $7.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $122M $75M $49M $120M $117M
Total Equity $5B $6.9B $7B $8.2B $7.8B
 
Total Liabilities and Equity $48.7B $49.4B $39.4B $46.3B $42.9B
Cash and Short Terms $8.8B $5B $4.4B $4.3B $3.2B
Total Debt $26.1B $20.9B $23B $27.3B $26.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $8.8B $5B $4.4B $4.3B $3.2B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $19B $15.6B $19.4B $24.4B $23.2B
Inventory $6B $4.2B $4.8B $5.5B $4.8B
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $34.6B $39.2B $29.7B $35.4B $32B
 
Property Plant And Equipment $6.9B $3.2B $3B $3.3B $3.4B
Long-Term Investments $921M $333M $385M $479M $490M
Goodwill $1.9B $3.2B $3.3B $3.6B $3.6B
Other Intangibles $772M $1.2B $1.1B $1.3B $1.2B
Other Long-Term Assets $2B $1.7B $1.2B $1.1B $1.1B
Total Assets $48.7B $49.4B $39.4B $46.3B $42.9B
 
Accounts Payable $6.4B $3.5B $3.7B $3.6B $2.3B
Accrued Expenses $672M $559M $700M $946M $917M
Current Portion Of Long-Term Debt -- -- -- $11.5B $10.8B
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- $11.9B -- -- --
Total Current Liabilities $9.7B $17.7B $5.6B $17.5B $14.8B
 
Long-Term Debt $26.1B $20.9B $23B $15.8B $16B
Capital Leases -- -- -- -- --
Total Liabilities $43.7B $42.6B $32.4B $38.1B $35.2B
 
Common Stock $25M $25M $25M $25M $25M
Other Common Equity Adj -$2.7B -$2.4B -$2.3B -$2.4B -$2.7B
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $122M $75M $49M $120M $117M
Total Equity $5B $6.9B $7B $8.2B $7.8B
 
Total Liabilities and Equity $48.7B $49.4B $39.4B $46.3B $42.9B
Cash and Short Terms $8.8B $5B $4.4B $4.3B $3.2B
Total Debt $26.1B $20.9B $23B $27.3B $26.9B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$198M $1.8B $2B $2.3B $1.3B
Depreciation & Amoritzation $538M $537M $535M $564M $605M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $1B $191M -$2.4B -$2.3B $1B
Change in Inventories $1.2B -$555M -$151M -$259M $787M
Cash From Operations $5.5B $4.1B $557M $907M $2B
 
Capital Expenditures $846M $921M $999M $1.2B $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8B -$5B -$3B -$3.7B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$8M -$188M -$423M -$538M -$607M
Special Dividend Paid
Long-Term Debt Issued $8.9B $8B $11.2B $9.9B $15.1B
Long-Term Debt Repaid -$7.2B -$9.1B -$9.2B -$8.2B -$13.5B
Repurchase of Common Stock -- -- -$153M -$652M -$702M
Other Financing Activities -$587M -$111M $580M $2.1B -$416M
Cash From Financing $659M -$1.4B $2B $2.6B -$67M
 
Beginning Cash (CF) $5.8B $9.6B $5.8B $5.1B $5B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4B -$2.4B -$488M -$194M -$871M
Ending Cash (CF) $9.6B $6.9B $5.1B $5B $3.9B
 
Levered Free Cash Flow $4.7B $3.2B -$442M -$288M $782M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $427M $464M $592M $583M $176M
Depreciation & Amoritzation -$312M $136M $128M $148M $151M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -$734M $188M -$1.2B -$666M $533M
Change in Inventories $471M $283M $970M $1.2B $1B
Cash From Operations $2.8B $2.2B $1.4B $1.5B $1.7B
 
Capital Expenditures -$144M $372M $386M $410M $475M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$1.2B -$3.4B -$1.4B -$1.7B -$995M
 
Dividends Paid (Ex Special Dividend) -$4M -$4M -$7M -$7M -$7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4B $1.6B $3.5B $2.4B $2B
Long-Term Debt Repaid $558M -$2B -$2.5B -$1.7B -$1.2B
Repurchase of Common Stock -- -- -$37M -$428M -$13M
Other Financing Activities -$1B $211M $240M $1.1B $176M
Cash From Financing $515M $247M $1.2B $1.4B $929M
 
Beginning Cash (CF) $7.1B $7.9B $3.8B $3.7B $2.5B
Foreign Exchange Rate Adjustment $421M -$74M $129M $111M -$210M
Additions / Reductions $2.1B -$978M $1.2B $1.2B $1.6B
Ending Cash (CF) $9.6B $6.9B $5.1B $5B $3.9B
 
Levered Free Cash Flow $2.9B $1.8B $1.1B $1.1B $1.2B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$198M $1.8B $2B $2.3B $1.3B
Depreciation & Amoritzation $538M $537M $535M $564M $605M
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- $191M -$2.4B -$2.3B $1B
Change in Inventories -- -$555M -$151M -$259M $787M
Cash From Operations $5.5B $4.1B $557M $907M $2B
 
Capital Expenditures $846M $921M $999M $1.2B $1.2B
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8B -$5B -$3B -$3.7B -$2.8B
 
Dividends Paid (Ex Special Dividend) -$8M -$188M -$423M -$538M -$607M
Special Dividend Paid
Long-Term Debt Issued $8.9B $8B $11.2B $9.9B $15.1B
Long-Term Debt Repaid -$7.2B -$9.1B -$9.2B -$8.2B -$13.5B
Repurchase of Common Stock -- -- -$153M -$652M -$702M
Other Financing Activities -$587M -$111M $580M $2.1B -$416M
Cash From Financing $659M -$1.4B $2B $2.6B -$67M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $3.4B -$2.4B -$488M -$194M -$871M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.7B $3.2B -$442M -$288M $782M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders $1.8B $2B $2.3B $1.3B --
Depreciation & Amoritzation $537M $535M $564M $605M --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable $191M -$2.4B -$2.3B $1B --
Change in Inventories -$555M -$151M -$259M $787M --
Cash From Operations $4.1B $557M $907M $2B --
 
Capital Expenditures $921M $999M $1.2B $1.2B --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$5B -$3B -$3.7B -$2.8B --
 
Dividends Paid (Ex Special Dividend) -$188M -$423M -$538M -$607M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $8B $11.2B $9.9B $15.1B --
Long-Term Debt Repaid -$9.1B -$9.2B -$8.2B -$13.5B --
Repurchase of Common Stock -- -$153M -$652M -$702M --
Other Financing Activities -$111M $580M $2.1B -$416M --
Cash From Financing -$1.4B $2B $2.6B -$67M --
 
Beginning Cash (CF) $34.1B $17.3B $16.7B $14.1B --
Foreign Exchange Rate Adjustment -$403M -$228M $110M -$308M --
Additions / Reductions -$2.4B -$488M -$194M -$871M --
Ending Cash (CF) $31.3B $16.6B $16.7B $12.9B --
 
Levered Free Cash Flow $3.2B -$442M -$288M $782M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will PayPal Stock Recover or Keep Sliding?
Will PayPal Stock Recover or Keep Sliding?

Payments platform behemoth PayPal Holdings, Inc. (NASDAQ:PYPL) is going through…

How High Will Eli Lilly Stock Go By 2030?
How High Will Eli Lilly Stock Go By 2030?

The weight loss drugs market is heating up quickly and…

Is TSMC the Best Semiconductor Stock to Buy Now?
Is TSMC the Best Semiconductor Stock to Buy Now?

The new administration has launched a slew of tariffs, paused…

Stock Ideas

Buy
53
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Sell
47
Is MSFT Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 31x

Sell
42
Is NVDA Stock a Buy?

Market Cap: $2.4T
P/E Ratio: 34x

Alerts

Buy
56
ROOT alert for Apr 23

Root [ROOT] is up 8.16% over the past day.

Buy
72
EFX alert for Apr 23

Equifax [EFX] is up 3.42% over the past day.

Buy
51
CALX alert for Apr 23

Calix [CALX] is up 1.62% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock