Financhill
Buy
72

ATEN Quote, Financials, Valuation and Earnings

Last price:
$17.63
Seasonality move :
12.19%
Day range:
$17.43 - $17.74
52-week range:
$12.27 - $21.90
Dividend yield:
1.36%
P/E ratio:
26.31x
P/S ratio:
4.96x
P/B ratio:
6.49x
Volume:
969.9K
Avg. volume:
1M
1-year change:
9.44%
Market cap:
$1.3B
Revenue:
$261.7M
EPS (TTM):
$0.67
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $225.5M $250M $280.3M $251.7M $261.7M
Revenue Growth (YoY) 6.07% 10.87% 12.12% -10.22% 3.97%
 
Cost of Revenues $50.1M $53.5M $56.8M $48M $51.4M
Gross Profit $175.4M $196.5M $223.5M $203.7M $210.3M
Gross Profit Margin 77.76% 78.6% 79.73% 80.95% 80.35%
 
R&D Expenses $58.1M $54.1M $58.4M $55.2M $57.7M
Selling, General & Admin $99.6M $109.1M $112M $109.9M $108.6M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $157.6M $163.1M $170.4M $165.1M $166.3M
Operating Income $17.7M $33.4M $53.1M $38.6M $44M
 
Net Interest Expenses -- $1.7M $363K -- --
EBT. Incl. Unusual Items $19.1M $31.6M $52.7M $43.8M $58.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.3M -$63.2M $5.8M $3.8M $8M
Net Income to Company $17.8M $94.9M $46.9M $40M $50.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.8M $94.9M $46.9M $40M $50.1M
 
Basic EPS (Cont. Ops) $0.23 $1.23 $0.62 $0.54 $0.68
Diluted EPS (Cont. Ops) $0.22 $1.19 $0.60 $0.53 $0.67
Weighted Average Basic Share $77.8M $77M $75.5M $74.2M $74.1M
Weighted Average Diluted Share $80M $80M $77.8M $75.6M $75.3M
 
EBITDA $30.5M $42.7M $61.8M $48M $55.3M
EBIT $19.2M $33.8M $54.4M $38.6M $44M
 
Revenue (Reported) $225.5M $250M $280.3M $251.7M $261.7M
Operating Income (Reported) $17.7M $33.4M $53.1M $38.6M $44M
Operating Income (Adjusted) $19.2M $33.8M $54.4M $38.6M $44M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $54.8M $62.7M $57.7M $60.7M $66.1M
Revenue Growth (YoY) 2.01% 14.28% -7.95% 5.17% 9%
 
Cost of Revenues $12.5M $12.8M $10.2M $11.4M $13.4M
Gross Profit $42.3M $49.8M $47.5M $49.2M $52.7M
Gross Profit Margin 77.21% 79.51% 82.29% 81.14% 79.68%
 
R&D Expenses $14M $12.9M $11.7M $14.1M $15.9M
Selling, General & Admin $24.3M $28.9M $29.6M $28M $28M
Other Inc / (Exp) -- -$632K -$2.2M -- --
Operating Expenses $38.3M $41.8M $41.3M $42M $43.9M
Operating Income $4M $8M $6.2M $7.2M $8.8M
 
Net Interest Expenses $1.2M -- -- -- --
EBT. Incl. Unusual Items $2.8M $7.5M $4.9M $11.2M $10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $184K $1.1M $964K $1.5M $935K
Net Income to Company $2.7M $6.3M $4M $9.7M $9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M $6.3M $4M $9.7M $9.5M
 
Basic EPS (Cont. Ops) $0.03 $0.08 $0.05 $0.13 $0.13
Diluted EPS (Cont. Ops) $0.03 $0.08 $0.05 $0.13 $0.13
Weighted Average Basic Share $76.7M $76.8M $74M $74.5M $73.6M
Weighted Average Diluted Share $79.6M $79.3M $75.5M $75.3M $75M
 
EBITDA $6.4M $9.8M $8.3M $9.9M $14M
EBIT $4M $8M $6.2M $7.2M $10.6M
 
Revenue (Reported) $54.8M $62.7M $57.7M $60.7M $66.1M
Operating Income (Reported) $4M $8M $6.2M $7.2M $8.8M
Operating Income (Adjusted) $4M $8M $6.2M $7.2M $10.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $226.6M $257.9M $275.4M $254.7M $267.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $50.5M $53.8M $54.2M $49.2M $53.4M
Gross Profit $176.1M $204M $221.1M $205.5M $213.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $56.7M $53M $57.2M $57.6M $59.6M
Selling, General & Admin $97.4M $113.7M $112.7M $108.2M $108.6M
Other Inc / (Exp) -- -$1.1M -$2.8M $2.9M $3.6M
Operating Expenses $154.1M $166.7M $169.9M $165.8M $168.2M
Operating Income $22M $37.4M $51.2M $39.7M $45.5M
 
Net Interest Expenses $8K $1.8M -- -- --
EBT. Incl. Unusual Items $22M $36.3M $50.2M $50.1M $57.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.2M -$62.3M $5.6M $4.4M $7.4M
Net Income to Company $20.8M $98.6M $44.5M $45.7M $50M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $20.8M $98.6M $44.5M $45.7M $50M
 
Basic EPS (Cont. Ops) $0.26 $1.28 $0.60 $0.62 $0.68
Diluted EPS (Cont. Ops) $0.26 $1.23 $0.58 $0.61 $0.67
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $33.9M $46.1M $60.2M $49.6M $59.3M
EBIT $23.5M $37.8M $52.5M $39.7M $47.3M
 
Revenue (Reported) $226.6M $257.9M $275.4M $254.7M $267.2M
Operating Income (Reported) $22M $37.4M $51.2M $39.7M $45.5M
Operating Income (Adjusted) $23.5M $37.8M $52.5M $39.7M $47.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $54.8M $62.7M $57.7M $60.7M $66.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.5M $12.8M $10.2M $11.4M $13.4M
Gross Profit $42.3M $49.8M $47.5M $49.2M $52.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $14M $12.9M $11.7M $14.1M $15.9M
Selling, General & Admin $24.3M $28.9M $29.6M $28M $28M
Other Inc / (Exp) -- -$632K -$2.2M -- --
Operating Expenses $38.3M $41.8M $41.3M $42M $43.9M
Operating Income $4M $8M $6.2M $7.2M $8.8M
 
Net Interest Expenses $1.2M -- -- -- --
EBT. Incl. Unusual Items $2.8M $7.5M $4.9M $11.2M $10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $184K $1.1M $964K $1.5M $935K
Net Income to Company $2.7M $6.3M $4M $9.7M $9.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $2.7M $6.3M $4M $9.7M $9.5M
 
Basic EPS (Cont. Ops) $0.03 $0.08 $0.05 $0.13 $0.13
Diluted EPS (Cont. Ops) $0.03 $0.08 $0.05 $0.13 $0.13
Weighted Average Basic Share $76.7M $76.8M $74M $74.5M $73.6M
Weighted Average Diluted Share $79.6M $79.3M $75.5M $75.3M $75M
 
EBITDA $6.4M $9.8M $8.3M $9.9M $14M
EBIT $4M $8M $6.2M $7.2M $10.6M
 
Revenue (Reported) $54.8M $62.7M $57.7M $60.7M $66.1M
Operating Income (Reported) $4M $8M $6.2M $7.2M $8.8M
Operating Income (Adjusted) $4M $8M $6.2M $7.2M $10.6M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $83.3M $78.9M $68M $97.2M $95.1M
Short Term Investments $74.9M $106.1M $83M $62.1M $100.4M
Accounts Receivable, Net $51.1M $61.8M $72.9M $74.3M $76.7M
Inventory $20.7M $22.5M $19.7M $23.5M $22M
Prepaid Expenses $3.8M $4.3M $5.3M $6.1M $4.2M
Other Current Assets $3.2M $3M $1.9M $2.4M $2.6M
Total Current Assets $242.3M $284M $257M $271.8M $307.3M
 
Property Plant And Equipment $36.1M $33.6M $40.9M $46.3M $50.7M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $1.3M
Other Intangibles $862K -- -- -- --
Other Long-Term Assets $2.8M $1.9M $655K $1.6M $4.7M
Total Assets $290.8M $393.1M $369.1M $389.8M $432.8M
 
Accounts Payable $4.9M $6.9M $6.7M $7M $12.5M
Accrued Expenses $8.2M $7.1M $10.9M $7.3M $6.2M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.3M $4M $4.8M $5M $4.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $107.8M $116.1M $118.2M $111.1M $123.6M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $174.8M $184.2M $188.1M $181.9M $201M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj $98K -$229K -$726K -$71K $194K
Common Equity $116M $208.9M $181M $207.9M $231.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $116M $208.9M $181M $207.9M $231.8M
 
Total Liabilities and Equity $290.8M $393.1M $369.1M $389.8M $432.8M
Cash and Short Terms $158.1M $185M $151M $159.3M $195.6M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $75.7M $67.8M $68.5M $122.9M $243.8M
Short Term Investments $85.3M $96.9M $76M $59.2M $112M
Accounts Receivable, Net $51.4M $49.3M $67M $55.9M $65.4M
Inventory $19.5M $20.8M $20.4M $24.9M $20.5M
Prepaid Expenses $4.3M $4.7M $5.5M $5.6M $8M
Other Current Assets $2.9M $4.1M $1.4M $1.8M $1.9M
Total Current Assets $245M $252.2M $245M $276.1M $458.2M
 
Property Plant And Equipment $8.2M $13.5M $22.3M $30.3M $42.2M
Long-Term Investments -- -- -- -- --
Goodwill $1.3M $1.3M $1.3M $1.3M $15.1M
Other Intangibles $502K -- -- -- $7.4M
Other Long-Term Assets $36.6M $29.2M $26.6M $25.7M $21.2M
Total Assets $291.6M $361.7M $357.3M $395.7M $606.2M
 
Accounts Payable $4.5M $5M $5.9M $5M $7.6M
Accrued Expenses $7.5M $7.6M $7.5M $7.2M $7M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $5.2M $3.9M $4.9M $5M $4.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $99M $109.3M $103M $112.9M $113.2M
 
Long-Term Debt -- -- -- -- $217.7M
Capital Leases -- -- -- -- --
Total Liabilities $166.9M $175.8M $171.8M $181.3M $410.3M
 
Common Stock $1K $1K $1K $1K $1K
Other Common Equity Adj $10K -$1M -$163K -$59K $152K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $124.7M $186M $185.5M $214.3M $195.9M
 
Total Liabilities and Equity $291.6M $361.7M $357.3M $395.7M $606.2M
Cash and Short Terms $161M $164.7M $144.5M $182.1M $355.8M
Total Debt -- -- -- -- $217.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.8M $94.9M $46.9M $40M $50.1M
Depreciation & Amoritzation $11.3M $8.9M $7.4M $9.3M $11.3M
Stock-Based Compensation $12.3M $14.4M $13.3M $14.1M $17M
Change in Accounts Receivable $2.3M -$10.4M -$10.1M -$679K -$2.6M
Change in Inventories $543K -$1.8M $2M -$6.3M -$760K
Cash From Operations $55.3M $50.1M $66.1M $44.5M $90.5M
 
Capital Expenditures $3.6M $5.2M $10.8M $10.9M $12.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing $5.2M -$38.1M $11.1M $13.6M -$48.4M
 
Dividends Paid (Ex Special Dividend) -- -$3.9M -$15.9M -$17.8M -$17.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$32.5M -$18.3M -$79.3M -$16M -$30.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$22.9M -$16.4M -$88.1M -$28.8M -$44.3M
 
Beginning Cash (CF) $45.7M $83.3M $78.9M $68M $97.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $37.5M -$4.4M -$11M $29.3M -$2.1M
Ending Cash (CF) $83.3M $78.9M $68M $97.2M $95.1M
 
Levered Free Cash Flow $51.7M $44.9M $55.3M $33.6M $78.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.7M $6.3M $4M $9.7M $9.5M
Depreciation & Amoritzation $2.4M $1.8M $2.1M $2.7M $3.4M
Stock-Based Compensation $4.4M $3.5M $3.7M $3.8M $6M
Change in Accounts Receivable -$315K $12.5M $5.7M $17.7M $10.5M
Change in Inventories $1.1M $1.4M -$1.5M -$2.2M $1.2M
Cash From Operations $2.3M $15.9M -$846K $32.4M $17.2M
 
Capital Expenditures $769K $3.1M $2.7M $2.9M $4.5M
Cash Acquisitions -- -- -- -- -$19.1M
Cash From Investing -$11.5M $5M $5.4M $643K -$34.7M
 
Dividends Paid (Ex Special Dividend) -- -$3.9M -$4.4M -$4.5M -$4.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $225M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$88K -$28.3M -- -$3M -$47M
Other Financing Activities -- -- -- -- -$7.3M
Cash From Financing $1.7M -$32M -$4M -$7.4M $166.3M
 
Beginning Cash (CF) $83.3M $78.9M $68M $97.2M $95.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.6M -$11.2M $548K $25.7M $148.7M
Ending Cash (CF) $75.7M $67.8M $68.5M $122.9M $243.8M
 
Levered Free Cash Flow $1.5M $12.8M -$3.5M $29.5M $12.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $20.8M $98.6M $44.5M $45.7M $50M
Depreciation & Amoritzation $10.4M $8.3M $7.6M $9.9M $12M
Stock-Based Compensation $13.7M $13.5M $13.6M $14.2M $19.2M
Change in Accounts Receivable -$8.7M $2.5M -$16.9M $11.3M -$9.7M
Change in Inventories $157K -$1.5M -$920K -$7M $2.6M
Cash From Operations $45.4M $63.7M $49.3M $77.8M $75.3M
 
Capital Expenditures $3.5M $7.5M $10.3M $11.1M $13.8M
Cash Acquisitions -- -- -- -- -$19.1M
Cash From Investing -$12M -$21.6M $11.5M $8.9M -$83.7M
 
Dividends Paid (Ex Special Dividend) -- -$7.7M -$16.5M -$17.8M -$17.8M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$32.6M -$46.5M -$50.9M -$19M -$74.1M
Other Financing Activities -- -- -- -- --
Cash From Financing -$23.3M -$50.1M -$60.1M -$32.3M $129.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $10.1M -$7.9M $761K $54.4M $120.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $41.9M $56.2M $39M $66.7M $61.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $2.7M $6.3M $4M $9.7M $9.5M
Depreciation & Amoritzation $2.4M $1.8M $2.1M $2.7M $3.4M
Stock-Based Compensation $4.4M $3.5M $3.7M $3.8M $6M
Change in Accounts Receivable -$315K $12.5M $5.7M $17.7M $10.5M
Change in Inventories $1.1M $1.4M -$1.5M -$2.2M $1.2M
Cash From Operations $2.3M $15.9M -$846K $32.4M $17.2M
 
Capital Expenditures $769K $3.1M $2.7M $2.9M $4.5M
Cash Acquisitions -- -- -- -- -$19.1M
Cash From Investing -$11.5M $5M $5.4M $643K -$34.7M
 
Dividends Paid (Ex Special Dividend) -- -$3.9M -$4.4M -$4.5M -$4.4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- $225M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -$88K -$28.3M -- -$3M -$47M
Other Financing Activities -- -- -- -- -$7.3M
Cash From Financing $1.7M -$32M -$4M -$7.4M $166.3M
 
Beginning Cash (CF) $83.3M $78.9M $68M $97.2M $95.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$7.6M -$11.2M $548K $25.7M $148.7M
Ending Cash (CF) $75.7M $67.8M $68.5M $122.9M $243.8M
 
Levered Free Cash Flow $1.5M $12.8M -$3.5M $29.5M $12.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Unity Software a Buy Now?
Is Unity Software a Buy Now?

Unity Software (NYSE:U) is the company behind the popular Unity…

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
81
SMLR alert for May 17

Semler Scientific [SMLR] is up 28.56% over the past day.

Sell
25
GLOB alert for May 17

Globant SA [GLOB] is down 23.54% over the past day.

Buy
94
HIMS alert for May 17

Hims & Hers Health [HIMS] is up 10.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock