Financhill
Sell
20

VLCN Quote, Financials, Valuation and Earnings

Last price:
$0.69
Seasonality move :
-44.93%
Day range:
$0.66 - $0.70
52-week range:
$0.66 - $330.16
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
0.06x
P/B ratio:
65.09x
Volume:
105.9K
Avg. volume:
87.4K
1-year change:
-99.72%
Market cap:
$2.7M
Revenue:
$4M
EPS (TTM):
-$3,792.30
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $448.8K $4.5M $3.3M $4M
Revenue Growth (YoY) -- -- 913.03% -28.28% 23.8%
 
Cost of Revenues -- $10.5M $13.4M $11.4M $18.2M
Gross Profit -- -$10.1M -$8.9M -$8.1M -$14.1M
Gross Profit Margin -- -2241.13% -195% -249.31% -350.02%
 
R&D Expenses -- $10.5M $8.5M $7.9M $2.7M
Selling, General & Admin -- $18.7M $14.7M $13.8M $10.2M
Other Inc / (Exp) -- -$854K $87.8K -$10.3M -$17.9M
Operating Expenses -- $29.1M $23.2M $21.7M $12.9M
Operating Income -- -$39.2M -$32.1M -$29.8M -$27M
 
Net Interest Expenses -- $91.2K $2.3M $5M $643.7K
EBT. Incl. Unusual Items -- -$40.1M -$34.2M -$45.1M -$45.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$40.1M -$34.2M -$45.1M -$45.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$40.1M -$34.2M -$45.1M -$45.5M
 
Basic EPS (Cont. Ops) -- -$417,969.89 -$253,595.59 -$35,020.37 -$146.90
Diluted EPS (Cont. Ops) -- -$417,969.89 -$253,595.59 -$35,020.37 -$146.90
Weighted Average Basic Share -- $100 $140 $1.3K $309.8K
Weighted Average Diluted Share -- $100 $140 $1.3K $309.8K
 
EBITDA -- -$39.4M -$30.8M -$39.5M -$44.1M
EBIT -- -$40M -$32M -$40.1M -$44.9M
 
Revenue (Reported) -- $448.8K $4.5M $3.3M $4M
Operating Income (Reported) -- -$39.2M -$32.1M -$29.8M -$27M
Operating Income (Adjusted) -- -$40M -$32M -$40.1M -$44.9M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- $373.8K $751.6K $1.1M $986.9K
Revenue Growth (YoY) -- -- 101.1% 44.2% -8.94%
 
Cost of Revenues -- $9.3M $1.9M $6.3M $3.1M
Gross Profit -- -$9M -$1.1M -$5.2M -$2.2M
Gross Profit Margin -- -2396.51% -147.86% -479.81% -218.02%
 
R&D Expenses -- $2.9M $1.7M $1.9M $519.5K
Selling, General & Admin -- $2.1M $3.4M $2.8M $2.4M
Other Inc / (Exp) -- -$844.7K $15K $6.9M -$78.2K
Operating Expenses -- $5M $5.1M $4.7M $3M
Operating Income -- -$13.9M -$6.2M -$9.9M -$5.1M
 
Net Interest Expenses -- $23.7K $1.6M $451.3K $33.4K
EBT. Incl. Unusual Items -- -$14.8M -$7.8M -$3.4M -$5.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$14.8M -$7.8M -$3.4M -$5.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$14.8M -$7.8M -$3.4M -$5.2M
 
Basic EPS (Cont. Ops) -- -$153,950.72 -$57,758.62 -$2,653.96 -$8.27
Diluted EPS (Cont. Ops) -- -$153,950.72 -$57,758.62 -$2,653.96 -$8.27
Weighted Average Basic Share -- $100 $140 $1.3K $630.9K
Weighted Average Diluted Share -- $100 $140 $1.3K $630.9K
 
EBITDA -- -$14.6M -$5.9M -$2.8M -$5M
EBIT -- -$14.8M -$6.2M -$3M -$5.2M
 
Revenue (Reported) -- $373.8K $751.6K $1.1M $986.9K
Operating Income (Reported) -- -$13.9M -$6.2M -$9.9M -$5.1M
Operating Income (Adjusted) -- -$14.8M -$6.2M -$3M -$5.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue -- -- $4.5M $3.3M $4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- $13.4M $11.4M $18.2M
Gross Profit -- -$10.1M -$8.9M -$8.1M -$14.1M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- $10.5M $8.5M $7.9M $2.7M
Selling, General & Admin -- $18.7M $14.7M $13.8M $10.2M
Other Inc / (Exp) -- -$848.1K $87.8K -$10.3M -$17.9M
Operating Expenses -- $29.1M $23.2M $21.7M $12.9M
Operating Income -- -$39.2M -$32.1M -$29.8M -$27M
 
Net Interest Expenses -- $65.9K $2.3M $5M $643.7K
EBT. Incl. Unusual Items -- -$40.1M -$34.2M -$45.1M -$45.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -$40.1M -$34.2M -$45.1M -$45.5M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -$40.1M -$34.2M -$45.1M -$45.5M
 
Basic EPS (Cont. Ops) -- -$562,754.61 -$254,554.92 -$255,785.91 -$1,146.61
Diluted EPS (Cont. Ops) -- -$562,754.61 -$254,554.92 -$255,785.91 -$1,146.61
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -$39.4M -$30.8M -$39.5M -$44.1M
EBIT -- -$40M -$32M -$40.1M -$44.9M
 
Revenue (Reported) -- -- $4.5M $3.3M $4M
Operating Income (Reported) -- -$39.2M -$32.1M -$29.8M -$27M
Operating Income (Adjusted) -- -$40M -$32M -$40.1M -$44.9M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Revenue $448.8K $4.5M $3.3M $4M --
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $10.5M $13.4M $11.4M $18.2M --
Gross Profit -$10.1M -$8.9M -$8.1M -$14.1M --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $10.5M $8.5M $7.9M $2.7M --
Selling, General & Admin $18.7M $14.7M $13.8M $10.2M --
Other Inc / (Exp) -$848.1K $87.8K -$10.3M -$17.9M --
Operating Expenses $29.1M $23.2M $21.7M $12.9M --
Operating Income -$39.2M -$32.1M -$29.8M -$27M --
 
Net Interest Expenses $65.9K $2.3M $5M $643.7K --
EBT. Incl. Unusual Items -$40.1M -$34.2M -$45.1M -$45.5M --
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -$40.1M -$34.2M -$45.1M -$45.5M --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -$40.1M -$34.2M -$45.1M -$45.5M --
 
Basic EPS (Cont. Ops) -$562,754.61 -$254,554.92 -$255,785.91 -$1,146.61 --
Diluted EPS (Cont. Ops) -$562,754.61 -$254,554.92 -$255,785.91 -$1,146.61 --
Weighted Average Basic Share $280 $550 $1.8K $1.4M --
Weighted Average Diluted Share $280 $550 $1.8K $1.4M --
 
EBITDA -$39.4M -$30.8M -$39.5M -$44.1M --
EBIT -$40M -$32M -$40.1M -$44.9M --
 
Revenue (Reported) $448.8K $4.5M $3.3M $4M --
Operating Income (Reported) -$39.2M -$32.1M -$29.8M -$27M --
Operating Income (Adjusted) -$40M -$32M -$40.1M -$44.9M --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $536.1K $5.6M $11M $8M $2.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $25.6K $865K $203.3K $88.3K
Inventory -- $2.2M $5.6M $9M $1.5M
Prepaid Expenses -- $2M $427.7K $258.3K $191.2K
Other Current Assets $102.8K $1.1M $1.9M $1.9M $1M
Total Current Assets $638.9K $10.9M $20.3M $19.5M $5.1M
 
Property Plant And Equipment $1.1M $3M $2.1M $2.4M $945.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles $17K $18.1K -- -- $15.7K
Other Long-Term Assets $50.6K $732.8K $285K $199.3K $199.3K
Total Assets $1.9M $14.6M $22.7M $22.1M $6.2M
 
Accounts Payable $81.4K $1.5M $1M $831.2K $385.3K
Accrued Expenses $34K $2.3M $2.1M $3.1M $1.4M
Current Portion Of Long-Term Debt $8.9K $17.2K $17.4M $30.2M $7.2K
Current Portion Of Capital Lease Obligations $141.9K $456.2K $391.1K $399.6K $444K
Other Current Liabilities $2M -- -- $6M $2.2M
Total Current Liabilities $2.3M $6.5M $20.9M $40.9M $4.6M
 
Long-Term Debt $59.3K $68.8K $50.1K $69.1K $28.5K
Capital Leases -- -- -- -- --
Total Liabilities $3M $8.3M $22.1M $41.8M $6.2M
 
Common Stock $10 $130 -- -- $10
Other Common Equity Adj -- -- -- -- --
Common Equity -$1.1M $6.3M $635K -$19.6M $40.8K
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -$1.1M $6.3M $635K -$19.6M $40.8K
 
Total Liabilities and Equity $1.9M $14.6M $22.7M $22.1M $6.2M
Cash and Short Terms $536.1K $5.6M $11M $8M $2.2M
Total Debt -- $86K $17.4M $30.2M $35.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents -- $5.6M $11M $8M $2.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- $25.6K $865K $203.3K $88.3K
Inventory -- $2.2M $5.6M $9M $1.5M
Prepaid Expenses -- $2M $427.7K $258.3K $191.2K
Other Current Assets -- $1.1M $1.9M $1.9M $1M
Total Current Assets -- $10.9M $20.3M $19.5M $5.1M
 
Property Plant And Equipment -- $3M $2.1M $2.4M $945.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- $18.1K -- -- $15.7K
Other Long-Term Assets -- $732.8K $285K $199.3K $199.3K
Total Assets -- $14.6M $22.7M $22.1M $6.2M
 
Accounts Payable -- $1.5M $1M $831.2K $385.3K
Accrued Expenses -- $2.3M $2.1M $3.1M $1.4M
Current Portion Of Long-Term Debt -- $17.2K $17.4M $30.2M $7.2K
Current Portion Of Capital Lease Obligations -- $456.2K $391.1K $399.6K $444K
Other Current Liabilities -- -- -- $6M $2.2M
Total Current Liabilities -- $6.5M $20.9M $40.9M $4.6M
 
Long-Term Debt -- $68.8K $50.1K $69.1K $28.5K
Capital Leases -- -- -- -- --
Total Liabilities -- $8.3M $22.1M $41.8M $6.2M
 
Common Stock -- $130 -- -- $10
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- $6.3M $635K -$19.6M $40.8K
 
Total Liabilities and Equity -- $14.6M $22.7M $22.1M $6.2M
Cash and Short Terms -- $5.6M $11M $8M $2.2M
Total Debt -- $86K $17.4M $30.2M $35.7K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$40.1M -$34.2M -$45.1M -$45.5M
Depreciation & Amoritzation -- $585.6K $1.2M $619K $759.1K
Stock-Based Compensation -- $14.6M $3.3M $2.6M $311K
Change in Accounts Receivable -- -$25.6K -$839.4K $556K $85.5K
Change in Inventories -- -$4.2M -$5.1M -$7.6M -$933.8K
Cash From Operations -- -$24.2M -$33.6M -$29.6M -$16M
 
Capital Expenditures -- $838K $799.4K $949.7K $312.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$838K -$799.4K -$860.7K -$230.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $1.1M $15.1M $3.9M $2.3M
Long-Term Debt Repaid -- -$2M -$17.2K -$80.4K -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2.2M -- -- --
Cash From Financing -- $30M $40.4M $27.1M $10.4M
 
Beginning Cash (CF) -- $536.1K $5.6M $11.5M $8.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $5M $6M -$3.3M -$5.9M
Ending Cash (CF) -- $5.6M $11.5M $8.2M $2.3M
 
Levered Free Cash Flow -- -$25M -$34.4M -$30.5M -$16.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$14.8M -$7.8M -$3.4M -$5.2M
Depreciation & Amoritzation -- $198.1K $277.2K $170.3K $194.5K
Stock-Based Compensation -- $371.1K $616.9K $404.6K $15.1K
Change in Accounts Receivable -- $10.1K $702.6K -$35.6K $203K
Change in Inventories -- -$1.8M -$3.7M -$4.4M -$149.7K
Cash From Operations -- -$10.9M -$8.8M -$12.8M -$3.8M
 
Capital Expenditures -- $130.4K $179.1K $131.3K $35.7K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$130.4K -$179.1K -$131.3K -$31.7K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2M -$4.4K -$3.6K -$1.7K
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $30 -- -- --
Cash From Financing -- $13.9M -$4.4K $18.1M $183.2K
 
Beginning Cash (CF) -- $2.7M $20.5M $3M $5.9M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $2.9M -$9M $5.2M -$3.6M
Ending Cash (CF) -- $5.6M $11.5M $8.2M $2.3M
 
Levered Free Cash Flow -- -$11M -$9M -$12.9M -$3.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders -- -$40.1M -$34.2M -$45.1M -$45.5M
Depreciation & Amoritzation -- $585.6K $1.2M $619K $759.1K
Stock-Based Compensation -- $14.6M $3.3M $2.6M $311K
Change in Accounts Receivable -- -$25.6K -$839.4K $556K $85.5K
Change in Inventories -- -$4.2M -$5.1M -$7.6M -$933.8K
Cash From Operations -- -$24.2M -$33.6M -$29.6M -$16M
 
Capital Expenditures -- $316.2K $799.4K $949.7K $312.1K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -$838K -$799.4K -$860.7K -$230.3K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -$2M -$17.2K -$80.4K -$3M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- $2.2M -- -- --
Cash From Financing -- $30M $40.4M $27.1M $10.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- $5M $6M -$3.3M -$5.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -$25M -$34.4M -$30.5M -$16.3M
Period Ending 2021-12-31 2022-12-31 2023-12-31 2024-12-31 2025-12-31
Net Income to Stockholders -$40.1M -$34.2M -$45.1M -$45.5M --
Depreciation & Amoritzation $585.6K $1.2M $619K $759.1K --
Stock-Based Compensation $14.6M $3.3M $2.6M $311K --
Change in Accounts Receivable -$25.6K -$839.4K $556K $85.5K --
Change in Inventories -$4.2M -$5.1M -$7.6M -$933.9K --
Cash From Operations -$24.2M -$33.6M -$29.6M -$16M --
 
Capital Expenditures $316.3K $799.4K $949.7K $312.1K --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$838K -$799.4K -$860.7K -$230.3K --
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.1M $15.1M $3.9M $2.3M --
Long-Term Debt Repaid -$2M -$17.2K -$80.4K -$3M --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities $2.2M -- -- -- --
Cash From Financing $30M $40.4M $27.1M $10.4M --
 
Beginning Cash (CF) $15.6M $45.1M $27.8M $19.9M --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $5M $6M -$3.3M -$5.9M --
Ending Cash (CF) $20.6M $51M $24.5M $14M --
 
Levered Free Cash Flow -$25M -$34.4M -$30.5M -$16.3M --

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

3 Recession-Proof ETFs to Invest in Now
3 Recession-Proof ETFs to Invest in Now

The U.S. gross domestic product (GDP) contracted 0.3% during the…

Is Butterfly Network the Best Small-Cap Stock?
Is Butterfly Network the Best Small-Cap Stock?

Brought to public trading by an SPAC merger in early…

Is Spotify a Millionaire-Maker Stock?
Is Spotify a Millionaire-Maker Stock?

Spotify (NYSE:SPOT) may seem like an expensive proposition trading closer…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 37x

Sell
39
Is AAPL Stock a Buy?

Market Cap: $3T
P/E Ratio: 33x

Buy
61
Is NVDA Stock a Buy?

Market Cap: $2.8T
P/E Ratio: 40x

Alerts

Buy
60
RGC alert for May 10

Regencell Bioscience Holdings [RGC] is up 79.25% over the past day.

Buy
97
NGVC alert for May 10

Natural Grocers by Vitamin Cottage [NGVC] is up 30.26% over the past day.

Sell
38
ONTO alert for May 10

Onto Innovation [ONTO] is down 30.17% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock