Financhill
Sell
48

ALG Quote, Financials, Valuation and Earnings

Last price:
$197.69
Seasonality move :
2.25%
Day range:
$198.64 - $202.80
52-week range:
$157.07 - $205.62
Dividend yield:
0.56%
P/E ratio:
20.76x
P/S ratio:
1.51x
P/B ratio:
2.28x
Volume:
68.7K
Avg. volume:
102.3K
1-year change:
2.6%
Market cap:
$2.4B
Revenue:
$1.6B
EPS (TTM):
$9.60
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $1.2B $1.3B $1.5B $1.7B $1.6B
Revenue Growth (YoY) 3.96% 14.68% 13.45% 11.63% -3.62%
 
Cost of Revenues $869.7M $999.7M $1.1B $1.2B $1.2B
Gross Profit $293.7M $334.5M $376.5M $453.6M $412.5M
Gross Profit Margin 25.25% 25.07% 24.88% 26.85% 25.33%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $184.2M $202.9M $212.6M $240.2M $231.5M
Other Inc / (Exp) -$557K $1.9M -$673K $1.8M $2.7M
Operating Expenses $198.9M $217.6M $227.9M $255.7M $247.7M
Operating Income $94.8M $116.9M $148.6M $198M $164.8M
 
Net Interest Expenses $14.5M $9.4M $13.6M $24.6M $17.9M
EBT. Incl. Unusual Items $79.8M $109.5M $134.3M $175.1M $149.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $22M $29.3M $32.4M $39M $33.7M
Net Income to Company $57.8M $80.2M $101.9M $136.2M $115.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $57.8M $80.2M $101.9M $136.2M $115.9M
 
Basic EPS (Cont. Ops) $4.91 $6.78 $8.58 $11.42 $9.69
Diluted EPS (Cont. Ops) $4.88 $6.75 $8.54 $11.36 $9.63
Weighted Average Basic Share $11.8M $11.8M $11.9M $11.9M $12M
Weighted Average Diluted Share $11.8M $11.9M $11.9M $12M $12M
 
EBITDA $139.4M $164.5M $195.4M $249.2M $223.3M
EBIT $95.6M $120M $148.7M $201.2M $170.2M
 
Revenue (Reported) $1.2B $1.3B $1.5B $1.7B $1.6B
Operating Income (Reported) $94.8M $116.9M $148.6M $198M $164.8M
Operating Income (Adjusted) $95.6M $120M $148.7M $201.2M $170.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $311.2M $362M $411.8M $425.6M $391M
Revenue Growth (YoY) -1.04% 16.33% 13.75% 3.36% -8.14%
 
Cost of Revenues $234.8M $275.4M $299.3M $314M $288.1M
Gross Profit $76.4M $86.6M $112.5M $111.6M $102.8M
Gross Profit Margin 24.56% 23.93% 27.32% 26.23% 26.31%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.3M $53.6M $59.7M $60.6M $54.3M
Other Inc / (Exp) -$630K -$1.8M $1M $98K -$663K
Operating Expenses $51M $57.5M $63.5M $64.7M $58.4M
Operating Income $25.4M $29.1M $49M $47M $44.5M
 
Net Interest Expenses $2.3M $2.6M $5.6M $5.3M $2M
EBT. Incl. Unusual Items $22.5M $24.8M $44.5M $41.8M $41.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $6.3M $11.1M $9.7M $10M
Net Income to Company $17.5M $18.5M $33.3M $32.1M $31.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.5M $18.5M $33.3M $32.1M $31.8M
 
Basic EPS (Cont. Ops) $1.48 $1.56 $2.80 $2.69 $2.65
Diluted EPS (Cont. Ops) $1.47 $1.55 $2.79 $2.67 $2.64
Weighted Average Basic Share $11.8M $11.9M $11.9M $11.9M $12M
Weighted Average Diluted Share $11.9M $11.9M $12M $12M $12M
 
EBITDA $36.2M $38.5M $61.9M $60.9M $58.5M
EBIT $25.1M $27.4M $50.4M $47.9M $45M
 
Revenue (Reported) $311.2M $362M $411.8M $425.6M $391M
Operating Income (Reported) $25.4M $29.1M $49M $47M $44.5M
Operating Income (Adjusted) $25.1M $27.4M $50.4M $47.9M $45M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $1.2B $1.4B $1.6B $1.7B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $869M $1B $1.2B $1.3B $1.2B
Gross Profit $291.2M $344.7M $402.4M $452.8M $403.7M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $180.3M $209.2M $218.7M $241.1M $225.2M
Other Inc / (Exp) -$3.5M $822K $2.1M $857K $2M
Operating Expenses $194.8M $224.1M $233.9M $256.8M $241.4M
Operating Income $96.4M $120.6M $168.5M $195.9M $162.3M
 
Net Interest Expenses $11.6M $9.6M $16.6M $24.3M $14.6M
EBT. Incl. Unusual Items $81.2M $111.8M $154M $172.4M $149.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $21.5M $30.6M $37.2M $37.5M $34.1M
Net Income to Company $59.7M $81.3M $116.8M $134.9M $115.6M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $59.7M $81.3M $116.8M $134.9M $115.6M
 
Basic EPS (Cont. Ops) $5.07 $6.86 $9.82 $11.31 $9.65
Diluted EPS (Cont. Ops) $5.04 $6.83 $9.78 $11.24 $9.60
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $138.1M $166.8M $218.8M $248.2M $220.9M
EBIT $94.1M $122.4M $171.6M $198.7M $167.3M
 
Revenue (Reported) $1.2B $1.4B $1.6B $1.7B $1.6B
Operating Income (Reported) $96.4M $120.6M $168.5M $195.9M $162.3M
Operating Income (Adjusted) $94.1M $122.4M $171.6M $198.7M $167.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $311.2M $362M $411.8M $425.6M $391M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $234.8M $275.4M $299.3M $314M $288.1M
Gross Profit $76.4M $86.6M $112.5M $111.6M $102.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $47.3M $53.6M $59.7M $60.6M $54.3M
Other Inc / (Exp) -$630K -$1.8M $1M $98K -$663K
Operating Expenses $51M $57.5M $63.5M $64.7M $58.4M
Operating Income $25.4M $29.1M $49M $47M $44.5M
 
Net Interest Expenses $2.3M $2.6M $5.6M $5.3M $2M
EBT. Incl. Unusual Items $22.5M $24.8M $44.5M $41.8M $41.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5M $6.3M $11.1M $9.7M $10M
Net Income to Company $17.5M $18.5M $33.3M $32.1M $31.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $17.5M $18.5M $33.3M $32.1M $31.8M
 
Basic EPS (Cont. Ops) $1.48 $1.56 $2.80 $2.69 $2.65
Diluted EPS (Cont. Ops) $1.47 $1.55 $2.79 $2.67 $2.64
Weighted Average Basic Share $11.8M $11.9M $11.9M $11.9M $12M
Weighted Average Diluted Share $11.9M $11.9M $12M $12M $12M
 
EBITDA $36.2M $38.5M $61.9M $60.9M $58.5M
EBIT $25.1M $27.4M $50.4M $47.9M $45M
 
Revenue (Reported) $311.2M $362M $411.8M $425.6M $391M
Operating Income (Reported) $25.4M $29.1M $49M $47M $44.5M
Operating Income (Adjusted) $25.1M $27.4M $50.4M $47.9M $45M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.2M $42.1M $47M $51.9M $197.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $209.3M $238M $317.6M $362M $305.6M
Inventory $242.5M $320.9M $352.6M $377.5M $343.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7.4M $9.5M $9.1M $12.5M $11.2M
Total Current Assets $515.5M $612.2M $727.2M $804M $857.5M
 
Property Plant And Equipment $197.7M $185M $188.7M $205.9M $211.3M
Long-Term Investments -- -- -- -- --
Goodwill $195.1M $202.4M $195.9M $206.5M $203M
Other Intangibles $193.2M $183.5M $171.3M $168.3M $151.4M
Other Long-Term Assets $19.1M $21.6M $24.4M $23.3M $26M
Total Assets $1.1B $1.2B $1.3B $1.4B $1.5B
 
Accounts Payable $75.3M $101.4M $97.5M $99.7M $84.5M
Accrued Expenses $50.4M $57.6M $56.5M $70.5M $58.6M
Current Portion Of Long-Term Debt $15.1M $15M $15M $15M $15M
Current Portion Of Capital Lease Obligations $3.7M $4.7M $4.7M $5.3M $6.4M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $157.3M $192.6M $190.5M $213.9M $190.3M
 
Long-Term Debt $270.3M $254.5M $286.9M $220.3M $205.5M
Capital Leases -- -- -- -- --
Total Liabilities $486.9M $500.1M $523.1M $476.6M $432M
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -- -- -$54.5M -$81.6M
Common Equity $635M $705.7M $785.4M $932.8M $1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $635M $705.7M $785.4M $932.8M $1B
 
Total Liabilities and Equity $1.1B $1.2B $1.3B $1.4B $1.5B
Cash and Short Terms $50.2M $42.1M $47M $51.9M $197.3M
Total Debt $285.4M $269.6M $302M $235.3M $220.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $105.3M $84.3M $109.3M $121.8M $200.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $243M $296.9M $363.5M $392.9M $339.6M
Inventory $250.3M $355.4M $362.6M $384.5M $356.4M
Prepaid Expenses -- -- -- -- --
Other Current Assets $9.3M $12.5M $9.7M $16.2M $14.9M
Total Current Assets $611.8M $749.3M $845.4M $915.5M $911.2M
 
Property Plant And Equipment $192.5M $183.5M $194.5M $207.9M $216.4M
Long-Term Investments -- -- -- -- --
Goodwill $194M $198.7M $196.5M $205.5M $204.6M
Other Intangibles $189M $182.3M $167.8M $163.9M $147.9M
Other Long-Term Assets $17.8M $23.1M $23.9M $25.2M $23.5M
Total Assets $1.2B $1.3B $1.4B $1.5B $1.5B
 
Accounts Payable $93.9M $114.3M $101.5M $103.4M $105M
Accrued Expenses $60.7M $68.3M $72.9M $77.3M $73M
Current Portion Of Long-Term Debt $15M $15M $15M $15M $15M
Current Portion Of Capital Lease Obligations $78K $22K $8K $8K --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $172.4M $198.5M $204.2M $213.4M $211.7M
 
Long-Term Debt $338.5M $357.8M $356.2M $306.5M $201.8M
Capital Leases -- -- -- -- --
Total Liabilities $564.3M $610.8M $606.9M $562.9M $447.6M
 
Common Stock $1.2M $1.2M $1.2M $1.2M $1.2M
Other Common Equity Adj -- -- -$63.9M -$61M -$72M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $641.9M $727.2M $822.3M $956.6M $1.1B
 
Total Liabilities and Equity $1.2B $1.3B $1.4B $1.5B $1.5B
Cash and Short Terms $105.3M $84.3M $109.3M $121.8M $200.3M
Total Debt $353.5M $372.8M $371.2M $321.5M $216.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $57.8M $80.2M $101.9M $136.2M $115.9M
Depreciation & Amoritzation $43.8M $44.5M $46.7M $48M $53.1M
Stock-Based Compensation $4.1M $6M $5.6M $7.4M $9.1M
Change in Accounts Receivable $28.1M -$27.6M -$85.1M -$35.3M $47M
Change in Inventories $38.3M -$78.5M -$37.7M -$10.8M $26.5M
Cash From Operations $184.3M $49.7M $14.5M $131.2M $209.8M
 
Capital Expenditures $17.9M $25.3M $31.3M $37.7M $25.2M
Cash Acquisitions -- -$17.8M -$2M -$27.6M --
Cash From Investing -$14.2M -$33.4M -$31.7M -$52.6M -$22.2M
 
Dividends Paid (Ex Special Dividend) -$6.1M -$6.6M -$8.5M -$10.5M -$12.4M
Special Dividend Paid
Long-Term Debt Issued $115M $188M $222M $183M $195M
Long-Term Debt Repaid -$273.9M -$204.1M -$189M -$249.9M -$210.1M
Repurchase of Common Stock -$710K -$2M -$768K -$1M -$2M
Other Financing Activities -- -- -- -- -$4.4M
Cash From Financing -$164.2M -$23M $24.5M -$76.9M -$32M
 
Beginning Cash (CF) $42.3M $50.2M $42.1M $47M $51.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5.9M -$6.8M $7.2M $1.7M $155.6M
Ending Cash (CF) $50.2M $42.1M $47M $51.9M $197.3M
 
Levered Free Cash Flow $166.5M $24.4M -$16.8M $93.4M $184.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $17.5M $18.5M $33.3M $32.1M $31.8M
Depreciation & Amoritzation $11.1M $11M $11.4M $13M $13.5M
Stock-Based Compensation $1.2M $1.4M $1.7M $2.1M $2.3M
Change in Accounts Receivable -$34.2M -$58.2M -$44.8M -$33.2M -$30.9M
Change in Inventories -$21.6M -$34.1M -$8.7M -$9.2M -$9.6M
Cash From Operations -$8.6M -$55M $1.2M $1.1M $14.2M
 
Capital Expenditures $3.5M $4.4M $9M $6.7M $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$4.3M -$6.5M -$5.9M -$5.9M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$2.1M -$2.6M -$3.1M -$3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $86M $128M $91M $134M --
Long-Term Debt Repaid -$17.8M -$24.8M -$21.8M -$47.8M -$3.8M
Repurchase of Common Stock -$296K -$390K -$736K -$1.6M -$1.6M
Other Financing Activities -- -- -- -$4.4M --
Cash From Financing $67.4M $101.2M $66.8M $77.8M -$8.6M
 
Beginning Cash (CF) $50.2M $42.1M $47M $51.9M $197.3M
Foreign Exchange Rate Adjustment -$889K $284K $791K -$3.1M $3.3M
Additions / Reductions $56M $41.9M $61.5M $73M -$297K
Ending Cash (CF) $105.3M $84.3M $109.3M $121.8M $200.3M
 
Levered Free Cash Flow -$12.1M -$59.3M -$7.8M -$5.5M $8.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $59.7M $81.3M $116.8M $134.9M $115.6M
Depreciation & Amoritzation $44M $44.4M $47.1M $49.5M $53.6M
Stock-Based Compensation $4.4M $6.1M $5.9M $7.9M $9.3M
Change in Accounts Receivable $10.1M -$51.6M -$71.6M -$23.6M $49.3M
Change in Inventories $28.4M -$91.1M -$12.3M -$11.3M $26.1M
Cash From Operations $170.2M $3.3M $70.7M $131.1M $222.9M
 
Capital Expenditures $14M $26.2M $35.9M $35.4M $24.6M
Cash Acquisitions -- -$17.8M -$2M -- --
Cash From Investing -$12M -$35M -$33.9M -$52.1M -$22.2M
 
Dividends Paid (Ex Special Dividend) -$6.3M -$7.1M -$9M -$11M -$12.9M
Special Dividend Paid
Long-Term Debt Issued $127M $230M $185M $226M $61M
Long-Term Debt Repaid -$263.8M -$211.1M -$186M -$276M -$166M
Repurchase of Common Stock -- -$2.1M -$1.1M -$1.9M -$2M
Other Financing Activities -- -- -- -- --
Cash From Financing -$141.9M $10.8M -$10M -$65.9M -$118.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $16.2M -$20.9M $26.9M $13.1M $82.3M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $156.2M -$22.9M $34.8M $95.7M $198.3M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $17.5M $18.5M $33.3M $32.1M $31.8M
Depreciation & Amoritzation $11.1M $11M $11.4M $13M $13.5M
Stock-Based Compensation $1.2M $1.4M $1.7M $2.1M $2.3M
Change in Accounts Receivable -$34.2M -$58.2M -$44.8M -$33.2M -$30.9M
Change in Inventories -$21.6M -$34.1M -$8.7M -$9.2M -$9.6M
Cash From Operations -$8.6M -$55M $1.2M $1.1M $14.2M
 
Capital Expenditures $3.5M $4.4M $9M $6.7M $6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$2.8M -$4.3M -$6.5M -$5.9M -$5.9M
 
Dividends Paid (Ex Special Dividend) -$1.7M -$2.1M -$2.6M -$3.1M -$3.6M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $86M $128M $91M $134M --
Long-Term Debt Repaid -$17.8M -$24.8M -$21.8M -$47.8M -$3.8M
Repurchase of Common Stock -$296K -$390K -$736K -$1.6M -$1.6M
Other Financing Activities -- -- -- -$4.4M --
Cash From Financing $67.4M $101.2M $66.8M $77.8M -$8.6M
 
Beginning Cash (CF) $50.2M $42.1M $47M $51.9M $197.3M
Foreign Exchange Rate Adjustment -$889K $284K $791K -$3.1M $3.3M
Additions / Reductions $56M $41.9M $61.5M $73M -$297K
Ending Cash (CF) $105.3M $84.3M $109.3M $121.8M $200.3M
 
Levered Free Cash Flow -$12.1M -$59.3M -$7.8M -$5.5M $8.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is GlobalFoundries On The Verge Of A Breakout?
Is GlobalFoundries On The Verge Of A Breakout?

GLOBALFOUNDRIES Inc. (NASDAQ:GFS) is as a semiconductor foundry whose chips…

Is Dick’s Sporting Goods Buying Foot Locker Smart?
Is Dick’s Sporting Goods Buying Foot Locker Smart?

Last week, Dick’s Sporting Goods (NYSE:DKS) announced that it would…

Is Ginkgo Bioworks Stock a Good Buy?
Is Ginkgo Bioworks Stock a Good Buy?

Biotech innovator Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) has had better…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
68
Is NVDA Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 45x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Alerts

Buy
58
WIX alert for May 22

Wix.com [WIX] is up 1.84% over the past day.

Buy
81
DY alert for May 22

Dycom Industries [DY] is down 1.04% over the past day.

Sell
50
FICO alert for May 22

Fair Isaac [FICO] is up 0.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock