Financhill
Sell
48

VICR Quote, Financials, Valuation and Earnings

Last price:
$43.34
Seasonality move :
12.82%
Day range:
$43.02 - $43.99
52-week range:
$31.65 - $65.70
Dividend yield:
0%
P/E ratio:
83.40x
P/S ratio:
5.34x
P/B ratio:
3.38x
Volume:
237.3K
Avg. volume:
282.5K
1-year change:
29.19%
Market cap:
$2B
Revenue:
$359.1M
EPS (TTM):
$0.52
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $296.6M $359.4M $399.1M $405.1M $359.1M
Revenue Growth (YoY) 12.78% 21.17% 11.05% 1.5% -11.36%
 
Cost of Revenues $165.1M $181.2M $218.5M $200.1M $175.1M
Gross Profit $131.4M $178.2M $180.6M $204.9M $184M
Gross Profit Margin 44.32% 49.59% 45.24% 50.59% 51.25%
 
R&D Expenses $50.9M $53.1M $60.6M $67.9M $68.9M
Selling, General & Admin $63.2M $69.5M $86.3M $85.7M $96.9M
Other Inc / (Exp) $1M $277K -$6.3M $669K -$19.2M
Operating Expenses $114.1M $122.6M $146.9M $153.6M $165.8M
Operating Income $17.4M $55.6M $33.7M $51.4M $18.2M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $18.5M $56.8M $28.7M $60.2M $10.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $539K $176K $3.3M $6.6M $4.3M
Net Income to Company $17.9M $56.6M $25.4M $53.6M $6.1M
 
Minority Interest in Earnings -$12K -$4K $20K -$5K -$10K
Net Income to Common Excl Extra Items $17.9M $56.6M $25.4M $53.6M $6.1M
 
Basic EPS (Cont. Ops) $0.42 $1.30 $0.58 $1.21 $0.14
Diluted EPS (Cont. Ops) $0.41 $1.26 $0.57 $1.19 $0.14
Weighted Average Basic Share $42.2M $43.7M $44M $44.3M $44.9M
Weighted Average Diluted Share $43.9M $45M $44.9M $45M $45.2M
 
EBITDA $28.4M $67.3M $47.5M $68.6M $36.8M
EBIT $17.4M $55.6M $33.7M $51.4M $18.2M
 
Revenue (Reported) $296.6M $359.4M $399.1M $405.1M $359.1M
Operating Income (Reported) $17.4M $55.6M $33.7M $51.4M $18.2M
Operating Income (Adjusted) $17.4M $55.6M $33.7M $51.4M $18.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $88.8M $88.3M $97.8M $83.9M $94M
Revenue Growth (YoY) 40.06% -0.58% 10.8% -14.26% 12.04%
 
Cost of Revenues $44.1M $50.7M $51.3M $38.7M $49.6M
Gross Profit $44.7M $37.6M $46.5M $45.1M $44.4M
Gross Profit Margin 50.34% 42.59% 47.57% 53.8% 47.21%
 
R&D Expenses $13M $14.3M $15.9M $18M $19.4M
Selling, General & Admin $17M $18.6M $20.2M $26M $25.1M
Other Inc / (Exp) $40K $21K $218K -$17.3M $420K
Operating Expenses $30M $32.8M $36.1M $44M $44.5M
Operating Income $14.7M $4.8M $10.4M $1.1M -$149K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15M $4.9M $12.4M -$13.4M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$143K -$48K $1.1M $1.1M $424K
Net Income to Company $15.1M $5M $11.3M -$14.5M $2.6M
 
Minority Interest in Earnings -$3K $9K -$7K -$11K -$22K
Net Income to Common Excl Extra Items $15.1M $5M $11.2M -$14.5M $2.5M
 
Basic EPS (Cont. Ops) $0.35 $0.11 $0.25 -$0.33 $0.06
Diluted EPS (Cont. Ops) $0.34 $0.11 $0.25 -$0.33 $0.06
Weighted Average Basic Share $43.5M $44M $44.2M $44.5M $45.2M
Weighted Average Diluted Share $44.8M $45M $44.9M $44.5M $45.5M
 
EBITDA $17.5M $8.1M $14.6M $5.7M $5M
EBIT $14.7M $4.8M $10.4M $1.1M -$149K
 
Revenue (Reported) $88.8M $88.3M $97.8M $83.9M $94M
Operating Income (Reported) $14.7M $4.8M $10.4M $1.1M -$149K
Operating Income (Adjusted) $14.7M $4.8M $10.4M $1.1M -$149K
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $322M $358.9M $408.6M $391.1M $369.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $173.2M $187.7M $219.1M $187.6M $185.9M
Gross Profit $148.8M $171.1M $189.5M $203.5M $183.2M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $50.6M $54.3M $62.2M $70M $70.3M
Selling, General & Admin $63.7M $71.1M $87.9M $91.5M $96M
Other Inc / (Exp) $946K $278K -$6.1M -$16.8M -$1.5M
Operating Expenses $114.4M $125.4M $150.1M $161.5M $166.3M
Operating Income $34.5M $45.7M $39.4M $42M $17M
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $35.6M $46.8M $36.1M $34.5M $26.9M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $890K $271K $4.5M $6.6M $3.7M
Net Income to Company $34.7M $46.5M $31.7M $27.9M $23.2M
 
Minority Interest in Earnings -$11K $8K $4K -$9K -$21K
Net Income to Common Excl Extra Items $34.7M $46.5M $31.7M $27.9M $23.1M
 
Basic EPS (Cont. Ops) $0.80 $1.06 $0.71 $0.62 $0.52
Diluted EPS (Cont. Ops) $0.78 $1.03 $0.71 $0.61 $0.52
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $45.6M $57.9M $47.3M $59.7M $36.2M
EBIT $34.5M $45.7M $32.6M $42M $17M
 
Revenue (Reported) $322M $358.9M $408.6M $391.1M $369.2M
Operating Income (Reported) $34.5M $45.7M $39.4M $42M $17M
Operating Income (Adjusted) $34.5M $45.7M $32.6M $42M $17M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $88.8M $88.3M $97.8M $83.9M $94M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $44.1M $50.7M $51.3M $38.7M $49.6M
Gross Profit $44.7M $37.6M $46.5M $45.1M $44.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $13M $14.3M $15.9M $18M $19.4M
Selling, General & Admin $17M $18.6M $20.2M $26M $25.1M
Other Inc / (Exp) $40K $21K $218K -$17.3M $420K
Operating Expenses $30M $32.8M $36.1M $44M $44.5M
Operating Income $14.7M $4.8M $10.4M $1.1M -$149K
 
Net Interest Expenses -- -- -- -- --
EBT. Incl. Unusual Items $15M $4.9M $12.4M -$13.4M $3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$143K -$48K $1.1M $1.1M $424K
Net Income to Company $15.1M $5M $11.3M -$14.5M $2.6M
 
Minority Interest in Earnings -$3K $9K -$7K -$11K -$22K
Net Income to Common Excl Extra Items $15.1M $5M $11.2M -$14.5M $2.5M
 
Basic EPS (Cont. Ops) $0.35 $0.11 $0.25 -$0.33 $0.06
Diluted EPS (Cont. Ops) $0.34 $0.11 $0.25 -$0.33 $0.06
Weighted Average Basic Share $43.5M $44M $44.2M $44.5M $45.2M
Weighted Average Diluted Share $44.8M $45M $44.9M $44.5M $45.5M
 
EBITDA $17.5M $8.1M $14.6M $5.7M $5M
EBIT $14.7M $4.8M $10.4M $1.1M -$149K
 
Revenue (Reported) $88.8M $88.3M $97.8M $83.9M $94M
Operating Income (Reported) $14.7M $4.8M $10.4M $1.1M -$149K
Operating Income (Adjusted) $14.7M $4.8M $10.4M $1.1M -$149K
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $161.7M $182.4M $190.6M $242.2M $277.3M
Short Term Investments $50.2M $45.2M -- -- --
Accounts Receivable, Net $41M $55.1M $65.4M $52.6M $52.9M
Inventory $57.3M $67.3M $101.4M $106.6M $106M
Prepaid Expenses -- -- -- -- --
Other Current Assets $6.8M $6.7M $5.2M $18.9M $26.8M
Total Current Assets $316.9M $356.8M $362.6M $420.4M $463M
 
Property Plant And Equipment $74.8M $116M $166M $157.7M $152.7M
Long-Term Investments $2.5M $2.6M $2.6M $2.5M $2.6M
Goodwill -- -- -- -- --
Other Intangibles $425K $332K $258K $192K $149K
Other Long-Term Assets $1.3M $1.3M $5.1M $13.8M $22.3M
Total Assets $396.2M $477.2M $536.9M $594.9M $641.1M
 
Accounts Payable $14.1M $21.2M $22.2M $12.1M $8.7M
Accrued Expenses $2.6M $4.2M $15.1M $11.6M $33.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.6M $1.5M $1.9M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $40.5M $49.1M $64.5M $44.2M $61.8M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $45.1M $53.3M $72.6M $53.8M $70.8M
 
Common Stock $551K $557K $559K $563K $570K
Other Common Equity Adj -$204K -$1.3M -$988K -$1.3M -$1.5M
Common Equity $350.8M $423.6M $464.1M $540.9M $570.1M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $335K $306K $248K $237K $220K
Total Equity $351.2M $423.9M $464.3M $541.1M $570.3M
 
Total Liabilities and Equity $396.2M $477.2M $536.9M $594.9M $641.1M
Cash and Short Terms $211.9M $227.6M $190.6M $242.2M $277.3M
Total Debt -- -- -- -- --
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $127.4M $191.1M $192.9M $239.2M $296.1M
Short Term Investments $95.7M $20M -- -- --
Accounts Receivable, Net $47.7M $52.7M $61.1M $57.6M $65.9M
Inventory $54.3M $73.9M $107.4M $112.3M $98.5M
Prepaid Expenses -- -- -- -- --
Other Current Assets $7M $7M $5M $19.2M $26.5M
Total Current Assets $332M $344.6M $366.4M $428.3M $487M
 
Property Plant And Equipment $81.1M $140.5M $167.8M $157.7M $153.1M
Long-Term Investments $2.5M $2.5M $2.6M $2.6M $2.7M
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $1.7M $1.5M $7.2M $16.3M $22M
Total Assets $417.6M $489.3M $544.3M $605.1M $665M
 
Accounts Payable $16.4M $22.6M $16.8M $12.4M $16.9M
Accrued Expenses $3.2M $3.2M $11.3M $30.8M $35.8M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.6M $1.2M $1.5M $1.8M $1.7M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $42.9M $49.6M $53.7M $64.1M $75.7M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $47.1M $57.2M $63.6M $73.1M $84.5M
 
Common Stock $553K $558K $560K $564K $571K
Other Common Equity Adj -$573K -$1.8M -$993K -$1.4M -$1.3M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $318K $283K $254K $231K $255K
Total Equity $370.5M $432.2M $480.7M $532M $580.6M
 
Total Liabilities and Equity $417.6M $489.3M $544.3M $605.1M $665M
Cash and Short Terms $223.1M $211.1M $192.9M $239.2M $296.1M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $17.9M $56.6M $25.4M $53.6M $6.1M
Depreciation & Amoritzation $11.1M $11.7M $13.8M $17.2M $18.6M
Stock-Based Compensation $5.9M $7M $10.3M $12.9M $15.3M
Change in Accounts Receivable -$2.8M -$14.3M -$10.6M $12.6M -$483K
Change in Inventories -$8M -$10.1M -$34.2M -$5.2M $457K
Cash From Operations $34.7M $54.4M $22.9M $74.5M $50.8M
 
Capital Expenditures $28.7M $47.8M $64M $33.5M $23.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$78.8M -$43.7M -$19M -$33.5M -$23.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$497K
Other Financing Activities -$224K -$153K -- -- --
Cash From Financing $121M $10.1M $4.4M $10.6M $8M
 
Beginning Cash (CF) $84.7M $161.7M $182.4M $190.6M $242.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $77M $20.9M $8.4M $51.7M $35.2M
Ending Cash (CF) $161.7M $182.4M $190.6M $242.2M $277.3M
 
Levered Free Cash Flow $6.1M $6.7M -$41M $41.1M $27.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.1M $5M $11.3M -$14.5M $2.6M
Depreciation & Amoritzation $2.8M $3.3M $4.2M $4.6M $5.2M
Stock-Based Compensation $1.6M $2M $2.8M $3.8M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $17.8M $4.6M $10.1M $2.6M $20.1M
 
Capital Expenditures $9.3M $22.7M $10.1M $7.3M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55M $2.3M -$10.1M -$7.3M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$46K -- -- -- --
Cash From Financing $3M $1.8M $2.3M $1.8M $3.2M
 
Beginning Cash (CF) $161.7M $182.4M $190.6M $242.2M $277.3M
Foreign Exchange Rate Adjustment -$138K -$80K $1K -$115K $82K
Additions / Reductions -$34.2M $8.7M $2.3M -$2.9M $18.7M
Ending Cash (CF) $127.4M $191.1M $192.9M $239.2M $296.1M
 
Levered Free Cash Flow $8.5M -$18.1M $24K -$4.7M $15.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $34.7M $46.5M $31.7M $27.9M $23.2M
Depreciation & Amoritzation $11.2M $12.2M $14.7M $17.7M $19.2M
Stock-Based Compensation $6.7M $7.5M $11.1M $13.8M $15.9M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $53.4M $41.3M $28.5M $67M $68.4M
 
Capital Expenditures $34.9M $61.2M $51.4M $30.6M $20.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$130.8M $13.6M -$31.4M -$30.6M -$20.9M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$181K -- -- -- --
Cash From Financing $122.1M $8.9M $4.9M $10.1M $9.4M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $44.7M $63.8M $2M $46.5M $56.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $18.5M -$19.9M -$22.9M $36.4M $47.5M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders $15.1M $5M $11.3M -$14.5M $2.6M
Depreciation & Amoritzation $2.8M $3.3M $4.2M $4.6M $5.2M
Stock-Based Compensation $1.6M $2M $2.8M $3.8M $4.3M
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $17.8M $4.6M $10.1M $2.6M $20.1M
 
Capital Expenditures $9.3M $22.7M $10.1M $7.3M $4.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$55M $2.3M -$10.1M -$7.3M -$4.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$46K -- -- -- --
Cash From Financing $3M $1.8M $2.3M $1.8M $3.2M
 
Beginning Cash (CF) $161.7M $182.4M $190.6M $242.2M $277.3M
Foreign Exchange Rate Adjustment -$138K -$80K $1K -$115K $82K
Additions / Reductions -$34.2M $8.7M $2.3M -$2.9M $18.7M
Ending Cash (CF) $127.4M $191.1M $192.9M $239.2M $296.1M
 
Levered Free Cash Flow $8.5M -$18.1M $24K -$4.7M $15.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Unity Software a Buy Now?
Is Unity Software a Buy Now?

Unity Software (NYSE:U) is the company behind the popular Unity…

Will Uber Stock 5X?
Will Uber Stock 5X?

Uber (NYSE:UBER) has generated extremely strong returns for its investors…

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Stock Ideas

Buy
67
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
71
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
81
SMLR alert for May 17

Semler Scientific [SMLR] is up 28.56% over the past day.

Sell
25
GLOB alert for May 17

Globant SA [GLOB] is down 23.54% over the past day.

Buy
94
HIMS alert for May 17

Hims & Hers Health [HIMS] is up 10.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock