Financhill
Buy
74

AWX Quote, Financials, Valuation and Earnings

Last price:
$3.70
Seasonality move :
7.19%
Day range:
$3.53 - $3.94
52-week range:
$2.00 - $3.99
Dividend yield:
0%
P/E ratio:
15.65x
P/S ratio:
0.18x
P/B ratio:
0.38x
Volume:
31.7K
Avg. volume:
13.9K
1-year change:
61.85%
Market cap:
$14.6M
Revenue:
$80.5M
EPS (TTM):
$0.24
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue $68.4M $58.7M $70.4M $81.2M $80.5M
Revenue Growth (YoY) 9.84% -14.1% 19.86% 15.34% -0.82%
 
Cost of Revenues $56.3M $47M $56.8M $67.2M $66.7M
Gross Profit $12.1M $11.7M $13.6M $14M $13.8M
Gross Profit Margin 17.68% 19.93% 19.25% 17.2% 17.12%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $9.4M $8.7M $9.9M $10.1M $10.2M
Other Inc / (Exp) $329K $1.1M $2.3M $231K $384K
Operating Expenses $12M $11.6M $13M $13.6M $14.1M
Operating Income $133K $124K $561K $347K -$273K
 
Net Interest Expenses $837K $1.2M $1.2M $1.5M $2.1M
EBT. Incl. Unusual Items -$375K $52K $1.7M -$886K -$2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $160K $98K $89K $94K $57K
Net Income to Company -$535K -$46K $1.6M -$980K -$2M
 
Minority Interest in Earnings $80K $60K $324K $397K $269K
Net Income to Common Excl Extra Items -$455K $14K $2M -$583K -$1.8M
 
Basic EPS (Cont. Ops) -$0.12 $0.00 $0.51 -$0.15 -$0.46
Diluted EPS (Cont. Ops) -$0.12 $0.00 $0.50 -$0.15 -$0.46
Weighted Average Basic Share $3.9M $3.9M $3.9M $3.9M $3.9M
Weighted Average Diluted Share $3.9M $3.9M $3.9M $3.9M $3.9M
 
EBITDA $3M $4.2M $6M $4.1M $3.9M
EBIT $462K $1.3M $2.9M $578K $111K
 
Revenue (Reported) $68.4M $58.7M $70.4M $81.2M $80.5M
Operating Income (Reported) $133K $124K $561K $347K -$273K
Operating Income (Adjusted) $462K $1.3M $2.9M $578K $111K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $16.6M $21.3M $25.7M $23.9M $24.2M
Revenue Growth (YoY) -7.73% 28.13% 20.71% -6.94% 1.28%
 
Cost of Revenues $12.8M $16.7M $20.4M $18.8M $18.3M
Gross Profit $3.9M $4.6M $5.3M $5.2M $6M
Gross Profit Margin 23.28% 21.44% 20.64% 21.58% 24.63%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $2.1M $2.7M $2.9M $2.8M $2.7M
Other Inc / (Exp) $83K $85K $22K -- --
Operating Expenses $2.9M $3.5M $3.8M $3.8M $3.7M
Operating Income $1M $1M $1.5M $1.4M $2.3M
 
Net Interest Expenses $302K $290K $408K $519K $502K
EBT. Incl. Unusual Items $800K $842K $1.1M $867K $1.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $27K $27K $55K $39K $42K
Net Income to Company $773K $815K $1.1M $828K $1.7M
 
Minority Interest in Earnings $8K $168K $96K $57K $110K
Net Income to Common Excl Extra Items $781K $983K $1.2M $885K $1.8M
 
Basic EPS (Cont. Ops) $0.20 $0.25 $0.30 $0.23 $0.47
Diluted EPS (Cont. Ops) $0.20 $0.25 $0.30 $0.23 $0.47
Weighted Average Basic Share $3.9M $3.9M $3.9M $3.9M $3.9M
Weighted Average Diluted Share $3.9M $3.9M $3.9M $3.9M $3.9M
 
EBITDA $1.8M $1.9M $2.4M $2.3M $3.2M
EBIT $1.1M $1.1M $1.5M $1.4M $2.3M
 
Revenue (Reported) $16.6M $21.3M $25.7M $23.9M $24.2M
Operating Income (Reported) $1M $1M $1.5M $1.4M $2.3M
Operating Income (Adjusted) $1.1M $1.1M $1.5M $1.4M $2.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $61.4M $67.4M $77.1M $84.8M $83.5M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $49.9M $53.6M $63.4M $70.7M $66.7M
Gross Profit $11.5M $13.8M $13.8M $14.1M $16.8M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.7M $10M $9.8M $10.5M $10.4M
Other Inc / (Exp) $336K $3.1M $276K $26K $7K
Operating Expenses $11.5M $13M $13.2M $14.2M $14.3M
Operating Income -$23K $812K $572K -$122K $2.5M
 
Net Interest Expenses $1.2M $1.2M $1.2M $2.1M $2.1M
EBT. Incl. Unusual Items -$837K $2.8M -$392K -$2.2M $780K
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $120K $88K $112K $79K $90K
Net Income to Company -$957K $2.7M -$504K -$2.2M $690K
 
Minority Interest in Earnings $50K $237K $424K $314K $294K
Net Income to Common Excl Extra Items -$907K $2.9M -$80K -$1.9M $984K
 
Basic EPS (Cont. Ops) -$0.24 $0.74 -$0.02 -$0.49 $0.24
Diluted EPS (Cont. Ops) -$0.24 $0.74 -$0.02 -$0.49 $0.24
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $3.1M $7M $4.2M $3.7M $6.8M
EBIT $313K $3.9M $848K -$96K $2.9M
 
Revenue (Reported) $61.4M $67.4M $77.1M $84.8M $83.5M
Operating Income (Reported) -$23K $812K $572K -$122K $2.5M
Operating Income (Adjusted) $313K $3.9M $848K -$96K $2.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $44.1M $52.8M $59.5M $63.2M $66.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $35.4M $42M $48.5M $52M $52M
Gross Profit $8.7M $10.8M $11M $11.2M $14.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $6.3M $7.6M $7.5M $7.8M $8M
Other Inc / (Exp) $264K $2.3M $205K -- $7K
Operating Expenses $8.4M $9.9M $10.1M $10.7M $10.9M
Operating Income $240K $928K $939K $470K $3.2M
 
Net Interest Expenses $913K $878K $960K $1.6M $1.5M
EBT. Incl. Unusual Items -$409K $2.3M $184K -$1.1M $1.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $95K $85K $108K $93K $126K
Net Income to Company -$504K $2.2M $76K -$1.2M $1.6M
 
Minority Interest in Earnings $37K $214K $314K $231K $256K
Net Income to Common Excl Extra Items -$467K $2.4M $390K -$944K $1.8M
 
Basic EPS (Cont. Ops) -$0.12 $0.62 $0.10 -$0.24 $0.46
Diluted EPS (Cont. Ops) -$0.12 $0.62 $0.10 -$0.24 $0.46
Weighted Average Basic Share $11.6M $11.7M $11.7M $11.7M $11.7M
Weighted Average Diluted Share $11.6M $11.8M $11.7M $11.7M $11.7M
 
EBITDA $2.7M $5.5M $3.7M $3.3M $6.2M
EBIT $504K $3.2M $1.1M $470K $3.2M
 
Revenue (Reported) $44.1M $52.8M $59.5M $63.2M $66.2M
Operating Income (Reported) $240K $928K $939K $470K $3.2M
Operating Income (Adjusted) $504K $3.2M $1.1M $470K $3.2M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents $1.4M $4.2M $3.3M $1.6M $1.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $12M $8.7M $9.9M $11.1M $9.5M
Inventory $813K $910K $1.1M $1.5M $1.7M
Prepaid Expenses $725K $730K $996K $1.2M $1.1M
Other Current Assets $15K $80K $105K $105K $14K
Total Current Assets $15.6M $15.3M $16M $16.1M $14M
 
Property Plant And Equipment $56.3M $58.8M $60.3M $63.2M $63.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $7.2M $3.9M $1.7M $10.5M $10.3M
Total Assets $79.2M $78M $78M $89.8M $88M
 
Accounts Payable $11.7M $9.1M $10.2M $11M $9.7M
Accrued Expenses $961K $809K $797K $989K $1.3M
Current Portion Of Long-Term Debt $1M $1.6M $1.1M $503K $538K
Current Portion Of Capital Lease Obligations $808K $862K $701K $539K $630K
Other Current Liabilities $839K $1.1M $1.3M $1.5M $1.8M
Total Current Liabilities $19M $17.2M $18M $18.9M $17.9M
 
Long-Term Debt $21.6M $21.9M $19.4M $31.3M $32.4M
Capital Leases -- -- -- -- --
Total Liabilities $42.2M $41M $39.1M $51.6M $51.9M
 
Common Stock $39K $39K $39K $39K $39K
Other Common Equity Adj -- -- -- -- --
Common Equity $37M $37.1M $39.1M $38.5M $36.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$66K -$126K -$92K -$347K -$616K
Total Equity $37M $37M $39M $38.1M $36.1M
 
Total Liabilities and Equity $79.2M $78M $78M $89.8M $88M
Cash and Short Terms $1.4M $4.2M $3.3M $1.6M $1.2M
Total Debt $22.6M $23.5M $20.5M $31.8M $33M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $4.7M $4.1M $1.5M $673K $3.9M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $8.7M $9.9M $13.4M $11.6M $10M
Inventory $1M $1.2M $1.5M $1.7M $1.7M
Prepaid Expenses $810K $751K $1.1M $948K $680K
Other Current Assets $15K $66K $90K $14K $15K
Total Current Assets $16.1M $16.8M $18.4M $15.8M $17.2M
 
Property Plant And Equipment $57.7M $59.6M $62.8M $63.8M $62.7M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $4.3M $2.1M $10.5M $10.5M $9.2M
Total Assets $78M $78.6M $91.7M $90M $89.1M
 
Accounts Payable $8.1M $9M $11M $10.8M $7.7M
Accrued Expenses $956K $1.2M $1.5M $1.3M $1.8M
Current Portion Of Long-Term Debt $2.6M $1.1M $494K $529K $565K
Current Portion Of Capital Lease Obligations $876K $718K $608K $585K $529K
Other Current Liabilities $1.1M $1M $1.6M $1.7M $1.9M
Total Current Liabilities $18.1M $18M $20.4M $20.1M $17.7M
 
Long-Term Debt $22M $19.7M $30.8M $31.6M $32M
Capital Leases -- -- -- -- --
Total Liabilities $41.6M $39M $52.5M $53.1M $51.5M
 
Common Stock $39K $39K $39K $39K $39K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -$103K $18K -$264K -$578K -$872K
Total Equity $36.5M $39.6M $39.2M $37M $37.7M
 
Total Liabilities and Equity $78M $78.6M $91.7M $90M $89.1M
Cash and Short Terms $4.7M $4.1M $1.5M $673K $3.9M
Total Debt $24.6M $20.8M $31.3M $32.1M $32.6M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -$535K -$46K $1.6M -$980K -$2M
Depreciation & Amoritzation $2.5M $2.9M $3.1M $3.5M $3.8M
Stock-Based Compensation $6K $6K $5K $4K $1K
Change in Accounts Receivable $107K $3.2M -$1.2M -$1.2M $1.6M
Change in Inventories $7K -$97K -$195K -$356K -$201K
Cash From Operations $3.1M $2.6M $2.4M $2.3M $2.4M
 
Capital Expenditures $7.2M $4.5M $4.4M $6.4M $3.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$7.2M -$4.5M -$4.4M -$6.4M -$3.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued $27.7M $2.8M -- $32.6M $1.7M
Long-Term Debt Repaid -$16.6M -$1.4M -$1.4M -$21.2M -$706K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$290K -- $358K -$135K --
Cash From Financing $10.8M $1.4M -$1.1M $11.2M $944K
 
Beginning Cash (CF) $1.9M $8.6M $8.1M $5M $12.1M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $6.7M -$536K -$3.1M $7.1M -$598K
Ending Cash (CF) $8.6M $8.1M $5M $12.1M $11.5M
 
Levered Free Cash Flow -$4.1M -$2M -$2.1M -$4.1M -$1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $773K $815K $1.1M $828K $1.7M
Depreciation & Amoritzation $741K $777K $882K $963K $975K
Stock-Based Compensation $1K $1K $1K -- --
Change in Accounts Receivable -$636K -$653K -$2.7M -$267K $1.8M
Change in Inventories $38K $80K $41K $114K $162K
Cash From Operations -$233K $392K -$750K -$323K $342K
 
Capital Expenditures $891K $1.4M $1.9M $1M $1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$891K -$1.4M -$1.9M -$1M -$1M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- $32M -- --
Long-Term Debt Repaid -$426K -$430K -$20.4M -$208K -$244K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $358K -$277K -- --
Cash From Financing -$426K -$72K $11.3M -$208K -$244K
 
Beginning Cash (CF) $10.5M $7.3M $3.3M $12.7M $14M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$1.6M -$1.1M $8.6M -$1.5M -$904K
Ending Cash (CF) $8.9M $6.2M $11.9M $11.1M $13.1M
 
Levered Free Cash Flow -$1.1M -$1M -$2.7M -$1.3M -$660K
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$957K $2.7M -$504K -$2.2M $690K
Depreciation & Amoritzation $2.8M $3.1M $3.4M $3.8M $3.9M
Stock-Based Compensation $6K $6K $4K $2K --
Change in Accounts Receivable $2.3M -$1.3M -$3.5M $1.8M $1.5M
Change in Inventories -$181K -$120K -$335K -$227K $3K
Cash From Operations $1.8M $2.9M $1.6M $3.1M $4.1M
 
Capital Expenditures $4.8M $4.6M $6.4M $4.4M $2.4M
Cash Acquisitions $90K -- -- -- --
Cash From Investing -$4.7M -$4.6M -$6.4M -$4.4M -$2.4M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $32M $1.3M $1M
Long-Term Debt Repaid -$16.8M -$1.4M -$21.4M -$702K -$793K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -$135K -- --
Cash From Financing $9.8M -$1M $10.5M $548K $207K
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7M -$2.7M $5.7M -$756K $2M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -$2.9M -$1.7M -$4.8M -$1.3M $1.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -$504K $2.2M $76K -$1.2M $1.6M
Depreciation & Amoritzation $2.2M $2.3M $2.6M $2.9M $3M
Stock-Based Compensation $4K $4K $3K $1K --
Change in Accounts Receivable $3M -$1.5M -$3.8M -$715K -$805K
Change in Inventories -$221K -$244K -$384K -$255K -$51K
Cash From Operations $1.8M $2.1M $1.4M $2.2M $4M
 
Capital Expenditures $3.2M $3.2M $5.2M $3.2M $1.7M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$3.2M -$3.2M -$5.2M -$3.2M -$1.7M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $2.8M -- $32M $650K --
Long-Term Debt Repaid -$1.1M -$1.1M -$21M -$532K -$619K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $358K -$135K -- --
Cash From Financing $1.7M -$741K $10.8M $118K -$619K
 
Beginning Cash (CF) $26.1M $22.8M $11.3M $36.4M $36.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $282K -$1.9M $6.9M -$915K $1.6M
Ending Cash (CF) $26.3M $20.9M $18.3M $35.5M $38.4M
 
Levered Free Cash Flow -$1.4M -$1.2M -$3.9M -$1M $2.2M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Is General Electric Stock Going Up?
Why Is General Electric Stock Going Up?

General Electric Company, doing business these days as GE Aerospace…

Where Will Cisco Systems Stock Be in 10 Years?
Where Will Cisco Systems Stock Be in 10 Years?

Cisco Systems, Inc. (NASDAQ:CSCO) has enjoyed its position as a…

Disney vs Estée Lauder Stock, Which Is Best?
Disney vs Estée Lauder Stock, Which Is Best?

Inflation has eaten away at a lot of the money…

Stock Ideas

Sell
40
Is AAPL Stock a Buy?

Market Cap: $3.7T
P/E Ratio: 40x

Buy
51
Is NVDA Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 117x

Sell
44
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Sell
1
IONQ alert for Jan 9

IonQ [IONQ] is down 38.82% over the past day.

Sell
40
QMCO alert for Jan 9

Quantum [QMCO] is down 30.08% over the past day.

Sell
47
MATW alert for Jan 9

Matthews International [MATW] is up 14.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock