Financhill
Sell
41

AXTA Quote, Financials, Valuation and Earnings

Last price:
$34.33
Seasonality move :
-1.54%
Day range:
$34.10 - $34.44
52-week range:
$30.40 - $41.66
Dividend yield:
0%
P/E ratio:
23.27x
P/S ratio:
1.45x
P/B ratio:
3.94x
Volume:
428.5K
Avg. volume:
1.8M
1-year change:
0.85%
Market cap:
$7.5B
Revenue:
$5.2B
EPS (TTM):
$1.48
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $4.5B $3.7B $4.4B $4.9B $5.2B
Revenue Growth (YoY) -4.55% -16.61% 18.16% 10.6% 6.14%
 
Cost of Revenues $2.9B $2.5B $3B $3.5B $3.6B
Gross Profit $1.6B $1.3B $1.4B $1.4B $1.6B
Gross Profit Margin 34.9% 34.24% 32.36% 29.05% 31.22%
 
R&D Expenses $70.2M $55.2M $62.4M $66.4M $74M
Selling, General & Admin $822.1M $695M $738.7M $772.4M $840.1M
Other Inc / (Exp) $4.4M -$33.4M $12.3M -$26.1M -$19.5M
Operating Expenses $1.1B $974.2M $966.5M $995.6M $1B
Operating Income $488.2M $305.5M $462.4M $423.2M $587.5M
 
Net Interest Expenses $162.6M $149.9M $134.2M $139.8M $213.3M
EBT. Incl. Unusual Items $330M $122.2M $340.5M $257.3M $354.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77.4M $200K $76.1M $65.1M $86.2M
Net Income to Company $252.6M $122M $264.4M $192.2M $268.5M
 
Minority Interest in Earnings -$3.6M -$400K -$500K -$600K -$1.1M
Net Income to Common Excl Extra Items $249M $121.6M $263.9M $191.6M $267.4M
 
Basic EPS (Cont. Ops) $1.06 $0.52 $1.14 $0.86 $1.21
Diluted EPS (Cont. Ops) $1.06 $0.52 $1.14 $0.86 $1.21
Weighted Average Basic Share $233.9M $235.2M $231M $221.7M $221M
Weighted Average Diluted Share $235.8M $236M $231.9M $222.3M $221.9M
 
EBITDA $845.6M $592.4M $791.2M $700.2M $843.6M
EBIT $492.6M $272.1M $474.7M $397.1M $568M
 
Revenue (Reported) $4.5B $3.7B $4.4B $4.9B $5.2B
Operating Income (Reported) $488.2M $305.5M $462.4M $423.2M $587.5M
Operating Income (Adjusted) $492.6M $272.1M $474.7M $397.1M $568M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1B $1.1B $1.2B $1.3B $1.3B
Revenue Growth (YoY) -7.24% 6.01% 13.79% 5.68% 0.84%
 
Cost of Revenues $634.1M $745.3M $876.6M $886M $858M
Gross Profit $392.8M $343.3M $362.1M $423M $462M
Gross Profit Margin 38.25% 31.54% 29.23% 32.32% 35%
 
R&D Expenses $13.4M $15.4M $16.5M $18M $19M
Selling, General & Admin $166.5M $181M $186.4M $209M $211M
Other Inc / (Exp) -$2.3M $2.4M -$3.4M -$5M $3M
Operating Expenses $251.1M $218.6M $238.6M $260M $269M
Operating Income $141.7M $124.7M $123.5M $163M $193M
 
Net Interest Expenses $39.8M $33.8M $35M $55M $54M
EBT. Incl. Unusual Items $99.6M $93.3M $85.1M $103M $142M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $17.1M $24.4M $21.8M $30M $40M
Net Income to Company $82.5M $68.9M $63.3M $73M $102M
 
Minority Interest in Earnings -- $200K -$900K -$1M -$1M
Net Income to Common Excl Extra Items $82.5M $69.1M $62.4M $72M $101M
 
Basic EPS (Cont. Ops) $0.35 $0.30 $0.28 $0.33 $0.46
Diluted EPS (Cont. Ops) $0.35 $0.30 $0.28 $0.33 $0.46
Weighted Average Basic Share $235.3M $229.9M $220.6M $221M $218.9M
Weighted Average Diluted Share $236M $230.7M $221.2M $221.9M $219.9M
 
EBITDA $219.8M $206.4M $194.6M $229M $267M
EBIT $139.4M $127.1M $120.1M $158M $196M
 
Revenue (Reported) $1B $1.1B $1.2B $1.3B $1.3B
Operating Income (Reported) $141.7M $124.7M $123.5M $163M $193M
Operating Income (Adjusted) $139.4M $127.1M $120.1M $158M $196M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $3.8B $4.4B $4.8B $5.1B $5.3B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $2.5B $2.9B $3.4B $3.6B $3.5B
Gross Profit $1.3B $1.5B $1.4B $1.6B $1.8B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $57.9M $60.8M $65.2M $72.8M $73M
Selling, General & Admin $721M $723.2M $766M $825.8M $846.1M
Other Inc / (Exp) -$300K -$21.6M -$11M -$28.7M -$8.5M
Operating Expenses $1B $962.2M $971.7M $1B $1.1B
Operating Income $251M $530.9M $408.1M $535.8M $680.5M
 
Net Interest Expenses $152.5M $138.2M $134.6M $196.7M $213.3M
EBT. Incl. Unusual Items $98.2M $371.1M $262.5M $310.4M $458.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $4.3M $89.8M $60.8M $71.5M $131.2M
Net Income to Company $93.9M $281.3M $201.7M $238.9M $327.5M
 
Minority Interest in Earnings -$300K -$900K -$500K -$1.3M -$100K
Net Income to Common Excl Extra Items $93.6M $280.4M $201.2M $237.6M $327.4M
 
Basic EPS (Cont. Ops) $0.40 $1.20 $0.89 $1.07 $1.48
Diluted EPS (Cont. Ops) $0.40 $1.20 $0.89 $1.07 $1.48
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA $580M $820.7M $708.4M $787.7M $947.6M
EBIT $250.7M $509.3M $397.1M $507.1M $672M
 
Revenue (Reported) $3.8B $4.4B $4.8B $5.1B $5.3B
Operating Income (Reported) $251M $530.9M $408.1M $535.8M $680.5M
Operating Income (Adjusted) $250.7M $509.3M $397.1M $507.1M $672M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $2.7B $3.3B $3.6B $3.9B $4B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $1.8B $2.2B $2.6B $2.7B $2.6B
Gross Profit $883M $1.1B $1B $1.2B $1.4B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $41.2M $46.8M $49.6M $56M $55M
Selling, General & Admin $516.1M $544.3M $571.6M $625M $631M
Other Inc / (Exp) -$900K $10.9M -$12.4M -$15M -$4M
Operating Expenses $740.7M $728.7M $733.9M $769M $832M
Operating Income $142.3M $367.7M $313.4M $426M $519M
 
Net Interest Expenses $112.4M $100.7M $101.1M $158M $158M
EBT. Incl. Unusual Items $29M $277.9M $199.9M $253M $357M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$22.7M $66.9M $51.6M $58M $103M
Net Income to Company $51.7M $211M $148.3M $195M $254M
 
Minority Interest in Earnings $200K -$300K -$300K -$1M --
Net Income to Common Excl Extra Items $51.9M $210.7M $148M $194M $254M
 
Basic EPS (Cont. Ops) $0.22 $0.90 $0.66 $0.87 $1.15
Diluted EPS (Cont. Ops) $0.22 $0.90 $0.66 $0.87 $1.15
Weighted Average Basic Share $705.4M $696.3M $666.3M $663.8M $659.1M
Weighted Average Diluted Share $707.1M $698.9M $667.8M $666.5M $662.1M
 
EBITDA $385M $613.3M $530.5M $618M $722M
EBIT $141.4M $378.6M $301M $411M $515M
 
Revenue (Reported) $2.7B $3.3B $3.6B $3.9B $4B
Operating Income (Reported) $142.3M $367.7M $313.4M $426M $519M
Operating Income (Adjusted) $141.4M $378.6M $301M $411M $515M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1B $1.4B $840.6M $645.2M $699.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $718.4M $738.3M $760.4M $909.3M $1B
Inventory $591.6M $559.9M $669.7M $829.6M $741.1M
Prepaid Expenses -- -- -- -- --
Other Current Assets $131.2M $132.2M $117.2M $140.8M $117.2M
Total Current Assets $2.6B $2.9B $2.6B $2.7B $2.8B
 
Property Plant And Equipment $1.3B $1.3B $1.3B $1.3B $1.3B
Long-Term Investments $1.6M -- -- -- --
Goodwill $1.2B $1.3B $1.6B $1.5B $1.6B
Other Intangibles $1.2B $1.1B $1.3B $1.1B $1.1B
Other Long-Term Assets $329.3M $268.2M $298.8M $298.2M $250.1M
Total Assets $6.8B $7.2B $7.2B $7.1B $7.3B
 
Accounts Payable $442M $513.4M $610.9M $681.1M $665.3M
Accrued Expenses $311.4M $299M $360.2M $373.7M $349.2M
Current Portion Of Long-Term Debt $43.9M $54.2M $79.7M $31M $25.7M
Current Portion Of Capital Lease Obligations $29.3M $28.8M $27.2M $28.4M $31.2M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.2B $1.3B $1.4B $1.4B
 
Long-Term Debt $3.8B $3.8B $3.7B $3.7B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.4B $5.7B $5.7B $5.6B $5.5B
 
Common Stock $249.9M $250.9M $251.8M $252.4M $253.7M
Other Common Equity Adj -$395.5M -$424.8M -$414.4M -$466.9M -$444.2M
Common Equity $1.4B $1.4B $1.5B $1.5B $1.7B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $55.4M $46.8M $45.8M $46M $45.5M
Total Equity $1.4B $1.5B $1.5B $1.5B $1.8B
 
Total Liabilities and Equity $6.8B $7.2B $7.2B $7.1B $7.3B
Cash and Short Terms $1B $1.4B $840.6M $645.2M $699.8M
Total Debt $3.8B $3.9B $3.8B $3.7B $3.5B
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $1.3B $627.7M $517.4M $605.8M $567M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $715.9M $859.2M $952.2M $1.1B $1.1B
Inventory $536.7M $677.9M $829.4M $750M $818M
Prepaid Expenses -- -- -- -- --
Other Current Assets $145.2M $147.7M $205.4M $126.6M $151M
Total Current Assets $2.9B $2.5B $2.7B $2.8B $2.8B
 
Property Plant And Equipment $1.2B $1.2B $1.1B $1.2B $1.2B
Long-Term Investments -- -- -- -- --
Goodwill $1.2B $1.6B $1.4B $1.5B $1.7B
Other Intangibles $1.1B $1.3B $1.1B $1B $1.2B
Other Long-Term Assets $626.6M $582.9M $545.2M $520.3M $549M
Total Assets $7B $7.2B $6.8B $7B $7.5B
 
Accounts Payable $482.9M $622.5M $746.6M $709.9M $708M
Accrued Expenses $533.6M $610.8M $536.4M $616.4M $694M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $1.1B $1.3B $1.3B $1.4B $1.4B
 
Long-Term Debt $4B $3.8B $3.7B $3.5B $3.5B
Capital Leases -- -- -- -- --
Total Liabilities $5.7B $5.7B $5.5B $5.3B $5.5B
 
Common Stock $250.6M $251.7M $252.4M $253.7M $254M
Other Common Equity Adj -$470.2M -$438.3M -$593.9M -$486.6M -$442M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $45M $46.3M $46.1M $44.5M $46M
Total Equity $1.4B $1.5B $1.3B $1.6B $2B
 
Total Liabilities and Equity $7B $7.2B $6.8B $7B $7.5B
Cash and Short Terms $1.3B $627.7M $517.4M $605.8M $567M
Total Debt $4.1B $3.8B $3.7B $3.5B $3.5B
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders $252.6M $122M $264.4M $192.2M $268.5M
Depreciation & Amoritzation $353M $320.3M $316.5M $303.1M $275.6M
Stock-Based Compensation $15.7M $15.1M $14.9M $22.2M $26.2M
Change in Accounts Receivable -$10.1M -$26M -$80.5M -$171M -$119M
Change in Inventories $10.8M $39.6M -$111.6M -$195.4M $103.1M
Cash From Operations $573.1M $509.3M $558.6M $293.8M $575.3M
 
Capital Expenditures $112.5M $82.1M $121.6M $150.9M $137.9M
Cash Acquisitions -$3.3M -$1M -$649M -$3M -$106.3M
Cash From Investing -$93.9M -$61.5M -$716M -$106.4M -$205.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.2B -- $2B $706.2M
Long-Term Debt Repaid -$67.1M -$1.3B -$100.9M -$2.1B -$954.1M
Repurchase of Common Stock -$105.3M -$26M -$243.8M -$200.1M -$50M
Other Financing Activities -$36.3M -$47.1M -$4.2M -$15.5M -$24.6M
Cash From Financing -$158.4M -$130.9M -$334.5M -$368.9M -$315M
 
Beginning Cash (CF) $696.4M $1B $1.4B $851.2M $654.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $320.8M $316.9M -$491.9M -$181.5M $54.6M
Ending Cash (CF) $1B $1.4B $851.2M $654.9M $703.1M
 
Levered Free Cash Flow $460.6M $427.2M $437M $142.9M $437.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $82.5M $68.9M $63.3M $73M $102M
Depreciation & Amoritzation $80.4M $79.3M $74.5M $71M $71M
Stock-Based Compensation $4.7M $3.9M $5M $5M $7M
Change in Accounts Receivable -$150.8M -$14.3M -$52.3M -$19M $19M
Change in Inventories $10.7M -$48.7M -$69.4M -$4M -$32M
Cash From Operations $233.4M $142.9M $79.9M $210M $194M
 
Capital Expenditures $13.8M $38.4M $35.5M $31M $33M
Cash Acquisitions -- -$609.7M -- -- -$290M
Cash From Investing -$5M -$628.6M -$29.8M -$28M -$338M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $197M --
Long-Term Debt Repaid -$16.8M -$19.3M -$15.1M -$216M -$85M
Repurchase of Common Stock -- -$90.1M -- -$50M -$50M
Other Financing Activities -$5.5M -$100K -- -$2M -$2M
Cash From Financing -$22.3M -$109.6M -$14.7M -$73M -$138M
 
Beginning Cash (CF) $1.1B $1.2B $510.2M $520M $843M
Foreign Exchange Rate Adjustment $11.6M -$8.1M -$18.9M -$21M $10M
Additions / Reductions $206.1M -$595.3M $35.4M $109M -$282M
Ending Cash (CF) $1.3B $638.1M $526.7M $608M $571M
 
Levered Free Cash Flow $219.6M $104.5M $44.4M $179M $161M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $93.9M $281.3M $201.7M $238.9M $327.5M
Depreciation & Amoritzation $329.3M $311.4M $311.3M $280.6M $275.6M
Stock-Based Compensation $22.1M $10.9M $17.2M $27.2M $28.2M
Change in Accounts Receivable $104.8M -$180.5M -$154.4M -$141.6M $78M
Change in Inventories $58M -$111.4M -$224.6M $91.4M -$16.9M
Cash From Operations $514.2M $568.4M $316.8M $534.6M $628.3M
 
Capital Expenditures $94.8M $124.6M $130.4M $148.4M $110.9M
Cash Acquisitions -$9.4M -$648.3M -$1.7M -- -$396.3M
Cash From Investing -$74.2M -$742.1M -$64M -$103.5M -$514.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $2.2B $792.2M
Long-Term Debt Repaid -$366.1M -$988.2M -$99.1M -$2.5B -$833.1M
Repurchase of Common Stock -$900K -$238.9M -$230.1M -- --
Other Financing Activities -$14.2M -$36.8M -$700K -$31.2M -$13.6M
Cash From Financing $123.4M -$547.2M -$329.9M -$346M -$153M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $563.4M -$720.9M -$77.1M $85.1M -$39.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $419.4M $443.8M $186.4M $386.2M $517.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $51.7M $211M $148.3M $195M $254M
Depreciation & Amoritzation $243.6M $234.7M $229.5M $207M $207M
Stock-Based Compensation $15.9M $11.7M $14M $19M $21M
Change in Accounts Receivable -$14M -$168.5M -$242.4M -$213M -$16M
Change in Inventories $43.2M -$107.8M -$220.8M $66M -$54M
Cash From Operations $230.9M $290M $48.2M $289M $342M
 
Capital Expenditures $56.2M $98.7M $107.5M $105M $78M
Cash Acquisitions -- -$647.3M -- -- -$290M
Cash From Investing -$39.3M -$719.9M -$67.9M -$65M -$374M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $500M -- -- $206M $292M
Long-Term Debt Repaid -$348.5M -$74.6M -$72.8M -$399M -$278M
Repurchase of Common Stock -$900K -$213.8M -$200.1M -$50M -$100M
Other Financing Activities -$14.1M -$3.8M -$300K -$16M -$5M
Cash From Financing $136.8M -$279.5M -$274.9M -$252M -$90M
 
Beginning Cash (CF) $2.8B $3.9B $1.9B $1.7B $2.2B
Foreign Exchange Rate Adjustment -$4.7M -$16.5M -$29.9M -$19M -$10M
Additions / Reductions $328.4M -$709.4M -$294.6M -$28M -$122M
Ending Cash (CF) $3.1B $3.1B $1.6B $1.6B $2B
 
Levered Free Cash Flow $174.7M $191.3M -$59.3M $184M $264M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is SoundHound AI Stock Up So Much?
Why Is SoundHound AI Stock Up So Much?

Like many companies improving AI technologies and exploring ways to…

Is The Santa Claus Rally The Gift That Keeps Giving?
Is The Santa Claus Rally The Gift That Keeps Giving?

Remember the horror of 2008 when the Great Recession hit…

Is Alphabet an Undervalued Growth Stock to Buy?
Is Alphabet an Undervalued Growth Stock to Buy?

Alphabet (NASDAQ:GOOGL) is easily one of the most successful companies…

Stock Ideas

Buy
65
Is AAPL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 42x

Buy
57
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 118x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Alerts

Buy
87
PSIX alert for Dec 26

Power Solutions International [PSIX] is down 3% over the past day.

Buy
65
TSLL alert for Dec 26

Direxion Daily TSLA Bull 2X Shares [TSLL] is down 2.72% over the past day.

Buy
75
SMLR alert for Dec 26

Semler Scientific [SMLR] is down 2.81% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock