Financhill
Sell
29

AWX Quote, Financials, Valuation and Earnings

Last price:
$2.42
Seasonality move :
4.21%
Day range:
$2.38 - $2.42
52-week range:
$2.07 - $3.99
Dividend yield:
0%
P/E ratio:
11.90x
P/S ratio:
0.11x
P/B ratio:
0.25x
Volume:
8K
Avg. volume:
10K
1-year change:
3.93%
Market cap:
$9.3M
Revenue:
$83.8M
EPS (TTM):
$0.20
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $58.7M $70.4M $81.2M $80.9M $83.8M
Revenue Growth (YoY) -14.1% 19.86% 15.34% -0.35% 3.58%
 
Cost of Revenues $47M $56.8M $67.2M $66.7M $66.6M
Gross Profit $11.7M $13.6M $14M $14.2M $17.2M
Gross Profit Margin 19.93% 19.25% 17.2% 17.51% 20.56%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $9.9M $10.1M $10.2M $10.2M
Other Inc / (Exp) $1.1M $2.3M $231K -- $7K
Operating Expenses $11.6M $13M $13.6M $14.1M $14.2M
Operating Income $124K $561K $347K $111K $3.1M
 
Net Interest Expenses $1.2M $1.2M $1.5M $2.1M $2M
EBT. Incl. Unusual Items $52K $1.7M -$886K -$2M $1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $98K $89K $94K $57K $90K
Net Income to Company -$46K $1.6M -$980K -$2M $952K
 
Minority Interest in Earnings $60K $324K $397K $269K $366K
Net Income to Common Excl Extra Items $14K $2M -$583K -$1.8M $1.3M
 
Basic EPS (Cont. Ops) $0.00 $0.51 -$0.15 -$0.46 $0.34
Diluted EPS (Cont. Ops) $0.00 $0.50 -$0.15 -$0.46 $0.34
Weighted Average Basic Share $3.9M $3.9M $3.9M $3.9M $3.9M
Weighted Average Diluted Share $3.9M $3.9M $3.9M $3.9M $3.9M
 
EBITDA $4.2M $6M $4.1M $3.9M $7M
EBIT $1.3M $2.9M $578K $111K $3.1M
 
Revenue (Reported) $58.7M $70.4M $81.2M $80.9M $83.8M
Operating Income (Reported) $124K $561K $347K $111K $3.1M
Operating Income (Adjusted) $1.3M $2.9M $578K $111K $3.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.1M $14.3M $18.4M $18.9M $16.1M
Revenue Growth (YoY) 4.93% -5.32% 28.91% 2.24% -14.8%
 
Cost of Revenues $12.2M $12.4M $16.2M $15.8M $13.7M
Gross Profit $2.9M $1.9M $2.2M $3.1M $2.4M
Gross Profit Margin 19.18% 13.47% 11.96% 16.24% 14.79%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.3M $2.5M $2.6M $2.6M
Other Inc / (Exp) $1.2M $64K -- $7K --
Operating Expenses $3M $3.1M $3.5M $3.6M $3.5M
Operating Income -$146K -$1.2M -$1.3M -$513K -$1.2M
 
Net Interest Expenses $297K $278K $504K $508K $510K
EBT. Incl. Unusual Items $731K -$1.4M -$1.8M -$1M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43K $20K $31K $40K $25K
Net Income to Company $688K -$1.4M -$1.8M -$1.1M -$1.7M
 
Minority Interest in Earnings $28K $138K $122K $75K $187K
Net Income to Common Excl Extra Items $716K -$1.3M -$1.7M -$979K -$1.5M
 
Basic EPS (Cont. Ops) $0.18 -$0.32 -$0.43 -$0.25 -$0.38
Diluted EPS (Cont. Ops) $0.18 -$0.32 -$0.43 -$0.25 -$0.38
Weighted Average Basic Share $3.9M $3.9M $3.9M $3.9M $3.9M
Weighted Average Diluted Share $3.9M $3.9M $3.9M $3.9M $3.9M
 
EBITDA $1.8M -$273K -$324K $474K -$181K
EBIT $1M -$1.1M -$1.3M -$506K -$1.2M
 
Revenue (Reported) $15.1M $14.3M $18.4M $18.9M $16.1M
Operating Income (Reported) -$146K -$1.2M -$1.3M -$513K -$1.2M
Operating Income (Adjusted) $1M -$1.1M -$1.3M -$506K -$1.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $59.4M $69.6M $85.3M $81.3M $81M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $47.2M $57M $71.1M $66.3M $64.5M
Gross Profit $12.2M $12.6M $14.2M $15M $16.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $9.9M $10.4M $10.3M $10.2M
Other Inc / (Exp) $2.2M $1.2M $167K $7K --
Operating Expenses $11.7M $13M $14M $14.2M $14.1M
Operating Income $535K -$459K $249K $884K $2.4M
 
Net Interest Expenses $1.2M $1.1M $1.7M $2.1M $2M
EBT. Incl. Unusual Items $1.6M -$375K -$1.3M -$1.2M $395K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $97K $66K $105K $66K $75K
Net Income to Company $1.5M -$441K -$1.4M -$1.3M $320K
 
Minority Interest in Earnings $71K $434K $381K $222K $478K
Net Income to Common Excl Extra Items $1.5M -$7K -$998K -$1.1M $798K
 
Basic EPS (Cont. Ops) $0.39 -- -$0.26 -$0.28 $0.20
Diluted EPS (Cont. Ops) $0.39 -- -$0.26 -$0.28 $0.20
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $5.7M $3.9M $4M $4.8M $6.3M
EBIT $2.8M $764K $416K $891K $2.4M
 
Revenue (Reported) $59.4M $69.6M $85.3M $81.3M $81M
Operating Income (Reported) $535K -$459K $249K $884K $2.4M
Operating Income (Adjusted) $2.8M $764K $416K $891K $2.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $15.1M $14.3M $18.4M $18.9M $16.1M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $12.2M $12.4M $16.2M $15.8M $13.7M
Gross Profit $2.9M $1.9M $2.2M $3.1M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.3M $2.3M $2.5M $2.6M $2.6M
Other Inc / (Exp) $1.2M $64K -- $7K --
Operating Expenses $3M $3.1M $3.5M $3.6M $3.5M
Operating Income -$146K -$1.2M -$1.3M -$513K -$1.2M
 
Net Interest Expenses $297K $278K $504K $508K $510K
EBT. Incl. Unusual Items $731K -$1.4M -$1.8M -$1M -$1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $43K $20K $31K $40K $25K
Net Income to Company $688K -$1.4M -$1.8M -$1.1M -$1.7M
 
Minority Interest in Earnings $28K $138K $122K $75K $187K
Net Income to Common Excl Extra Items $716K -$1.3M -$1.7M -$979K -$1.5M
 
Basic EPS (Cont. Ops) $0.18 -$0.32 -$0.43 -$0.25 -$0.38
Diluted EPS (Cont. Ops) $0.18 -$0.32 -$0.43 -$0.25 -$0.38
Weighted Average Basic Share $3.9M $3.9M $3.9M $3.9M $3.9M
Weighted Average Diluted Share $3.9M $3.9M $3.9M $3.9M $3.9M
 
EBITDA $1.8M -$273K -$324K $474K -$181K
EBIT $1M -$1.1M -$1.3M -$506K -$1.2M
 
Revenue (Reported) $15.1M $14.3M $18.4M $18.9M $16.1M
Operating Income (Reported) -$146K -$1.2M -$1.3M -$513K -$1.2M
Operating Income (Adjusted) $1M -$1.1M -$1.3M -$506K -$1.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.2M $3.3M $1.6M $1.2M $2.8M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.7M $9.9M $11.1M $9.5M $8.6M
Inventory $910K $1.1M $1.5M $1.7M $1.6M
Prepaid Expenses $730K $996K $1.2M $1.1M $1M
Other Current Assets $80K $105K $105K $14K $15K
Total Current Assets $15.3M $16M $16.1M $14M $14.6M
 
Property Plant And Equipment $58.8M $60.3M $63.2M $63.6M $62.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.9M $1.7M $10.5M $10.3M $9M
Total Assets $78M $78M $89.8M $88M $86.2M
 
Accounts Payable $9.1M $10.2M $11M $9.7M $7.1M
Accrued Expenses $809K $797K $989K $1.3M $1.1M
Current Portion Of Long-Term Debt $1.6M $1.1M $503K $538K $575K
Current Portion Of Capital Lease Obligations $862K $701K $539K $630K $566K
Other Current Liabilities $1.1M $1.3M $1.5M $1.8M $2M
Total Current Liabilities $17.2M $18M $18.9M $17.9M $15.5M
 
Long-Term Debt $21.9M $19.4M $31.3M $32.4M $31.8M
Capital Leases -- -- -- -- --
Total Liabilities $41M $39.1M $51.6M $51.9M $49.1M
 
Common Stock $39K $39K $39K $39K $39K
Other Common Equity Adj -- -- -- -- --
Common Equity $37.1M $39.1M $38.5M $36.7M $38M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$126K -$92K -$347K -$616K -$982K
Total Equity $37M $39M $38.1M $36.1M $37.1M
 
Total Liabilities and Equity $78M $78M $89.8M $88M $86.2M
Cash and Short Terms $4.2M $3.3M $1.6M $1.2M $2.8M
Total Debt $23.5M $20.5M $31.8M $33M $32.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $4M $2.4M $1.3M $1.2M $1.3M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $10.7M $10.7M $13.4M $12.3M $11.4M
Inventory $1.1M $1.4M $1.7M $1.9M $1.8M
Prepaid Expenses $893K $1.2M $1.5M $1.3M $1.1M
Other Current Assets $50K $44K $39K $16K $15K
Total Current Assets $17.5M $16.5M $18.7M $17.4M $16.3M
 
Property Plant And Equipment $58.9M $61.4M $63.6M $63M $62.3M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $3.4M $711K $10.5M $10.2M $9M
Total Assets $79.8M $78.6M $92.8M $90.6M $87.6M
 
Accounts Payable $10.4M $10.2M $13.2M $11.3M $8.4M
Accrued Expenses $1.1M $1.3M $1.4M $1.8M $1.3M
Current Portion Of Long-Term Debt $1.5M $1.1M $511K $547K $584K
Current Portion Of Capital Lease Obligations $865K $676K $571K $614K $596K
Other Current Liabilities $1.1M $1.4M $1.9M $1.9M $2.1M
Total Current Liabilities $19.6M $20.1M $23M $21.8M $18.6M
 
Long-Term Debt $20.7M $19.1M $31.8M $32.3M $31.7M
Capital Leases -- -- -- -- --
Total Liabilities $42.1M $40.9M $56.4M $55.6M $52.3M
 
Common Stock $39K $39K $39K $39K $39K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$154K -$88K -$469K -$691K -$1.2M
Total Equity $37.7M $37.7M $36.3M $35M $35.4M
 
Total Liabilities and Equity $79.8M $78.6M $92.8M $90.6M $87.6M
Cash and Short Terms $4M $2.4M $1.3M $1.2M $1.3M
Total Debt $22.2M $20.2M $32.3M $32.8M $32.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -$46K $1.6M -$980K -$2M $952K
Depreciation & Amoritzation $2.9M $3.1M $3.5M $3.8M $3.9M
Stock-Based Compensation $6K $5K $4K $1K --
Change in Accounts Receivable $3.2M -$1.2M -$1.2M $1.6M $825K
Change in Inventories -$97K -$195K -$356K -$201K $104K
Cash From Operations $2.6M $2.4M $2.3M $2.4M $3.4M
 
Capital Expenditures $4.5M $4.4M $6.4M $3.9M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.5M -$4.4M -$6.4M -$3.9M -$2.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $2.8M -- $32.6M $1.7M --
Long-Term Debt Repaid -$1.4M -$1.4M -$21.2M -$706K -$818K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $358K -$135K -- --
Cash From Financing $1.4M -$1.1M $11.2M $944K -$818K
 
Beginning Cash (CF) $8.6M $8.1M $5M $12.1M $11.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$536K -$3.1M $7.1M -$598K $309K
Ending Cash (CF) $8.1M $5M $12.1M $11.5M $11.8M
 
Levered Free Cash Flow -$2M -$2.1M -$4.1M -$1.5M $1.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $688K -$1.4M -$1.8M -$1.1M -$1.7M
Depreciation & Amoritzation $764K $829K $940K $980K $970K
Stock-Based Compensation $1K $1K $1K -- --
Change in Accounts Receivable -$2.1M -$988K -$2.5M -$3M -$2.9M
Change in Inventories -$228K -$253K -$270K -$199K -$288K
Cash From Operations $263K -$402K $246K $411K -$982K
 
Capital Expenditures $668K $1.3M $1.1M $355K $390K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$665K -$1.3M -$1.1M -$348K -$390K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $650K -- --
Long-Term Debt Repaid -$287K -$300K -$140K -$160K -$183K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $142K -- -- --
Cash From Financing -$287K -$158K $510K -$160K -$183K
 
Beginning Cash (CF) $8.1M $5M $12.1M $11.5M $11.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$689K -$1.8M -$342K -$97K -$1.6M
Ending Cash (CF) $7.4M $3.1M $11.7M $11.4M $10.2M
 
Levered Free Cash Flow -$405K -$1.7M -$852K $56K -$1.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $1.5M -$441K -$1.4M -$1.3M $320K
Depreciation & Amoritzation $3M $3.2M $3.6M $3.9M $3.9M
Stock-Based Compensation $6K $5K $4K -- --
Change in Accounts Receivable $371K -$151K -$2.7M $1.1M $900K
Change in Inventories -$89K -$220K -$373K -$130K $15K
Cash From Operations $3.2M $1.7M $2.9M $2.5M $2M
 
Capital Expenditures $4.2M $5M $6.2M $3.2M $2.3M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$4.2M -$5M -$6.2M -$3.1M -$2.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $33.2M $1M --
Long-Term Debt Repaid -$1.4M -$1.5M -$21M -$726K -$841K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing $1.4M -$958K $11.9M $274K -$841K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $435K -$4.3M $8.6M -$353K -$1.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$1M -$3.3M -$3.3M -$634K -$308K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $688K -$1.4M -$1.8M -$1.1M -$1.7M
Depreciation & Amoritzation $764K $829K $940K $980K $970K
Stock-Based Compensation $1K $1K $1K -- --
Change in Accounts Receivable -$2.1M -$988K -$2.5M -$3M -$2.9M
Change in Inventories -$228K -$253K -$270K -$199K -$288K
Cash From Operations $263K -$402K $246K $411K -$982K
 
Capital Expenditures $668K $1.3M $1.1M $355K $390K
Cash Acquisitions -- -- -- -- --
Cash From Investing -$665K -$1.3M -$1.1M -$348K -$390K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $650K -- --
Long-Term Debt Repaid -$287K -$300K -$140K -$160K -$183K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $142K -- -- --
Cash From Financing -$287K -$158K $510K -$160K -$183K
 
Beginning Cash (CF) $8.1M $5M $12.1M $11.5M $11.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$689K -$1.8M -$342K -$97K -$1.6M
Ending Cash (CF) $7.4M $3.1M $11.7M $11.4M $10.2M
 
Levered Free Cash Flow -$405K -$1.7M -$852K $56K -$1.4M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is Rigetti Stock Going Up?
Why Is Rigetti Stock Going Up?

Quantum computing firm Rigetti Computing (NASDAQ:RGTI) has been one of…

How to Change Your Stock Portfolio During a Bear Market
How to Change Your Stock Portfolio During a Bear Market

The standard definition of a bear market is that one…

Why Is Newegg Commerce Up So Much?
Why Is Newegg Commerce Up So Much?

Consumer electronics eCommerce store Newegg (NASDAQ:NEGG) has staged a dramatic…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
81
SMLR alert for May 17

Semler Scientific [SMLR] is up 28.56% over the past day.

Sell
25
GLOB alert for May 17

Globant SA [GLOB] is down 23.54% over the past day.

Buy
94
HIMS alert for May 17

Hims & Hers Health [HIMS] is up 10.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock