Financhill
Buy
54

BP Quote, Financials, Valuation and Earnings

Last price:
$31.13
Seasonality move :
1.3%
Day range:
$30.88 - $31.35
52-week range:
$27.82 - $40.40
Dividend yield:
5.89%
P/E ratio:
32.72x
P/S ratio:
0.45x
P/B ratio:
1.26x
Volume:
13.2M
Avg. volume:
9.1M
1-year change:
-12.16%
Market cap:
$82B
Revenue:
$210.1B
EPS (TTM):
$0.95
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $159.3B $105.9B $157.7B $241.4B $210.1B
Revenue Growth (YoY) -46.68% -33.5% 48.89% 53.03% -12.95%
 
Cost of Revenues $131.7B $95.8B $134.9B $186.3B $162.1B
Gross Profit $27.6B $10.2B $22.9B $55.1B $48.1B
Gross Profit Margin 17.31% 9.61% 14.49% 22.82% 22.88%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $11.1B $10.4B $11.9B $13.4B $16.8B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $11.4B $10.8B $12.2B $13.6B $17B
Operating Income $16.2B -$573M $10.7B $41.4B $31B
 
Net Interest Expenses $2.8B $2.4B $2.1B $1.5B $1.9B
EBT. Incl. Unusual Items $8.2B -$24.9B $15.2B $15.4B $23.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4B -$4.2B $6.7B $16.8B $7.9B
Net Income to Company $8.2B -$24.9B $15.2B $15.4B $23.7B
 
Minority Interest in Earnings -$164M $424M -$922M -$1.1B -$641M
Net Income to Common Excl Extra Items $4B -$20.3B $7.6B -$2.5B $15.2B
 
Basic EPS (Cont. Ops) $1.19 -$6.03 $2.25 -$0.79 $5.27
Diluted EPS (Cont. Ops) $1.18 -$6.03 $2.24 -$0.79 $5.15
Weighted Average Basic Share $3.4B $3.4B $3.4B $3.2B $2.9B
Weighted Average Diluted Share $3.4B $3.4B $3.4B $3.2B $3B
 
EBITDA $29.4B -$7B $32.5B $32.3B $43.5B
EBIT $11.6B -$21.9B $17.7B $18B $27.6B
 
Revenue (Reported) $159.3B $105.9B $157.7B $241.4B $210.1B
Operating Income (Reported) $16.2B -$573M $10.7B $41.4B $31B
Operating Income (Adjusted) $11.6B -$21.9B $17.7B $18B $27.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $26.3B $36.2B $55B $53.3B $47.3B
Revenue Growth (YoY) -61.47% 37.48% 52.07% -3.17% -11.29%
 
Cost of Revenues $22.4B $34.3B $51.3B $40.6B $39.7B
Gross Profit $3.9B $1.9B $3.7B $12.6B $7.5B
Gross Profit Margin 14.92% 5.29% 6.76% 23.72% 15.93%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.4B $3.1B $3.3B $4.5B $3.9B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $2.6B $3.2B $3.5B $4.6B $4.3B
Operating Income $1.3B -$1.3B $232M $8.1B $3.2B
 
Net Interest Expenses $625M $530M $474M $568M $621M
EBT. Incl. Unusual Items $150M -$495M $2B $7.3B $1.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $457M $1.9B $4B $2.2B $1B
Net Income to Company $150M -$495M $2B $7.3B $1.4B
 
Minority Interest in Earnings -$143M -$199M -$179M -$211M -$164M
Net Income to Common Excl Extra Items -$450M -$2.5B -$2.2B $4.9B $206M
 
Basic EPS (Cont. Ops) -$0.13 -$0.76 -$0.69 $1.69 $0.08
Diluted EPS (Cont. Ops) -$0.13 -$0.76 -$0.69 $1.66 $0.07
Weighted Average Basic Share $3.4B $3.4B $3.1B $2.9B $2.7B
Weighted Average Diluted Share $3.4B $3.4B $3.1B $2.9B $2.8B
 
EBITDA $4.5B $4.2B $6.3B $12.5B $6.6B
EBIT $950M $198M $2.6B $8.3B $2.5B
 
Revenue (Reported) $26.3B $36.2B $55B $53.3B $47.3B
Operating Income (Reported) $1.3B -$1.3B $232M $8.1B $3.2B
Operating Income (Adjusted) $950M $198M $2.6B $8.3B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $149.7B $134.6B $222.7B $227.2B $195.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $134.7B $117.3B $183.8B $166B $160.3B
Gross Profit $15B $17.3B $38.9B $61.3B $35.3B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $10.6B $11.3B $13.2B $15.7B $17.1B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $21B $2B $13.5B $16.3B $17.6B
Operating Income -$6B $15.3B $25.3B $45B $17.7B
 
Net Interest Expenses $2.7B $2.2B $1.6B $1.8B $2.4B
EBT. Incl. Unusual Items -$25.7B $12.3B $2.5B $39.6B $8.4B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.5B $4.9B $12.5B $12.9B $5.1B
Net Income to Company -$25.7B $12.3B $2.5B $39.6B $8.4B
 
Minority Interest in Earnings $552M -$797M -$1B -$934M -$574M
Net Income to Common Excl Extra Items -$21.6B $6.6B -$11B $25.7B $2.7B
 
Basic EPS (Cont. Ops) -$6.42 $1.95 -$3.39 $8.63 $0.98
Diluted EPS (Cont. Ops) -$6.42 $1.94 -$3.42 $8.46 $0.95
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.3B $26B $19.5B $58.9B $29.4B
EBIT -$22.5B $15B $4.8B $43.2B $12.8B
 
Revenue (Reported) $149.7B $134.6B $222.7B $227.2B $195.6B
Operating Income (Reported) -$6B $15.3B $25.3B $45B $17.7B
Operating Income (Adjusted) -$22.5B $15B $4.8B $43.2B $12.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $78.5B $107.2B $172.1B $158B $143.4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $70.6B $92.1B $141.1B $120.7B $119B
Gross Profit $8B $15.1B $31.1B $37.2B $24.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $7.6B $8.6B $9.8B $12B $12.3B
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $17.7B $8.9B $10.2B $12.5B $13.1B
Operating Income -$9.7B $6.2B $20.8B $24.7B $11.3B
 
Net Interest Expenses $2B $1.8B $1.3B $1.6B $2B
EBT. Incl. Unusual Items -$26B $11.2B -$1.5B $22.7B $7.3B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$3.8B $5.3B $11B $7.2B $4.4B
Net Income to Company -$26B $11.2B -$1.5B $22.7B $7.3B
 
Minority Interest in Earnings $551M -$670M -$772M -$576M -$509M
Net Income to Common Excl Extra Items -$21.7B $5.2B -$13.3B $14.9B $2.3B
 
Basic EPS (Cont. Ops) -$6.43 $1.54 -$4.09 $5.06 $0.84
Diluted EPS (Cont. Ops) -$6.43 $1.53 -$4.12 $4.96 $0.82
Weighted Average Basic Share $10.1B $10.1B $9.6B $8.8B $8.3B
Weighted Average Diluted Share $10.1B $10.1B $9.7B $9B $8.4B
 
EBITDA -$2.4B $24.3B $11.3B $37.4B $23.2B
EBIT -$23.6B $13.3B $372M $25.5B $10.7B
 
Revenue (Reported) $78.5B $107.2B $172.1B $158B $143.4B
Operating Income (Reported) -$9.7B $6.2B $20.8B $24.7B $11.3B
Operating Income (Adjusted) -$23.6B $13.3B $372M $25.5B $10.7B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $20.8B $29.2B $25.9B $23.3B $27.7B
Short Term Investments $169M $333M $280M $578M $843M
Accounts Receivable, Net $19.4B $12.9B $22.3B $28.2B $25.2B
Inventory $20.9B $16.9B $23.7B $28.1B $22.8B
Prepaid Expenses $857M $1.3B $2.5B $2.1B $2.5B
Other Current Assets -- -- -- -- --
Total Current Assets $82.1B $73B $92.6B $107.7B $104.1B
 
Property Plant And Equipment $146.7B $118.9B $117.2B $110.3B $109B
Long-Term Investments -- -- -- -- --
Goodwill $11.9B $12.5B $12.4B $12B $12.5B
Other Intangibles $1.4B $2B $2.2B $6B $5.7B
Other Long-Term Assets -- -- -- -- --
Total Assets $295.2B $267.7B $287.3B $288.1B $280.3B
 
Accounts Payable $30.5B $23.2B $37.3B $47.2B $42.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $2.1B $1.9B $1.7B $2.1B $2.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $73.6B $59.8B $80.3B $99B $86.1B
 
Long-Term Debt $57.2B $63.3B $55.6B $43.7B $48.7B
Capital Leases -- -- -- -- --
Total Liabilities $194.5B $182.1B $196.8B $205.1B $194.8B
 
Common Stock $5.4B $5.4B $5.2B $4.8B $4.5B
Other Common Equity Adj -- -- -- -- --
Common Equity $98.4B $71.2B $75.4B $67.5B $70.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $2.3B $14.3B $15B $15.4B $15.2B
Total Equity $100.7B $85.6B $90.4B $83B $85.5B
 
Total Liabilities and Equity $295.2B $267.7B $287.3B $288.1B $280.3B
Cash and Short Terms $21B $29.5B $26.2B $23.9B $28.6B
Total Debt $67.7B $72.7B $61.2B $46.9B $52B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $30.7B $30.7B $29.3B $29.9B $34.6B
Short Term Investments $298M $191M $300M $932M $167M
Accounts Receivable, Net $16B $25.3B $34.8B $31.6B $26.1B
Inventory $13.8B $25.2B $29.5B $25.7B $21.5B
Prepaid Expenses $645M $1.5B $1.1B $1.3B $1.1B
Other Current Assets -- -- -- -- --
Total Current Assets $70.8B $90.5B $108.4B $103.4B $93.7B
 
Property Plant And Equipment $116.6B $114.5B $105B $107.2B $99.6B
Long-Term Investments -- -- -- -- --
Goodwill $12.5B $12.4B $11.1B $12.3B $12.9B
Other Intangibles $6.3B $6.3B $6.3B $10B $10.6B
Other Long-Term Assets -- -- -- -- --
Total Assets $260.3B $286.5B $283.5B $280.2B $269.7B
 
Accounts Payable $33.8B $49.4B $56.3B $60.4B $54.4B
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.9B $1.8B $1.8B $2.5B $2.7B
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $58.1B $78.1B $104.1B $85.6B $77B
 
Long-Term Debt $61.8B $59.5B $42.7B $45.9B $53B
Capital Leases -- -- -- -- --
Total Liabilities $178.1B $197.3B $210.1B $192.6B $189.8B
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $14.2B $14.8B $15.2B $15.3B $15.1B
Total Equity $82.2B $89.3B $73.3B $87.7B $79.9B
 
Total Liabilities and Equity $260.3B $286.5B $283.5B $280.2B $269.7B
Cash and Short Terms $31B $30.9B $29.6B $30.9B $34.8B
Total Debt $72.8B $63.2B -- $48.8B $57.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $8.2B -$24.9B $15.2B $15.4B $23.7B
Depreciation & Amoritzation $17.8B $14.9B $14.8B $14.3B $15.9B
Stock-Based Compensation $730M $723M $627M $795M $616M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -$3.4B $4B -$7.5B -$5.5B $5.6B
Cash From Operations $25.8B $12.2B $23.6B $40.9B $32B
 
Capital Expenditures $15.4B $12.3B $10.9B $12.1B $14.3B
Cash Acquisitions -$2.3B $3.2B $3.9B -$2.4B -$775M
Cash From Investing -$17B -$7.9B -$5.7B -$13.7B -$14.9B
 
Dividends Paid (Ex Special Dividend) -$6.9B -$6.3B -$4.3B -$4.4B -$4.8B
Special Dividend Paid
Long-Term Debt Issued $8.6B $14.7B $7B $2B $7.6B
Long-Term Debt Repaid -$7.1B -$12.2B -$16.8B -$11.7B -$3.9B
Repurchase of Common Stock -$1.5B -$776M -$3.2B -$10B -$7.9B
Other Financing Activities $566M $12.4B $509M -$336M -$474M
Cash From Financing -$8.8B $4B -$18.1B -$28B -$13.4B
 
Beginning Cash (CF) $22.5B $22.5B $31.1B $30.7B $29.2B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$21M $8.3B -$161M -$802M $3.8B
Ending Cash (CF) $22.5B $31.1B $30.7B $29.2B $33B
 
Levered Free Cash Flow $10.4B -$144M $12.7B $28.9B $17.8B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $150M -$495M $2B $7.3B $1.4B
Depreciation & Amoritzation $3.5B $4B $3.7B $4.1B $4.1B
Stock-Based Compensation $199M $219M $251M $298M $278M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $5.2B $6B $8.3B $8.7B $6.8B
 
Capital Expenditures $2.6B $2.6B $3.1B $3.5B $4.2B
Cash Acquisitions -$975M $76M $505M -$68M -$45M
Cash From Investing -$3.5B -$2.6B -$2.6B -$3.5B -$4.2B
 
Dividends Paid (Ex Special Dividend) -$1.1B -$1.1B -$1.1B -$1.2B -$1.3B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.6B $2.4B $1M $8M $2.4B
Long-Term Debt Repaid -$4.3B -$6.7B -$4B -$264M -$956M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $456M $244M $15M $299M -$278M
Cash From Financing -$5.6B -$6.8B -$9.2B -$4.2B -$3B
 
Beginning Cash (CF) $34.7B $34.3B $33.1B $28.9B $34.9B
Foreign Exchange Rate Adjustment $268M -$177M -$322M -$104M $179M
Additions / Reductions -$3.9B -$3.4B -$3.5B $1.1B -$475M
Ending Cash (CF) $31.1B $30.7B $29.3B $29.9B $34.6B
 
Levered Free Cash Flow $2.6B $3.3B $5.2B $5.3B $2.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$25.7B $12.3B $2.5B $39.6B $8.4B
Depreciation & Amoritzation $25.2B $4.7B $14.7B $15.3B $16.4B
Stock-Based Compensation $711M $580M $855M $685M $1B
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $17.5B $19.8B $33.5B $36.2B $29.2B
 
Capital Expenditures $13.3B $11B $11.1B $13.7B $15.7B
Cash Acquisitions $864M $6B $1.6B -$3.7B -$462M
Cash From Investing -$11.7B -$3.8B -$8.3B -$17.2B -$15.9B
 
Dividends Paid (Ex Special Dividend) -$7.4B -$4.3B -$4.3B -$4.7B -$4.9B
Special Dividend Paid
Long-Term Debt Issued $14B $9B $2.7B $6.1B $8.9B
Long-Term Debt Repaid -$9.3B -$17B -$12.5B -$6.1B -$2.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $643M -$188M -$397M -$521M
Cash From Financing $5.4B -$16.5B -$25.7B -$18.4B -$8.7B
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $11.2B -$496M -$471M $563M $4.6B
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $4.2B $8.7B $22.3B $22.5B $13.6B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$26B $11.2B -$1.5B $22.7B $7.3B
Depreciation & Amoritzation $21.2B $11.1B $10.9B $11.9B $12.4B
Stock-Based Compensation $544M $401M $629M $519M $946M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $9.9B $17.5B $27.4B $22.7B $19.9B
 
Capital Expenditures $9.4B $8.1B $8.4B $10B $11.4B
Cash Acquisitions $245M $3B $666M -$580M -$267M
Cash From Investing -$8.4B -$4.4B -$7B -$10.5B -$11.5B
 
Dividends Paid (Ex Special Dividend) -$5.3B -$3.2B -$3.3B -$3.6B -$3.7B
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $12.1B $6.3B $2B $6B $7.4B
Long-Term Debt Repaid -$9B -$13.8B -$9.5B -$3.9B -$2.3B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $12.3B $532M -$165M -$226M -$273M
Cash From Financing $7.1B -$13.3B -$20.9B -$11.3B -$6.7B
 
Beginning Cash (CF) $75.3B $97B $98.2B $88.5B $99.4B
Foreign Exchange Rate Adjustment $43M -$211M -$861M -$118M -$92M
Additions / Reductions $8.6B -$206M -$516M $849M $1.7B
Ending Cash (CF) $83.9B $96.6B $96.8B $89.3B $101B
 
Levered Free Cash Flow $509M $9.4B $19B $12.6B $8.5B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 9

IonQ [IONQ] is down 38.82% over the past day.

Sell
40
QMCO alert for Jan 9

Quantum [QMCO] is down 30.08% over the past day.

Sell
47
MATW alert for Jan 9

Matthews International [MATW] is up 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock