Financhill
Sell
42

CNC Quote, Financials, Valuation and Earnings

Last price:
$60.62
Seasonality move :
0.17%
Day range:
$60.32 - $61.27
52-week range:
$55.03 - $81.42
Dividend yield:
0%
P/E ratio:
10.52x
P/S ratio:
0.20x
P/B ratio:
1.12x
Volume:
3.3M
Avg. volume:
6.3M
1-year change:
-17.47%
Market cap:
$30.6B
Revenue:
$154B
EPS (TTM):
$5.76
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $74.6B $111.1B $126B $144.5B $154B
Revenue Growth (YoY) 24.16% 48.87% 13.38% 14.74% 6.54%
 
Cost of Revenues $65.8B $95.9B $111.8B $127.9B $136.7B
Gross Profit $8.8B $15.2B $14.2B $16.7B $17.3B
Gross Profit Margin 11.85% 13.69% 11.27% 11.52% 11.24%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.5B $11.3B $9.6B $11.6B $12.6B
Other Inc / (Exp) $142M $347M -$785M -$1B $864M
Operating Expenses $6.8B $12.1B $10.9B $13B $13.9B
Operating Income $2.1B $3.2B $3.3B $3.6B $3.5B
 
Net Interest Expenses $412M $728M $665M $665M $725M
EBT. Incl. Unusual Items $1.8B $2.8B $1.8B $2B $3.6B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $473M $979M $477M $760M $899M
Net Income to Company $1.3B $1.8B $1.3B $1.2B $2.7B
 
Minority Interest in Earnings $12M $14M $11M -- $3M
Net Income to Common Excl Extra Items $1.3B $1.8B $1.3B $1.2B $2.7B
 
Basic EPS (Cont. Ops) $3.19 $3.17 $2.31 $2.09 $4.97
Diluted EPS (Cont. Ops) $3.14 $3.12 $2.28 $2.07 $4.95
Weighted Average Basic Share $413.5M $570.7M $582.8M $575.2M $543.3M
Weighted Average Diluted Share $420.4M $579.1M $590.5M $582M $545.7M
 
EBITDA $2.8B $4.8B $3.8B $4.1B $5.6B
EBIT $2.2B $3.5B $2.5B $2.6B $4.3B
 
Revenue (Reported) $74.6B $111.1B $126B $144.5B $154B
Operating Income (Reported) $2.1B $3.2B $3.3B $3.6B $3.5B
Operating Income (Adjusted) $2.2B $3.5B $2.5B $2.6B $4.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $29.1B $32.4B $35.9B $38B $42B
Revenue Growth (YoY) 53.3% 11.4% 10.67% 6.07% 10.47%
 
Cost of Revenues $25.2B $28.8B $31.9B $33.5B $38B
Gross Profit $3.9B $3.7B $4B $4.6B $4B
Gross Profit Margin 13.43% 11.28% 11.08% 11.96% 9.6%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.9B $2.5B $2.8B $3B $3.1B
Other Inc / (Exp) $95M $116M $413M -$226M $432M
Operating Expenses $3B $2.9B $3.2B $3.4B $3.4B
Operating Income $861M $774M $765M $1.2B $665M
 
Net Interest Expenses $184M $170M $169M $181M $176M
EBT. Incl. Unusual Items $772M $720M $1B $768M $921M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $207M $139M $269M $293M $211M
Net Income to Company $565M $581M $740M $475M $710M
 
Minority Interest in Earnings $3M $3M -$2M -$6M $3M
Net Income to Common Excl Extra Items $568M $584M $738M $469M $713M
 
Basic EPS (Cont. Ops) $0.98 $1.00 $1.29 $0.87 $1.37
Diluted EPS (Cont. Ops) $0.97 $0.99 $1.27 $0.87 $1.36
Weighted Average Basic Share $579.5M $583.2M $574M $539.5M $522M
Weighted Average Diluted Share $588M $590.7M $580.6M $541.3M $523.5M
 
EBITDA $1.3B $1.3B $1.5B $1.3B $1.4B
EBIT $956M $890M $1.2B $949M $1.1B
 
Revenue (Reported) $29.1B $32.4B $35.9B $38B $42B
Operating Income (Reported) $861M $774M $765M $1.2B $665M
Operating Income (Adjusted) $956M $890M $1.2B $949M $1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $101.7B $121.7B $141.6B $150.1B $161.7B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $87.7B $107.8B $125.1B $132.6B $145B
Gross Profit $14B $13.9B $16.4B $17.5B $16.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10B $10B $11.1B $12.3B $12.7B
Other Inc / (Exp) $355M -$950M -$674M $432M $1.8B
Operating Expenses $10.6B $11.2B $12.5B $13.6B $13.9B
Operating Income $3.4B $2.7B $3.9B $3.9B $2.9B
 
Net Interest Expenses $664M $680M $653M $716M $713M
EBT. Incl. Unusual Items $3.1B $1B $2.6B $3.6B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.1B $321M $601M $1.2B $881M
Net Income to Company $2B $724M $2B $2.4B $3.1B
 
Minority Interest in Earnings $14M $12M -- $3M $14M
Net Income to Common Excl Extra Items $2B $736M $2B $2.4B $3.1B
 
Basic EPS (Cont. Ops) $3.64 $1.26 $3.49 $4.47 $5.78
Diluted EPS (Cont. Ops) $3.59 $1.24 $3.43 $4.45 $5.76
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $4.9B $3.2B $4.7B $5.7B $5.9B
EBIT $3.8B $1.7B $3.3B $4.3B $4.6B
 
Revenue (Reported) $101.7B $121.7B $141.6B $150.1B $161.7B
Operating Income (Reported) $3.4B $2.7B $3.9B $3.9B $2.9B
Operating Income (Adjusted) $3.8B $1.7B $3.3B $4.3B $4.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $82.8B $93.4B $109B $114.5B $122.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.9B $82.8B $96.2B $100.9B $109.2B
Gross Profit $11.9B $10.6B $12.8B $13.7B $13.1B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.2B $6.9B $8.4B $9.1B $9.2B
Other Inc / (Exp) $259M -$1B -$927M $514M $1.4B
Operating Expenses $8.8B $7.9B $9.5B $10.1B $10.1B
Operating Income $3.1B $2.7B $3.3B $3.6B $3B
 
Net Interest Expenses $551M $503M $491M $542M $530M
EBT. Incl. Unusual Items $2.8B $1.1B $1.9B $3.6B $3.9B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1B $376M $500M $914M $896M
Net Income to Company $1.8B $743M $1.4B $2.7B $3B
 
Minority Interest in Earnings $7M $5M -$6M -$3M $8M
Net Income to Common Excl Extra Items $1.8B $748M $1.4B $2.7B $3B
 
Basic EPS (Cont. Ops) $3.14 $1.28 $2.46 $4.85 $5.70
Diluted EPS (Cont. Ops) $3.10 $1.26 $2.42 $4.83 $5.68
Weighted Average Basic Share $1.7B $1.7B $1.7B $1.6B $1.6B
Weighted Average Diluted Share $1.7B $1.8B $1.8B $1.6B $1.6B
 
EBITDA $4.3B $2.7B $3.5B $5.1B $5.4B
EBIT $3.4B $1.6B $2.4B $4.1B $4.4B
 
Revenue (Reported) $82.8B $93.4B $109B $114.5B $122.3B
Operating Income (Reported) $3.1B $2.7B $3.3B $3.6B $3B
Operating Income (Adjusted) $3.4B $1.6B $2.4B $4.1B $4.4B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $12.1B $10.8B $13.1B $12.1B $17.2B
Short Term Investments $863M $1.6B $1.5B $2.3B $2.5B
Accounts Receivable, Net $6.2B $9.7B $12.2B $13.3B $15.5B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.1B $1.3B $1.6B $2.5B $5.6B
Total Current Assets $20.3B $23.4B $28.5B $30.1B $40.8B
 
Property Plant And Equipment $2.8B $2.8B $7B $5B $2.4B
Long-Term Investments $7.7B $12.9B $14B $14.7B $16.3B
Goodwill $6.9B $18.7B $19.8B $18.8B $17.6B
Other Intangibles $2.1B $8.4B $7.8B $6.9B $6.1B
Other Long-Term Assets $1.2B $2.7B $1.3B $1.3B $1.5B
Total Assets $41B $68.7B $78.4B $76.9B $84.6B
 
Accounts Payable $4B $7.1B $8.3B $9.3B $16.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $88M -- $267M $82M $119M
Current Portion Of Capital Lease Obligations $161M -- $204M $180M $168M
Other Current Liabilities $7.5B $12.4B $14.2B $16.7B $18B
Total Current Liabilities $12.9B $21.6B $25.8B $28.5B $36.7B
 
Long-Term Debt $13.6B $16.7B $18.6B $17.9B $17.7B
Capital Leases -- -- -- -- --
Total Liabilities $28.3B $42.8B $51.4B $52.6B $58.7B
 
Common Stock -- $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -$1.1B -$652M
Common Equity $12.6B $25.8B $26.8B $24.1B $25.8B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $141M $189M $227M $180M $116M
Total Equity $12.7B $26B $27B $24.2B $26B
 
Total Liabilities and Equity $41B $68.7B $78.4B $76.9B $84.6B
Cash and Short Terms $13B $12.4B $14.7B $14.4B $19.7B
Total Debt $13.7B $16.8B $18.8B $18B $17.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $12.2B $13.4B $15B $18.2B $14.6B
Short Term Investments $1.5B $1.5B $2.2B $2.2B $3B
Accounts Receivable, Net $11.7B $11.5B $13.8B $15.5B $18.3B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets $1.9B $1.6B $2.3B $5.5B $1.6B
Total Current Assets $27.3B $28.1B $33.3B $41.4B $37.4B
 
Property Plant And Equipment $3.8B $6.9B $4.9B $2.4B $2B
Long-Term Investments $9.9B $13.6B $14.1B $15.2B $17.7B
Goodwill $18B $19.7B $20B $17.6B $17.6B
Other Intangibles $8.1B $8.1B $7.5B $6.3B $5.6B
Other Long-Term Assets $1.4B $1.3B $1.3B $1.5B $2.1B
Total Assets $68.4B $77.7B $81.2B $84.4B $82.4B
 
Accounts Payable $6.9B $7.9B $9.8B $14.9B $13.3B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt $89M $245M $249M $113M --
Current Portion Of Capital Lease Obligations $198M $200M $193M $170M --
Other Current Liabilities $12.9B $14.1B $16.5B $17.1B $18B
Total Current Liabilities $21.8B $25B $31.3B $36.9B $34.1B
 
Long-Term Debt $16.7B $18.6B $18.1B $17.9B $17.5B
Capital Leases -- -- -- -- --
Total Liabilities $42.5B $51.1B $55.6B $59B $54.9B
 
Common Stock -- $1M $1M $1M $1M
Other Common Equity Adj -- -- -- -$1.1B -$226M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $154M $208M $222M $121M $102M
Total Equity $25.9B $26.7B $25.6B $25.4B $27.4B
 
Total Liabilities and Equity $68.4B $77.7B $81.2B $84.4B $82.4B
Cash and Short Terms $13.7B $14.9B $17.2B $20.4B $17.6B
Total Debt $16.8B $18.8B $18.3B $18B $17.6B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $1.3B $1.8B $1.3B $1.2B $2.7B
Depreciation & Amoritzation $643M $1.3B $1.3B $1.4B $1.3B
Stock-Based Compensation $177M $281M $203M $234M $216M
Change in Accounts Receivable -$1.1B -$52M -$2.5B -$1.6B -$2.4B
Change in Inventories -- -- -- -- --
Cash From Operations $1.5B $5.5B $4.2B $6.3B $8.1B
 
Capital Expenditures $730M $869M $910M $1B $799M
Cash Acquisitions -$36M -$3.6B -$466M $1B $707M
Cash From Investing -$1.5B -$7B -$3.3B -$2.9B -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $24.7B $5.1B $9.3B $360M $2.3B
Long-Term Debt Repaid -$17.8B -$4.1B -$7.4B -$1.5B -$2.3B
Repurchase of Common Stock -$75M -$626M -$297M -$3.1B -$1.6B
Other Financing Activities $12M -$73M -$209M -$41M -$88M
Cash From Financing $6.8B $260M $1.4B -$4.2B -$1.7B
 
Beginning Cash (CF) $5.4B $12.1B $11B $13.2B $12.3B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.8B -$1.2B $2.3B -$857M $5.2B
Ending Cash (CF) $12.1B $11B $13.2B $12.3B $17.5B
 
Levered Free Cash Flow $753M $4.6B $3.3B $5.3B $7.3B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $565M $581M $740M $475M $710M
Depreciation & Amoritzation $298M $381M $361M $328M $313M
Stock-Based Compensation $54M $40M $51M $50M $49M
Change in Accounts Receivable -$481M -$209M $14M -$2B -$1.7B
Change in Inventories -- -- -- -- --
Cash From Operations -$952M $1.8B $3.3B $1B -$978M
 
Capital Expenditures $251M $225M $247M $136M $153M
Cash Acquisitions -- -$394M $1.4B $21M --
Cash From Investing $332M -$1B $3M $435M -$839M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $57M $6.8B $26M $889M --
Long-Term Debt Repaid -$56M -$5.2B -$289M -$648M -$29M
Repurchase of Common Stock -$9M -$16M -$1.2B -$774M -$1.2B
Other Financing Activities $12M -$29M $1M -$2M -$1M
Cash From Financing $4M $1.6B -$1.5B -$524M -$1.2B
 
Beginning Cash (CF) $13B $11.2B $13.6B $17.5B $17.7B
Foreign Exchange Rate Adjustment $5M $16M -$28M $26M --
Additions / Reductions -$616M $2.4B $1.9B $932M -$3.1B
Ending Cash (CF) $12.3B $13.6B $15.2B $18.5B $14.7B
 
Levered Free Cash Flow -$1.2B $1.6B $3.1B $885M -$1.1B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $2B $724M $2B $2.4B $3.1B
Depreciation & Amoritzation $1.1B $1.4B $1.3B $1.3B $1.2B
Stock-Based Compensation $289M $190M $256M $221M $230M
Change in Accounts Receivable -$2.4B -$135M -$2B -$2.7B -$2.8B
Change in Inventories -- -- -- -- --
Cash From Operations $1.9B $6.5B $8.5B $6.3B $958M
 
Capital Expenditures $863M $868M $1B $809M $713M
Cash Acquisitions -$2.5B -$1.6B $35M $1.8B $976M
Cash From Investing -$2.8B -$6.7B -$4B -$21M -$2.1B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $15B $11.7B $377M $2.2B $515M
Long-Term Debt Repaid -$7.2B -$10B -$1.1B -$2.2B -$940M
Repurchase of Common Stock -$604M -$105M -$1.9B -$3B -$2.2B
Other Financing Activities -$53M -$47M -$181M -$123M -$6M
Cash From Financing $7.1B $1.5B -$2.7B -$3.2B -$2.6B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.1B $1.3B $1.8B $3.1B -$3.7B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $1B $5.6B $7.5B $5.5B $245M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $1.8B $743M $1.4B $2.7B $3B
Depreciation & Amoritzation $916M $1.1B $1.1B $978M $927M
Stock-Based Compensation $218M $127M $180M $167M $181M
Change in Accounts Receivable -$1.6B -$1.7B -$1.3B -$2.3B -$2.7B
Change in Inventories -- -- -- -- --
Cash From Operations $2.5B $3.5B $7.8B $7.8B $741M
 
Capital Expenditures $663M $662M $771M $576M $490M
Cash Acquisitions -$2.5B -$596M -$95M $690M $959M
Cash From Investing -$2.7B -$2.4B -$3.1B -$242M -$1.2B
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.7B $9.2B $357M $2.2B $350M
Long-Term Debt Repaid -$1.7B -$7.6B -$1.2B -$2B -$594M
Repurchase of Common Stock -$570M -$49M -$1.7B -$1.6B -$2.2B
Other Financing Activities -$59M -$33M -$5M -$87M -$5M
Cash From Financing $383M $1.6B -$2.5B -$1.5B -$2.4B
 
Beginning Cash (CF) $34.5B $32.5B $38.3B $46B $53B
Foreign Exchange Rate Adjustment $8M -$8M -$37M $19M $7M
Additions / Reductions $205M $2.7B $2.2B $6.1B -$2.8B
Ending Cash (CF) $34.8B $35.1B $40.3B $52.1B $50.2B
 
Levered Free Cash Flow $1.9B $2.9B $7.1B $7.3B $251M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Uber Stock a Buy on the Dip?
Is Uber Stock a Buy on the Dip?

Shares of Uber Technologies (NYSE:UBER) have been fading fast in…

Is AMD Stock an All-Time Buy?
Is AMD Stock an All-Time Buy?

Advanced Micro Devices (NASDAQ:AMD) is a high-growth AI stock that…

How High Will Airbnb Stock Go?
How High Will Airbnb Stock Go?

Airbnb, Inc. (NASDAQ:ABNB) share price has seen substantial turbulence over…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Buy
54
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Sell
50
LMND alert for Dec 28

Lemonade [LMND] is down 10.69% over the past day.

Sell
50
TSLL alert for Dec 28

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 9.92% over the past day.

Buy
63
SMLR alert for Dec 28

Semler Scientific [SMLR] is down 9.65% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock