Financhill
Sell
50

AKR Quote, Financials, Valuation and Earnings

Last price:
$19.61
Seasonality move :
2.2%
Day range:
$18.91 - $19.79
52-week range:
$16.14 - $26.29
Dividend yield:
3.88%
P/E ratio:
122.50x
P/S ratio:
5.94x
P/B ratio:
1.12x
Volume:
1.3M
Avg. volume:
1.1M
1-year change:
14.69%
Market cap:
$2.6B
Revenue:
$359.7M
EPS (TTM):
$0.16
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $250.9M $292.5M $326.3M $338.7M $359.7M
Revenue Growth (YoY) -13.36% 16.58% 11.55% 3.8% 6.2%
 
Cost of Revenues $98M $98.9M $101.9M $108.5M $112M
Gross Profit $152.9M $193.6M $224.4M $230.2M $247.6M
Gross Profit Margin 60.93% 66.2% 68.76% 67.97% 68.85%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.8M $40.1M $44.1M $41.5M $40.6M
Other Inc / (Exp) $25.4M $55M -$44.1M $19.1M $7.7M
Operating Expenses $183M $163.6M $180M $177.5M $179.5M
Operating Income -$30.1M $30.1M $44.4M $52.8M $68.2M
 
Net Interest Expenses $60.7M $59M $65.6M $73.3M $67.5M
EBT. Incl. Unusual Items -$65.4M $26.1M -$65.2M -$1.4M $8.4M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $269K $93K $12K $301K $212K
Net Income to Company -$65.7M $26M -$65.3M -$1.7M $8.1M
 
Minority Interest in Earnings $56.7M -$2.5M $29.8M $21.6M $13.5M
Net Income to Common Excl Extra Items -$9M $23.5M -$35.4M $19.9M $21.7M
 
Basic EPS (Cont. Ops) -$0.11 $0.26 -$0.38 $0.20 $0.19
Diluted EPS (Cont. Ops) -$0.11 $0.26 -$0.40 $0.20 $0.19
Weighted Average Basic Share $86.4M $87.7M $94.6M $95.3M $108.2M
Weighted Average Diluted Share $86.4M $87.7M $94.6M $95.3M $108.3M
 
EBITDA $151.5M $217.6M $150.9M $227.8M $239.8M
EBIT $4.2M $94.2M $15M $91.8M $100.9M
 
Revenue (Reported) $250.9M $292.5M $326.3M $338.7M $359.7M
Operating Income (Reported) -$30.1M $30.1M $44.4M $52.8M $68.2M
Operating Income (Adjusted) $4.2M $94.2M $15M $91.8M $100.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $68.2M $81.5M $81.8M $91.4M $104.4M
Revenue Growth (YoY) -4.53% 19.54% 0.41% 11.63% 14.27%
 
Cost of Revenues $24.4M $24.6M $26.6M $31.4M $31.6M
Gross Profit $43.8M $56.9M $55.2M $59.9M $72.8M
Gross Profit Margin 64.19% 69.78% 67.48% 65.58% 69.75%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9M $11.9M $9.9M $9.8M $11.6M
Other Inc / (Exp) $11.6M $47.7M $26.8M -$3.6M -$16.2M
Operating Expenses $39.6M $45.7M $43.1M $44.7M $51M
Operating Income $4.1M $11.2M $12.1M $15.2M $21.8M
 
Net Interest Expenses $14.9M $15M $16.8M $18.5M $17.2M
EBT. Incl. Unusual Items $845K $43.9M $22.1M -$6.8M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $148K -$185K $123K $31K $116K
Net Income to Company $697K $44.1M $22M -$6.9M -$11.7M
 
Minority Interest in Earnings $4.1M -$27.3M -$8.6M $10.1M $13.3M
Net Income to Common Excl Extra Items $4.8M $16.8M $13.4M $3.3M $1.6M
 
Basic EPS (Cont. Ops) $0.05 $0.18 $0.14 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.05 $0.18 $0.14 $0.03 $0.01
Weighted Average Basic Share $86.3M $93.3M $95.2M $102.1M $121.3M
Weighted Average Diluted Share $86.3M $93.3M $95.2M $102.1M $121.3M
 
EBITDA $48.1M $95.6M $76.9M $51.8M $51.1M
EBIT $17.5M $61.8M $43.7M $16.9M $11.7M
 
Revenue (Reported) $68.2M $81.5M $81.8M $91.4M $104.4M
Operating Income (Reported) $4.1M $11.2M $12.1M $15.2M $21.8M
Operating Income (Adjusted) $17.5M $61.8M $43.7M $16.9M $11.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $247.7M $305.8M $326.6M $348.2M $372.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $98.7M $99.1M $103.9M $113.3M $112.2M
Gross Profit $149M $206.7M $222.7M $234.9M $260.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $35.7M $43.1M $42.1M $41.3M $42.4M
Other Inc / (Exp) $87.8M $91.1M -$64.9M -$11.3M -$5M
Operating Expenses $180.2M $169.6M $177.5M $179M $185.8M
Operating Income -$31.2M $37.1M $45.3M $55.9M $74.7M
 
Net Interest Expenses $60.2M $59.1M $67.3M $75M $66.2M
EBT. Incl. Unusual Items -$3.6M $69.2M -$87M -$30.4M $3.6M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $1.4M -$240K $320K $209K $297K
Net Income to Company -$5M $69.4M -$87.3M -$30.6M $3.3M
 
Minority Interest in Earnings $9.2M -$33.9M $48.4M $40.4M $16.7M
Net Income to Common Excl Extra Items $4.3M $35.6M -$38.9M $9.8M $20M
 
Basic EPS (Cont. Ops) $0.05 $0.38 -$0.41 $0.08 $0.16
Diluted EPS (Cont. Ops) $0.05 $0.38 -$0.43 $0.08 $0.16
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $208.9M $265.1M $132.2M $202.7M $239.1M
EBIT $64.4M $138.5M -$3.2M $65M $95.7M
 
Revenue (Reported) $247.7M $305.8M $326.6M $348.2M $372.7M
Operating Income (Reported) -$31.2M $37.1M $45.3M $55.9M $74.7M
Operating Income (Adjusted) $64.4M $138.5M -$3.2M $65M $95.7M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $68.2M $81.5M $81.8M $91.4M $104.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $24.4M $24.6M $26.6M $31.4M $31.6M
Gross Profit $43.8M $56.9M $55.2M $59.9M $72.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9M $11.9M $9.9M $9.8M $11.6M
Other Inc / (Exp) $11.6M $47.7M $26.8M -$3.6M -$16.2M
Operating Expenses $39.6M $45.7M $43.1M $44.7M $51M
Operating Income $4.1M $11.2M $12.1M $15.2M $21.8M
 
Net Interest Expenses $14.9M $15M $16.8M $18.5M $17.2M
EBT. Incl. Unusual Items $845K $43.9M $22.1M -$6.8M -$11.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $148K -$185K $123K $31K $116K
Net Income to Company $697K $44.1M $22M -$6.9M -$11.7M
 
Minority Interest in Earnings $4.1M -$27.3M -$8.6M $10.1M $13.3M
Net Income to Common Excl Extra Items $4.8M $16.8M $13.4M $3.3M $1.6M
 
Basic EPS (Cont. Ops) $0.05 $0.18 $0.14 $0.03 $0.01
Diluted EPS (Cont. Ops) $0.05 $0.18 $0.14 $0.03 $0.01
Weighted Average Basic Share $86.3M $93.3M $95.2M $102.1M $121.3M
Weighted Average Diluted Share $86.3M $93.3M $95.2M $102.1M $121.3M
 
EBITDA $48.1M $95.6M $76.9M $51.8M $51.1M
EBIT $17.5M $61.8M $43.7M $16.9M $11.7M
 
Revenue (Reported) $68.2M $81.5M $81.8M $91.4M $104.4M
Operating Income (Reported) $4.1M $11.2M $12.1M $15.2M $21.8M
Operating Income (Adjusted) $17.5M $61.8M $43.7M $16.9M $11.7M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $18.7M $17.7M $17.2M $17.5M $16.8M
Short Term Investments -- -- -- $33.3M $14.8M
Accounts Receivable, Net $43.1M $43.6M $49.5M $49.5M $58M
Inventory -- -- -- -- --
Prepaid Expenses $18.8M $18.9M $17.5M $15.8M $27.5M
Other Current Assets -- -- -- -- --
Total Current Assets $214.6M $336.5M $259.2M $291M $305.1M
 
Property Plant And Equipment $76.3M $40.7M $37.3M $29.3M $25.5M
Long-Term Investments $272.8M $322.3M $291.2M $197.2M $209.2M
Goodwill -- -- -- -- --
Other Intangibles $100.4M $108.9M $102.4M $100.6M $86.9M
Other Long-Term Assets $1.3M $1.6M $1.3M $924K $563K
Total Assets $4.1B $4.3B $4.3B $4.3B $4.4B
 
Accounts Payable $52.4M $56.6M $59.9M $61.4M $68.4M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $238.3M $232.3M $291.6M $335.6M $162.7M
 
Long-Term Debt $1.6B $1.7B $1.6B $1.7B $1.5B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2.1B $2.2B $1.8B
 
Common Stock $86K $89K $95K $95K $120K
Other Common Equity Adj -$74.9M -$36.2M $46.8M $32.4M $38.7M
Common Equity $1.4B $1.5B $1.7B $1.6B $2.1B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $609.2M $628.3M $557M $496.6M $466.6M
Total Equity $2.1B $2.1B $2.2B $2.1B $2.5B
 
Total Liabilities and Equity $4.1B $4.3B $4.3B $4.3B $4.4B
Cash and Short Terms $18.7M $17.7M $17.2M $50.8M $31.6M
Total Debt $1.7B $1.8B $1.8B $1.9B $1.5B
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $15.4M $36.2M $17.1M $18.8M $32M
Short Term Investments -- -- $34.2M $27.3M $16.5M
Accounts Receivable, Net $46.4M $44.5M $45.9M $51.5M $58.2M
Inventory -- -- -- -- --
Prepaid Expenses $15.9M $18.1M $13.1M $13.4M $13.4M
Other Current Assets -- -- -- -- --
Total Current Assets $227M $289.9M $285.8M $282.5M $310.9M
 
Property Plant And Equipment $74.8M $39.9M $36.4M $28.3M $26.7M
Long-Term Investments $256.3M $413.1M $191.6M $198.7M $178M
Goodwill -- -- -- -- --
Other Intangibles $91.4M $121.4M $94.6M $93.7M $123.3M
Other Long-Term Assets $1.3M $1.6M $1.2M $833K $499K
Total Assets $4.2B $4.5B $4.2B $4.3B $4.7B
 
Accounts Payable $56.1M $49.7M $57.2M $58.2M $69.8M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $226.2M $307.6M $290.8M $236.9M $144.6M
 
Long-Term Debt $1.6B $1.6B $1.6B $1.6B $1.6B
Capital Leases -- -- -- -- --
Total Liabilities $2.1B $2.1B $2B $2B $1.9B
 
Common Stock $86K $95K $95K $103K $131K
Other Common Equity Adj -$42M -$5.7M $30M $46.9M $27.1M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $617.5M $746.6M $522.5M $510.6M $490.7M
Total Equity $2.1B $2.4B $2.2B $2.3B $2.8B
 
Total Liabilities and Equity $4.2B $4.5B $4.2B $4.3B $4.7B
Cash and Short Terms $15.4M $36.2M $51.4M $46.1M $48.5M
Total Debt $1.7B $1.8B $1.7B $1.7B $1.6B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$65.7M $26M -$65.3M -$1.7M $8.1M
Depreciation & Amoritzation $147.2M $123.4M $135.9M $136M $138.9M
Stock-Based Compensation $10.9M $12.4M $11.1M $12.8M $12.8M
Change in Accounts Receivable -$28.3M $7.4M $1.6M $2.5M -$6.7M
Change in Inventories -- -- -- -- --
Cash From Operations $103.9M $105M $133.2M $155.8M $140.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $1.2M $2.9M -$73.3M -$9.3M -$9.2M
Cash From Investing -$100.9M -$198.5M -$124.2M -$208.5M -$170.7M
 
Dividends Paid (Ex Special Dividend) -$50.2M -$39.5M -$64.6M -$68.6M -$76.3M
Special Dividend Paid
Long-Term Debt Issued $242.2M $380M $1.1B $416.9M $527.6M
Long-Term Debt Repaid -$189.3M -$305.4M -$1.1B -$322M -$863.2M
Repurchase of Common Stock -$22.4M -- -- -- --
Other Financing Activities $18.5M -$7.7M -$9M $19.5M -$3.4M
Cash From Financing -$1.3M $91.3M -$4.4M $45.9M $44.6M
 
Beginning Cash (CF) $28M $29.8M $27.6M $32.2M $25.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $1.8M -$2.2M $4.7M -$6.9M $14.4M
Ending Cash (CF) $29.8M $27.6M $32.2M $25.3M $39.7M
 
Levered Free Cash Flow $103.9M $105M $133.2M $155.8M $140.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $697K $44.1M $22M -$6.9M -$11.7M
Depreciation & Amoritzation $30.6M $33.7M $33.2M $34.9M $39.4M
Stock-Based Compensation $4.5M $3.8M $4.9M $4.2M $2.6M
Change in Accounts Receivable -$2.3M $3.3M $3.6M -$3.3M -$904K
Change in Inventories -- -- -- -- --
Cash From Operations $31M $26.5M $59.4M $26M $25.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $3.3M -$89.7M $10.5M $83K -$1M
Cash From Investing $12.6M -$150.1M -$3.6M -$3.8M -$196M
 
Dividends Paid (Ex Special Dividend) -- -$13.4M -$17.1M -$17.2M -$22.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M $279.4M $43.3M $77.3M $300.4M
Long-Term Debt Repaid -$53.7M -$308.9M -$90.6M -$224M -$370M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.1M $75.3M $7.7M $29.4M $1.5M
Cash From Financing -$47.2M $144M -$56.7M -$20.5M $186.7M
 
Beginning Cash (CF) $29.8M $27.6M $32.2M $25.3M $39.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $20.5M -$839K $1.6M $16.6M
Ending Cash (CF) $26.2M $48M $31.4M $26.9M $56.3M
 
Levered Free Cash Flow $31M $26.5M $59.4M $26M $25.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -$5M $69.4M -$87.3M -$30.6M $3.3M
Depreciation & Amoritzation $144.5M $126.5M $135.4M $137.8M $143.4M
Stock-Based Compensation $11.6M $11.7M $12.2M $12.1M $11.1M
Change in Accounts Receivable -$32.3M $13M $1.9M -$4.4M -$4.2M
Change in Inventories -- -- -- -- --
Cash From Operations $106.9M $100.6M $166.1M $122.3M $140.4M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $970K -$90.1M $26.9M -$19.7M -$10.3M
Cash From Investing $2.4M -$361.2M $22.3M -$208.8M -$362.9M
 
Dividends Paid (Ex Special Dividend) -$24.9M -$52.9M -$68.3M -$68.6M -$81.9M
Special Dividend Paid
Long-Term Debt Issued $120.6M $658.1M $818.1M $450.9M $750.7M
Long-Term Debt Repaid -$235.9M -$560.7M -$886.3M -$455.4M -$1B
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $21.5M $62.5M -$76.5M $41.2M -$31.3M
Cash From Financing -$118.8M $282.5M -$205M $82M $251.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$9.4M $21.8M -$16.6M -$4.5M $29.4M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $106.9M $100.6M $166.1M $122.3M $140.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $697K $44.1M $22M -$6.9M -$11.7M
Depreciation & Amoritzation $30.6M $33.7M $33.2M $34.9M $39.4M
Stock-Based Compensation $4.5M $3.8M $4.9M $4.2M $2.6M
Change in Accounts Receivable -$2.3M $3.3M $3.6M -$3.3M -$904K
Change in Inventories -- -- -- -- --
Cash From Operations $31M $26.5M $59.4M $26M $25.9M
 
Capital Expenditures -- -- -- -- --
Cash Acquisitions $3.3M -$89.7M $10.5M $83K -$1M
Cash From Investing $12.6M -$150.1M -$3.6M -$3.8M -$196M
 
Dividends Paid (Ex Special Dividend) -- -$13.4M -$17.1M -$17.2M -$22.7M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.4M $279.4M $43.3M $77.3M $300.4M
Long-Term Debt Repaid -$53.7M -$308.9M -$90.6M -$224M -$370M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $5.1M $75.3M $7.7M $29.4M $1.5M
Cash From Financing -$47.2M $144M -$56.7M -$20.5M $186.7M
 
Beginning Cash (CF) $29.8M $27.6M $32.2M $25.3M $39.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.6M $20.5M -$839K $1.6M $16.6M
Ending Cash (CF) $26.2M $48M $31.4M $26.9M $56.3M
 
Levered Free Cash Flow $31M $26.5M $59.4M $26M $25.9M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Palantir Stock a Millionaire Maker?
Is Palantir Stock a Millionaire Maker?

Palantir (NASDAQ:PLTR) has shot upward over the last year and…

Is QuantumScape a Buy Now?
Is QuantumScape a Buy Now?

QuantumScape (NYSE:QS) is an innovative EV battery company that specializes…

Is Vertex Stock Still a Good Buy?
Is Vertex Stock Still a Good Buy?

Over the past ten years or so, Vertex Pharmaceuticals (NASDAQ:…

Stock Ideas

Sell
50
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
58
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $2.7T
P/E Ratio: 37x

Alerts

Sell
50
RGC alert for May 1

Regencell Bioscience Holdings [RGC] is up 20.58% over the past day.

Sell
38
WGS alert for May 1

GeneDx Holdings [WGS] is down 6.85% over the past day.

Sell
43
VICR alert for May 1

Vicor [VICR] is down 1.28% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock