Financhill
Sell
29

IBIO Quote, Financials, Valuation and Earnings

Last price:
$2.37
Seasonality move :
81.73%
Day range:
$2.35 - $2.55
52-week range:
$1.02 - $4.98
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
--
P/B ratio:
1.28x
Volume:
61.5K
Avg. volume:
104.1K
1-year change:
78.42%
Market cap:
$22.7M
Revenue:
$225K
EPS (TTM):
-$6.63
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Revenue $1.6M $2.4M $1.9M -- $225K
Revenue Growth (YoY) -18.83% 44.75% -20.54% -- --
 
Cost of Revenues $703K $1.5M -- -- --
Gross Profit $935K $909K -- -- --
Gross Profit Margin 57.08% 38.34% -- -- --
 
R&D Expenses $3.6M $10M $9.8M $10.3M $5.2M
Selling, General & Admin $11.4M $22M $21.8M $19M $11.7M
Other Inc / (Exp) $10K $10.2M $7K -$98K $1M
Operating Expenses $14.9M $32M $31.6M $29.3M $16.9M
Operating Income -$14M -$31.1M -$29.7M -$29.3M -$16.6M
 
Net Interest Expenses $2.5M $2.3M -- -- --
EBT. Incl. Unusual Items -$16.4M -$23.2M -$29.5M -$29.3M -$15.4M
Earnings of Discontinued Ops. -- -- -$20.8M -$35.7M -$9.5M
Income Tax Expense -- -- -- -- --
Net Income to Company -$16.4M -$23.2M -$50.3M -$65M -$24.9M
 
Minority Interest in Earnings $5K $6K $1K -- --
Net Income to Common Excl Extra Items -$16.4M -$23.2M -$50.4M -$65M -$24.9M
 
Basic EPS (Cont. Ops) -$305.00 -$60.00 -$115.60 -$106.19 -$6.50
Diluted EPS (Cont. Ops) -$305.00 -$60.00 -$115.60 -$106.19 -$6.50
Weighted Average Basic Share $125.6K $391.3K $436.1K $612K $3.8M
Weighted Average Diluted Share $125.6K $391.3K $436.1K $612K $3.8M
 
EBITDA -$11.7M -$18.3M -$25.7M -$27.8M -$14M
EBIT -$14M -$20.8M -$29.5M -$29.2M -$15.3M
 
Revenue (Reported) $1.6M $2.4M $1.9M -- $225K
Operating Income (Reported) -$14M -$31.1M -$29.7M -$29.3M -$16.6M
Operating Income (Adjusted) -$14M -$20.8M -$29.5M -$29.2M -$15.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $410K $84K -- $50K --
Revenue Growth (YoY) 279.63% -79.51% 44% 725% --
 
Cost of Revenues $107K -- -- -- --
Gross Profit $303K -- -- -- --
Gross Profit Margin 73.9% -- -- -- --
 
R&D Expenses $1.9M $1.1M $2.5M $1.6M $1.3M
Selling, General & Admin $5.4M $4.2M $5.1M $3.5M $2.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.2M $5.3M $7.6M $5.2M $4.1M
Operating Income -$6.9M -$5.2M -$7.6M -$5.1M -$4.1M
 
Net Interest Expenses $610K -- -- -- --
EBT. Incl. Unusual Items -$7.5M -$5.2M -$7.5M -$5.1M -$4M
Earnings of Discontinued Ops. -- -$3.8M -$10.6M -$672K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.5M -$8.9M -$18.1M -$5.7M -$4M
 
Minority Interest in Earnings $1K $1K -- -- --
Net Income to Common Excl Extra Items -$7.5M -$8.9M -$18.1M -$5.7M -$4M
 
Basic EPS (Cont. Ops) -$25.00 -$20.60 -$41.00 -$4.80 -$0.46
Diluted EPS (Cont. Ops) -$25.00 -$20.60 -$41.00 -$4.80 -$0.46
Weighted Average Basic Share $324.9K $435.8K $442.1K $1.2M $8.6M
Weighted Average Diluted Share $324.9K $435.8K $442.1K $1.2M $8.6M
 
EBITDA -$6.3M -$4.4M -$7M -$4.7M -$3.7M
EBIT -$6.9M -$5.2M -$7.5M -$5M -$3.9M
 
Revenue (Reported) $410K $84K -- $50K --
Operating Income (Reported) -$6.9M -$5.2M -$7.6M -$5.1M -$4.1M
Operating Income (Adjusted) -$6.9M -$5.2M -$7.5M -$5M -$3.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $1.9M $2M $89.2M $154.2M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $4.4M $8.8M $11.2M $9.4M $4.9M
Selling, General & Admin $14.1M $21.8M $22.7M $17.5M $10.9M
Other Inc / (Exp) $3K $10.2M $7K -$98K $1M
Operating Expenses $18.5M $30.6M $33.9M $26.9M $15.8M
Operating Income -$17.1M -$29.4M -$32.1M -$26.8M -$15.6M
 
Net Interest Expenses $2.4M $1.7M -- -- --
EBT. Incl. Unusual Items -$19.5M -$20.9M -$31.9M -$26.8M -$14.4M
Earnings of Discontinued Ops. -- -$3.8M -$27.6M -$25.8M -$8.8M
Income Tax Expense -- -- -- -- --
Net Income to Company -$19.5M -$24.6M -$59.5M -$52.6M -$23.2M
 
Minority Interest in Earnings $5K $6K -- -- --
Net Income to Common Excl Extra Items -$19.5M -$24.6M -$59.6M -$52.6M -$23.2M
 
Basic EPS (Cont. Ops) -$412.86 -$60.60 -$136.00 -$79.21 -$6.63
Diluted EPS (Cont. Ops) -$412.86 -$60.60 -$136.00 -$79.21 -$6.63
Weighted Average Basic Share -- -- -- -- --
Weighted Average Diluted Share -- -- -- -- --
 
EBITDA -$14.8M -$16.4M -$28.4M -$25.5M -$12.9M
EBIT -$17.1M -$19.1M -$31.9M -$26.7M -$14.2M
 
Revenue (Reported) $1.9M $2M $89.2M $154.2M --
Operating Income (Reported) -$17.1M -$29.4M -$32.1M -$26.8M -$15.6M
Operating Income (Adjusted) -$17.1M -$19.1M -$31.9M -$26.7M -$14.2M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $410K $84K -- $50K --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $107K -- -- -- --
Gross Profit $303K -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $1.9M $1.1M $2.5M $1.6M $1.3M
Selling, General & Admin $5.4M $4.2M $5.1M $3.5M $2.8M
Other Inc / (Exp) -- -- -- -- --
Operating Expenses $7.2M $5.3M $7.6M $5.2M $4.1M
Operating Income -$6.9M -$5.2M -$7.6M -$5.1M -$4.1M
 
Net Interest Expenses $610K -- -- -- --
EBT. Incl. Unusual Items -$7.5M -$5.2M -$7.5M -$5.1M -$4M
Earnings of Discontinued Ops. -- -$3.8M -$10.6M -$672K --
Income Tax Expense -- -- -- -- --
Net Income to Company -$7.5M -$8.9M -$18.1M -$5.7M -$4M
 
Minority Interest in Earnings $1K $1K -- -- --
Net Income to Common Excl Extra Items -$7.5M -$8.9M -$18.1M -$5.7M -$4M
 
Basic EPS (Cont. Ops) -$25.00 -$20.60 -$41.00 -$4.80 -$0.46
Diluted EPS (Cont. Ops) -$25.00 -$20.60 -$41.00 -$4.80 -$0.46
Weighted Average Basic Share $324.9K $435.8K $442.1K $1.2M $8.6M
Weighted Average Diluted Share $324.9K $435.8K $442.1K $1.2M $8.6M
 
EBITDA -$6.3M -$4.4M -$7M -$4.7M -$3.7M
EBIT -$6.9M -$5.2M -$7.5M -$5M -$3.9M
 
Revenue (Reported) $410K $84K -- $50K --
Operating Income (Reported) -$6.9M -$5.2M -$7.6M -$5.1M -$4.1M
Operating Income (Adjusted) -$6.9M -$5.2M -$7.5M -$5M -$3.9M
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Cash and Equivalents $55.1M $77.4M $22.7M $4.3M $14.2M
Short Term Investments -- $19.6M $10.8M -- --
Accounts Receivable, Net $75K $426K $1M -- --
Inventory $798K $27K -- -- --
Prepaid Expenses $214K $2.1M -- -- --
Other Current Assets -- -- $1.5M $664K $749K
Total Current Assets $61.7M $104.6M $45.1M $26.3M $15.7M
 
Property Plant And Equipment $31.3M $34.7M $4.4M $7.6M $6.4M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.1M $952K $4.9M $5.4M $5.4M
Other Long-Term Assets -- -- $43.3M $253K $215K
Total Assets $94.2M $147M $99.4M $41.2M $28.7M
 
Accounts Payable $1.8M $2.3M $4.3M $1.8M $358K
Accrued Expenses $810K $2.7M $3.5M $414K $460K
Current Portion Of Long-Term Debt $261K $600K -- -- $218K
Current Portion Of Capital Lease Obligations $301K $367K $91K $661K $735K
Other Current Liabilities -- -- $56K $1.9M --
Total Current Liabilities $5.2M $6.6M $30.4M $22.1M $3.8M
 
Long-Term Debt $339K -- -- -- $766K
Capital Leases -- -- -- -- --
Total Liabilities $37.6M $38.4M $35.9M $25.8M $7.4M
 
Common Stock $140K $9K $9K $1K $9K
Other Common Equity Adj -$33K -$63K -$213K -- --
Common Equity $56.6M $108.6M $63.5M $15.4M $21.3M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$11K -$17K -- -- --
Total Equity $56.6M $108.6M $63.5M $15.4M $21.3M
 
Total Liabilities and Equity $94.2M $147M $99.4M $41.2M $28.7M
Cash and Short Terms $55.1M $97M $33.5M $4.3M $14.2M
Total Debt $600K $600K $22.2M $12.9M $984K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $77.5M $62.8M $9.9M $1.5M $11M
Short Term Investments $6M $19.5M $7.6M -- --
Accounts Receivable, Net $300K $207K $1.1M -- --
Inventory $843K $587K -- -- --
Prepaid Expenses $263K $1.7M $1.1M -- --
Other Current Assets -- -- -- $451K $667K
Total Current Assets $85M $89.8M $63.6M $23M $11.7M
 
Property Plant And Equipment $31M $39M $7.3M $7.2M $6.1M
Long-Term Investments -- $1.8M -- -- --
Goodwill -- -- -- -- --
Other Intangibles $1.2M $5.2M $6M $5.4M $5.4M
Other Long-Term Assets -- -- $6M $253K $223K
Total Assets $117.3M $143.7M $84.6M $37.7M $24.5M
 
Accounts Payable $1.6M $2.3M $4.8M $1.9M $855K
Accrued Expenses $1.4M $2.7M $2.6M $3.4M $1.1M
Current Portion Of Long-Term Debt $362K -- $22.2M -- $227K
Current Portion Of Capital Lease Obligations $306K $521K $486K $678K $728K
Other Current Liabilities -- -- $1.9M $1.9M --
Total Current Liabilities $5M $8.1M $32.2M $20.7M $3.5M
 
Long-Term Debt $238K -- -- -- $706K
Capital Leases -- -- -- -- --
Total Liabilities $37.2M $43.2M $36.2M $24.5M $6.8M
 
Common Stock $180K $217K $9K $28K $9K
Other Common Equity Adj -$40K -$64K -$223K -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$12K -$18K -- -- --
Total Equity $80M $100.5M $48.4M $13.2M $17.8M
 
Total Liabilities and Equity $117.3M $143.7M $84.6M $37.7M $24.5M
Cash and Short Terms $83.6M $82.3M $17.5M $1.5M $11M
Total Debt $600K -- $22.2M $12.6M --
Period Ending 2020-06-30 2021-06-30 2022-06-30 2023-06-30 2024-06-30
Net Income to Stockholders -$16.4M -$23.2M -$50.3M -$65M -$24.9M
Depreciation & Amoritzation $2.2M $2.4M $3.8M $1.4M $1.3M
Stock-Based Compensation $388K $1.6M $4.4M $4.4M $2M
Change in Accounts Receivable $22K -$10.7M $4.2M $6.1M --
Change in Inventories -$798K $772K -$3.9M -$1M --
Cash From Operations -$13.3M -$30.1M -$37.5M -$30.4M -$18.6M
 
Capital Expenditures $1.2M $5.2M $11.6M $5.7M $210K
Cash Acquisitions -- -- -- -$692K --
Cash From Investing -$1.2M -$26.5M -$5.1M $7M $906K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $600K -- -- $500K $895K
Long-Term Debt Repaid -$2.1M -$331K -$5.8M -$9.6M -$2M
Repurchase of Common Stock -- -- -- -$39K -$7K
Other Financing Activities -$2.2M $836K -$372K -$22K $116K
Cash From Financing $65.2M $78.8M -$6.1M $2.3M $24.5M
 
Beginning Cash (CF) $4.4M $55.1M $77.4M $28.7M $7.6M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $50.7M $22.3M -$48.7M -$21.1M $6.8M
Ending Cash (CF) $55.1M $77.4M $28.7M $7.6M $14.4M
 
Levered Free Cash Flow -$14.5M -$35.2M -$49.1M -$36.2M -$18.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.5M -$8.9M -$18.1M -$5.7M -$4M
Depreciation & Amoritzation $584K $810K $494K $318K $278K
Stock-Based Compensation $351K $821K $1.2M $765K $415K
Change in Accounts Receivable -$225K -$93K -$54K -- --
Change in Inventories -$45K -$560K -$1.1M -- --
Cash From Operations -$7.1M -$9.3M -$14M -$5.3M -$3.7M
 
Capital Expenditures $583K $4M $2.5M -- --
Cash Acquisitions -- -- -$692K -- --
Cash From Investing -$6.6M -$5.1M $29K $50K $713K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$73K -$88K -$10K -$540K -$166K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4M -- -- $204K --
Cash From Financing $36.1M -$88K $1.1M $2.5M -$162K
 
Beginning Cash (CF) $55.1M $77.4M $28.7M $7.6M $14.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.4M -$14.6M -$12.8M -$2.8M -$3.2M
Ending Cash (CF) $77.5M $62.8M $15.9M $4.8M $11.3M
 
Levered Free Cash Flow -$7.7M -$13.3M -$16.4M -$5.3M -$3.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$19.5M -$24.6M -$59.5M -$52.6M -$23.2M
Depreciation & Amoritzation $2.3M $2.6M $3.5M $1.2M $1.2M
Stock-Based Compensation $671K $2.1M $4.8M $3.9M $1.7M
Change in Accounts Receivable -$225K -$10.6M $4.3M -- --
Change in Inventories -$843K $257K -$4.5M -- --
Cash From Operations -$18.1M -$32.3M -$42.1M -$21.8M -$16.9M
 
Capital Expenditures $1.7M $8.6M $10.1M $3.3M --
Cash Acquisitions -- -- -$692K -- --
Cash From Investing -$7.7M -$25M $51K $7M $1.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$2.1M -$346K -$5.8M -$10.2M -$1.7M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $1.9M -- -- $182K --
Cash From Financing $101.3M $42.6M -$4.9M $3.6M $21.9M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $75.4M -$14.7M -$46.9M -$11.2M $6.5M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$19.8M -$40.9M -$52.2M -$21.8M -$16.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$7.5M -$8.9M -$18.1M -$5.7M -$4M
Depreciation & Amoritzation $584K $810K $494K $318K $278K
Stock-Based Compensation $351K $821K $1.2M $765K $415K
Change in Accounts Receivable -$225K -$93K -$54K -- --
Change in Inventories -$45K -$560K -$1.1M -- --
Cash From Operations -$7.1M -$9.3M -$14M -$5.3M -$3.7M
 
Capital Expenditures $583K $4M $2.5M -- --
Cash Acquisitions -- -- -$692K -- --
Cash From Investing -$6.6M -$5.1M $29K $50K $713K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -$73K -$88K -$10K -$540K -$166K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $4M -- -- $204K --
Cash From Financing $36.1M -$88K $1.1M $2.5M -$162K
 
Beginning Cash (CF) $55.1M $77.4M $28.7M $7.6M $14.4M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $22.4M -$14.6M -$12.8M -$2.8M -$3.2M
Ending Cash (CF) $77.5M $62.8M $15.9M $4.8M $11.3M
 
Levered Free Cash Flow -$7.7M -$13.3M -$16.4M -$5.3M -$3.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

NVIDIA vs Broadcom Stock: Which Is Best?
NVIDIA vs Broadcom Stock: Which Is Best?

If you want to invest in an AI-leading tech company,…

Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret
Why Caesars’ Digital Arm May Be the Gaming Giant’s Best-Kept Secret

It’s not often that a company with the scale and…

Will Tyson Foods Stock Bounce Back?
Will Tyson Foods Stock Bounce Back?

Tyson Foods, Inc. (NYSE:TSN) is one of the biggest food…

Stock Ideas

Buy
64
Is AAPL Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 42x

Buy
52
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 113x

Buy
55
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 37x

Alerts

Buy
61
QMCO alert for Dec 23

Quantum [QMCO] is up 2.15% over the past day.

Sell
46
NUKK alert for Dec 23

Nukkleus [NUKK] is up 6.55% over the past day.

Sell
1
IIPR alert for Dec 23

Innovative Industrial Properties [IIPR] is down 5.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock